XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Deficiency) (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 31, 2017
Feb. 02, 2016
Feb. 02, 2016
Mar. 30, 2015
Dec. 31, 2017
Jul. 31, 2016
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2015
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2015
Common stock, shares authorized             125,000,000     125,000,000     125,000,000      
Common stock, par value             $ 0.001     $ 0.001     $ 0.001      
Preferred stock, shares authorized             10,000,000     10,000,000     10,000,000      
Preferred stock, par value             $ 0.001     $ 0.001     $ 0.001      
Common stock, shares issued             29,534,343     29,534,343     23,713,602      
Common stock, shares outstanding             29,534,343     29,534,343     23,713,602      
Exchangeable shares outstanding             4,868,464     4,868,464     8,143,937      
Number of shares issued                   211,666            
Number of units sold                   1,694,760            
Proceeds from sale of units                   $ 2,524,480            
Stock issuance costs                         $ 320,355      
Proceeds from issuance of common stock                   2,959,480 $ 4,860,970          
Debt converted into shares, value                   $ 2,436,406     $ 2,436,406      
Number of shares issuable                   14,000            
Proceeds from exercise of warrants                   $ 50,835 428,311          
Number of shares issuable, value                   $ (147,350)            
Number of warrants exercised                   62,838            
Warrants exercise price per share             $ 0.7839     $ 0.7839            
Expected life                         3 years   10 years  
Stock price                         $ 0.60 $ 0.88 $ 0.74  
Expected volatility                         0.00% 0.00% 0.00%  
Number of options granted                         1,437,500      
Stock based compensation                   $ 1,100,686 646,970          
Minimum [Member]                                
Expected life                           1 year    
Risk free rate                         1.98% 0.45% 0.04%  
Stock price             2.50     $ 2.50            
Weighted average remaining contractual life                         2 years 9 months 3 days      
Maximum [Member]                                
Expected life                           3 years    
Risk free rate                         2.81% 1.47% 1.07%  
Stock price             2.70     $ 2.70            
Weighted average remaining contractual life                         9 years 6 months 3 days      
2015 Equity Incentive Plan [Member]                                
Exchange ratio       1.1969:1                        
Number of shares issued for exercise of warrants                   62,838            
Number of shares issued for exercise of options                   164,590   3,390,503       3,390,503
Number of options authorized to issue       3,000,000                        
Number of options vested                 164,590            
Number of options non-vested       137,500                 164,590      
Options exercise price       $ 0.0001     0.0001     $ 0.0001            
Number of options cancelled                         35,907      
Fair value of options                               $ 2,257,953
Vesting description                               Options were exercised by those employees who met the vesting conditions; 50% of the grants either vest immediately or at the time of U.S. Food and Drug Administration (FDA) filing date and 50% will vest upon Liquidity Trigger. Liquidity Trigger means the day on which the board of directors resolve in favor of i) the Company is able to raise a certain level of financing; ii) a reverse takeover transaction that results in the Company being a reporting issuer, and iii) initial public offering that results in the Company being a reporting issuer.
Number of options granted                       3,591,000        
Number of options granted, exercise price                   $ 0.0001   $ 0.0001        
2016 Equity Incentive Plan [Member]                                
Number of shares issued for exercise of options                          
Number of options authorized to issue   3,750,000 3,750,000                          
Options exercise price             $ 3.1470 $ 3.2306   $ 3.1470     $ 3.2306      
Fair value of options                   $ 3,945,501 2,439,493          
Plan description     The maximum number of shares of stock that may be issued under the Plan pursuant to awards shall automatically and without any further Company or shareholder approval, increase on January 1 of each year for not more than 10 years from the effective date, so the number of shares that may be issued is an amount no greater than 15% of the Company's outstanding shares of stock and shares of stock underlying any outstanding exchangeable shares as of such January 1; provided further that no such increase shall be effective if it would violate any applicable law or stock exchange rule or regulation, or result in adverse tax consequences to the Company or any participant that would not otherwise result but for the increase.                          
