XML 70 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 2,205,379 $ 4,473,819
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,066,196 849,792
Bad debt expense (reverse) 61,934 (6,880)
Deferred income tax assets 433,374 (472,749)
Changes in assets and liabilities:    
Accounts receivable (3,744,204) (3,893,269)
Inventories 180,382 (58,409)
Prepayment 1,161,433 20,319
Other receivables 54,342 (40,308)
Accounts payable and accrued payables 745,653 36,002
Account payable - related party (115,853)  
Advances from customers 41,543 197,844
Income tax payable 72,082 447,207
Other payables 1,596,839 270,176
Net cash provided by operating activities 3,759,100 1,823,544
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of intangible assets (936,238)
Investment in orchards (18,877)
Investment in construction in progress (1,318,129) (1,514,586)
Net cash used in investing activities (1,318,129) (2,469,701)
CASH FLOWS FROM FINANCING ACTIVITIES    
Capital contribution from shareholders 2,599,413
Proceeds from (repayment to) third party individual lenders 307,833 1,812,718
Repayment to related party (2,434,949) (3,109,372)
Repayment of short-term loans (149,885) (754,422)
Net cash used in financing activities (2,277,001) 548,337
EFFECT OF EXCHANGE RATE CHANGES ON CASH (72,880) 101,547
NET INCREASE (DECREASE) IN CASH 91,090 3,727
CASH, BEGINNING OF PERIOD 12,778 9,051
CASH, END OF PERIOD 103,868 12,778
Cash paid during the period for:    
Cash paid for interest expense, net of capitalized interest (1,321,947) 1,579,634
Cash paid for income tax
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES    
Reclassified all of long term loan to short term loan 4,330,007 4,459,831
Related party debt converted to common shares $ 326,550