XML 48 R35.htm IDEA: XBRL DOCUMENT v3.26.1
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
As of March 31, 2026 and December 31, 2025, the Company had the following indebtedness outstanding:

Carrying Value as of
March 31,
2026
December 31,
2025
Stated
Interest
Rate(1)
Scheduled
Maturity
Date
Notes payable
Unsecured notes(2)
$5,018,453 $5,018,453 
2.25% – 7.97%
2026 – 2035
Net unamortized premium9,613 10,277 
Net unamortized debt issuance costs(22,524)(23,797)
Total notes payable, net
$5,005,542 $5,004,933 
Unsecured Credit Facility
Revolving Facility
$— $— 4.46%2029
Term Loan Facility(3)(4)
500,000 500,000 4.52%2030
Net unamortized debt issuance costs
(9,471)(10,180)
Total Unsecured Credit Facility and term loans
$490,529 $489,820 
Total debt obligations, net
$5,496,071 $5,494,753 
(1)Stated interest rates as of March 31, 2026 do not include the impact of the Company’s interest rate swap agreements (described below).
(2)The weighted average stated interest rate on the Company’s unsecured notes was 4.20% as of March 31, 2026.
(3)Effective July 26, 2024, the Company has in place four interest rate swap agreements that convert the variable interest rate on $300.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 4.08% (plus a spread, currently 85 basis points) through July 26, 2027.
(4)Effective May 1, 2023, the Company has in place three interest rate swap agreements that convert the variable interest rate on $200.0 million outstanding under the Term Loan Facility to a fixed, combined interest rate of 3.59% (plus a spread, currently 85 basis points) through July 26, 2027.
Schedule of Maturities of Long-Term Debt
As of March 31, 2026 and December 31, 2025, the Company had accrued interest of $54.4 million and $63.6 million outstanding, respectively. As of March 31, 2026, scheduled maturities of the Company’s outstanding debt obligations were as follows:

Year ending December 31,
2026 (remaining nine months)607,542 
2027400,000 
2028357,708 
2029753,203 
20301,300,000 
2031500,000 
Thereafter1,600,000 
Total debt maturities5,518,453 
Net unamortized premium9,613 
Net unamortized debt issuance costs(31,995)
Total debt obligations, net$5,496,071