XML 61 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Dec. 24, 2017
Aug. 24, 2017
May 12, 2017
Apr. 24, 2017
Apr. 17, 2017
Apr. 16, 2017
Mar. 29, 2017
Mar. 27, 2017
Mar. 10, 2017
Jan. 30, 2017
Jan. 05, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Aug. 16, 2017
Jul. 06, 2017
Apr. 14, 2017
Jan. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of options to purchase shares of common stock                           808,200        
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price                           $ 4.55        
Dividend yield                           0.00%        
General and Administrative Expenses [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Fair value of warrant                       $ 22,039 $ 172,526          
Stock Option [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Employee service share-based compensation, nonvested awards, compensation not yet recognized, stock options                           $ 162,505        
Employee service share-based compensation, nonvested awards, compensation cost not yet recognized, period for recognition                           5 months 27 days        
Big Geyser Distribution Agreement [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of warrant to purchase shares of common stock       85,000                            
Warrants exercise per share       $ 4.50                            
Fair value of warrant       $ 226,134                            
Warrant expiration date       Apr. 23, 2022                            
Recognized amortization of warrants                           $ 18,975        
Big Geyser Distribution Agreement 1 [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of warrant to purchase shares of common stock       95,000                     110,000      
Warrant expiration date       Apr. 23, 2022   Apr. 23, 2022                        
Warrant vests description           The warrant vests depending on certain sales levels achieved by that distributor during the period April 24, 2019 through April 23, 2020. The warrant has an expiration date of April 23, 2022. The initial valuation of this warrant will not occur until the measurement period begins on April 24, 2019.                        
Big Geyser Distribution Agreement 2 [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of warrant to purchase shares of common stock       145,000                            
Warrants exercise per share       $ 4.50                            
Fair value of warrant       $ 385,758                            
Warrant expiration date       Apr. 23, 2022                            
Recognized amortization of warrants                           $ 252,738        
Warrant vests description       The warrant vests as follows for certain milestones being achieved: 95,000 shares upon the receipt of the first purchase order of the Company’s iced tea products, 25,000 shares upon the receipt of the first purchase order of the Company’s lemonade products, and 25,000 shares upon the receipt of the first purchase order for half-gallon containers of the Company’s products.                            
Officers, Directors, and Employees [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year         5 years                          
Fair value of options         $ 404,600                          
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price         $ 4.50                          
Mr. Davidson [Member] | Consulting Agreements [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year                   4 years 6 months                
Fair value of options                   $ 131,240                
Number of options to purchase shares of common stock                   71,686                
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price                   $ 4.09                
Option vested period                   Vests in three equal installments on January 30, 2017, July 28, 2017, and July 28, 2018.                
Director [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year               5 years                    
Fair value of options               $ 130,266                    
Number of options to purchase shares of common stock               70,000                    
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price               $ 4.50                    
Former Directors [Member] | Consulting Agreements [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of options to purchase shares of common stock 23,333                                  
Number of option forfeited shares 17,471                                  
Net of option shares issued 5,862                                  
Board of Directors [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of shares authorized under stock option plan               70,000                    
Number of warrant to purchase shares of common stock     20,000       165,000                      
Warrants exercise per share     $ 4.90       $ 4.18                      
Warrant term     1 year       1 year                      
Fair value assumptions share price per share     $ 4.87       $ 4.00                      
Dividend yield     0.00%       0.00%                      
Expected volatility     57.00%       70.00%                      
Risk-free interest rate     1.11%       1.00%                      
Expected life     1 year       1 year                      
Investor [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of warrant to purchase shares of common stock                               40,000    
Minimum [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Exercise price                           $ 3.76        
Fair value assumptions share price per share                           $ 3.73        
Expected volatility                           57.00%        
Risk-free interest rate                           1.05%        
Expected life                           10 months 6 days        
Maximum [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Exercise price                           $ 5.00        
Fair value assumptions share price per share                           $ 5.10        
Expected volatility                           75.00%        
Risk-free interest rate                           1.57%        
Expected life                           3 years 22 days        
2015 Stock Option Plan [Member] | Officers, Directors, and Employees [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of shares authorized under stock option plan                     220,867              
Option expire year                     5 years              
Exercise price                     $ 5.00              
Option vested period                     2 years              
Fair value of options                     $ 440,698              
Number of options to purchase shares of common stock         127,500                          
2015 Stock Option Plan [Member] | Mr.Thomas [Member] | Employment Agreements [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year                 5 years                  
Fair value of options                 $ 128,062                  
Number of options to purchase shares of common stock                 75,000                  
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price                 $ 4.50                  
2015 Stock Option Plan [Member] | Minimum [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of shares authorized under stock option plan                                   283,333
2015 Stock Option Plan [Member] | Maximum [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of shares authorized under stock option plan                                   750,000
2017 Stock Option Plan [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of shares authorized under stock option plan                                 850,000  
Option expire year   5 years                                
Fair value of options   $ 17,693                                
Number of options to purchase shares of common stock   12,000                                
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price   $ 3.76                                
Option vested period   The option vests one-third on the date of grant and one-third in each November 2017 and 2018                                
2017 Stock Option Plan [Member] | Officers, Directors, and Employees [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Number of options to purchase shares of common stock         187,647                          
2017 Stock Option Plan [Member] | Employees [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year   5 years                                
Fair value of options   $ 34,649                                
Number of options to purchase shares of common stock   23,500                                
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price   $ 3.76                                
2017 Stock Option Plan One [Member]                                    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                    
Option expire year   5 years                                
Fair value of options   $ 29,488                                
Number of options to purchase shares of common stock   20,000                                
Share-based compensation arrangements by share-based payment award, options, grants in period, weighted average exercise price   $ 3.76