Number of options granted               4,147,498   257,500     4,147,498      
Number of options granted, exercise price               $ 3.2306   $ 1.8000     $ 3.2306      
Stock based compensation             $ 372,523   $ 204,815 $ 1,100,686 646,971          
General and Administrative Expense [Member]                                
Number of shares issued                   358,999            
Number of shares issued, value                   $ 875,879            
Stock based compensation [1],[2]             $ 316,544   $ 183,981 $ 1,060,712 $ 558,453          
Accredited Investors [Member]                                
Number of units sold                         1,282,767      
Proceeds from sale of units                         $ 2,244,845      
Net proceeds from sale of units                         $ 1,926,780      
Accredited Investors [Member] | Private Placement [Member]                                
Number of units sold                         263,188      
Proceeds from sale of units                         $ 460,579      
Net proceeds from sale of units                         413,629      
Stock issuance costs                         $ 46,950      
Consultants [Member]                                
Number of shares issued                         527,941      
Number of shares issuable                   18,750     20,250      
Number of shares issued, value                         $ 1,908,481      
Number of shares issuable, value                   $ 54,750            
Number of shares issued for services                   152,916            
Number of shares issued for services, value                   $ 73,400            
Brokers [Member]                                
Number of shares issued                         58,795      
Cashless exercise of warrants                         108,799      
Investors [Member]                                
Number of shares issued                   128,750            
Stock issuance costs                   $ 15,000            
Proceeds from issuance of common stock                   515,000            
Aggregate purchase price of common stock                   $ 25,000,000            
Shares issued price per share             $ 4.00     $ 4.00            
Investors One [Member]                                
Number of shares issued                   121,344            
Number of shares issued, value                   $ 400,000            
Advisors, Contractors and Consultants [Member]                                
Number of shares issued                   372,999            
Non-Executive Directors [Member]                                
Number of shares issued                   62,500            
Number of shares issued for services                   40,000            
Number of shares issued for services, value                   $ 19,200            
Non-Executive Directors [Member] | 2016 Equity Incentive Plan [Member]                                
Fair value of options                   $ 31,959            
Number of options granted                   62,500            
Number of options granted, exercise price                   $ 2.00            
Options vesting period                   1 year            
Advisor and Consultant [Member]                                
Number of warrants issued             508,333     508,333            
Fair value of warrants                   $ 376,136            
Officer [Member] | 2016 Equity Incentive Plan [Member]                                
Number of options granted           2,499,998                    
Number of options granted, exercise price           $ 2.20                    
Options vesting period           3 years                    
Two Employees [Member] | 2016 Equity Incentive Plan [Member]                                
Number of options granted           175,000                    
Number of options granted, exercise price           $ 2.24                    
Options vesting period           1 year                    
One Employee [Member] | 2016 Equity Incentive Plan [Member]                                
Number of options granted           35,000                    
Number of options granted, exercise price           $ 2.24                    
Options vesting period           2 years                    
Six Employees [Member] | 2016 Equity Incentive Plan [Member]                                
Fair value of options                   $ 41,825            
Number of options granted                   95,000            
Options vesting period                   3 years            
Six Employees [Member] | 2016 Equity Incentive Plan [Member] | Minimum [Member]                                
Number of options granted, exercise price                   $ 1.40            
Six Employees [Member] | 2016 Equity Incentive Plan [Member] | Maximum [Member]                                
Number of options granted, exercise price                   $ 1.84            
Employee [Member] | 2016 Equity Incentive Plan [Member]                                
Fair value of options                   $ 81,688            
Number of options granted                   100,000            
Number of options granted, exercise price                   $ 1.75            
Options vesting period                   1 year            
Bridge Notes [Member]                                
Debt conversion description                         Conversion would be based upon the price that is the lesser of: (i) $1.60 per share and (ii) the quotient obtained by dividing (x) the Outstanding Balance on the conversion date multiplied by 1.20 by (y) the actual price per share in the Qualified Financing. The notes and the warrants were further subject to a "most-favored nation" clause in the event the Company, prior to maturity of the notes, consummates a financing that is not a Qualified Financing. Upon completion of a Qualified Financing, in connection with the conversion of the Bridge Notes, the Company would also pay the Placement Agent up to 8% in cashless broker warrants with an exercise price of $3.00 and an expiry date of two years from the date of issuance.      
