XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Promissory Notes (Tables)
3 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Convertible Debt

   $ 
Accreted value of convertible promissory notes as at December 31, 2015   783,778 
Face value of convertible promissory notes issued during March 2016   175,000 
Discount recognized at issuance due to embedded derivatives   (74,855)
Accretion expense for three months March 31, 2016   73,572 
Accreted value of convertible promissory notes as at March 31, 2016   957,495 
Accretion expense - including loss on conversion of $88,530   411,483 
Conversion of the notes transferred to equity   (1,368,978)
Accreted value of earlier convertible promissory notes at June 30, 2019 (as well as March 31, 2019)   - 
Schedule of Accreted Value of Bridge Notes

In connection with the Bridge Notes offering, the accreted value of this offering was as follows as at March 31, 2017:

 

As at March 31, 2017  $ 
Face value of Bridge Notes issued   2,455,000 
Day one derivative loss recognized during the year   35,249 
Discount recognized at issuance due to embedded derivatives   (1,389,256)
Cash financing costs   (174,800)
Accretion expense   630,797 
Accreted value of Bridge Notes   1,556,990 
Schedule of Face value of Bridge Notes

On May 31, 2017, all Bridge Notes, having a face value of $2,436,406, were converted into Units of a private placement offering of the Company’s common stock:

 

   $ 
Accreted value of Bridge Note as of March 31, 2017   1,556,990 
Accretion expense   879,416 
Conversion of Bridge Notes transferred to equity (Note 7, c)   (2,436,406)
Face value of Bridge Notes as of June 30, 2019 and March 31, 2019   -