Conversion price per share                         $ 1.60      
Debt converted into shares, value $ 2,455,000                              
Debt converted into shares 1,823,020                              
Bridge Notes [Member] | Common Share Offering [Member]                                
Proceeds from issuance of common stock                         $ 3,000,000      
Warrant [Member]                                
Fair value of warrants                         $ 3,183,614      
Number of shares issued for exercise of warrants                         252,798      
Proceeds from exercise of warrants                         $ 428,311      
Warrant [Member] | Accredited Investors [Member] | Private Placement [Member]                                
Number of warrants issued                         131,594      
Warrant [Member] | Advisor and Consultant [Member]                                
Expected life                   3 years            
Warrant [Member] | Advisor and Consultant [Member] | Minimum [Member]                                
Risk free rate                   2.13%            
Stock price             $ 0.48     $ 0.48            
Expected volatility                   97.80%            
Warrant [Member] | Advisor and Consultant [Member] | Maximum [Member]                                
Risk free rate                   2.81%            
Stock price             4.15     $ 4.15            
Expected volatility                   138.27%            
Broker Warrants [Member]                                
Fair value of warrants                         $ 385,635      
Proceeds from exercise of warrants         $ 124,718                      
Cashless exercise of warrants                         58,795      
Number of warrants exercised         112,798               108,799      
Broker Warrants [Member] | Minimum [Member]                                
Warrants exercise price per share         $ 1.04   0.78   $ 1.04 $ 0.78 $ 1.04          
Broker Warrants [Member] | Maximum [Member]                                
Warrants exercise price per share         $ 1.49   3.00   1.49 $ 3.00 1.49          
Broker Warrants [Member] | Accredited Investors [Member] | Private Placement [Member]                                
Number of warrants issued                         21,055      
Registered Offering [Member]                                
Number of shares issued                         450,164      
Proceeds from issuance of common stock                         $ 2,520,561      
Common Stock [Member]                                
Number of shares issuable                   186,666            
Common Stock One [Member]                                
Number of shares issuable                   211,666            
Consultant Warrants [Member]                                
Proceeds from exercise of warrants         $ 303,200                      
Number of warrants exercised         140,000                      
Consultant Warrants [Member] | Minimum [Member]                                
Warrants exercise price per share         $ 2.00   0.48   2.00 $ 0.48 2.00          
Consultant Warrants [Member] | Maximum [Member]                                
Warrants exercise price per share         $ 2.58   $ 7.59   $ 2.58 $ 7.59 $ 2.58          
Exchange Agreement [Member] | IMedical Innovations Inc [Member]                                
Common stock exchange description   1.197 shares of its common stock in exchange for each common share1.197 shares of its common stock in exchange for each common share                            
Number of shares issued   13,376,947                            
Exchange Agreement [Member] | IMedical Innovations Inc [Member] | 11% Secured Convertible Promissory Notes [Member]                                
Conversion description   The adjustment provisions thereof, as and from closing, so as to permit the holders to convert (and in some circumstances permit the Company to force the conversion of) the convertible promissory notes into shares of the common stock of the Company at a 25% discount to purchase price per share in Biotricity's next offering.                            
Exchange Agreement [Member] | IMedical Innovations Inc [Member] | Warrant [Member]                                
Common stock exchange description   1.197 shares of the common stock of the Company for each warrant, with an inverse adjustment to the exercise price of the warrants to reflect the exchange ratio of approximately 1.197:1                            
Exchange ratio   1.197:1                            
Exchange Agreement [Member] | IMedical Innovations Inc [Member] | Advisor Warrant [Member]                                
Common stock exchange description   The terms thereof, such that it entitles the holder to receive approximately 1.197 shares of the common stock of the Company for each advisor warrant, with an inverse adjustment to the exercise price of the Advisor Warrants to reflect the exchange ratio of approximately 1.197:1                            
Exchange ratio   1.197:1                            
Exchange Agreement [Member] | IMedical Innovations Inc [Member] | Options [Member]                                
Common stock exchange description   1.197 economically equivalent replacement options with an inverse adjustment to the exercise price of the replacement option to reflect the exchange ratio of approximately 1.197:1                            
Exchange ratio   1.197:1                            
Exchange Agreement [Member] | Exchangeco [Member]                                
Common stock exchange description   1.197 Exchangeable Shares in the capital of Exchangeco in exchange for each common share of iMedical held. 1.197 Exchangeable Shares in the capital of Exchangeco in exchange for each common share of iMedical held.               Shareholders holding 3,275,478 exchangeable shares with voting rights and other attributes corresponding to the Company's common stock (but with the additional right to cashlessly exchange on a one-for-one basis into common stock) retracted and exchanged their exchangeable shares for the corresponding number of shares of common stock.            
Number of exchangeable shares issued   9,123,031                            
Pre-Exchange Agreement [Member] | 2015 Equity Incentive Plan [Member]                                
Number of shares issued for exercise of options                               2,832,500
[1] Salary and allowance include salary, car allowance, vacation pay, bonus and other allowances paid or payable to key management of the Company.
[2] Stock based compensation represent the fair value of the options, warrants and equity incentive plan for directors and key management of the Company.