XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities    
Net loss $ (7,679,717) $ (3,499,236)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 416,014 19,839
Depreciation and amortization expense 79,206 80,200
Deferred rent (1,807) (1,035)
Gain on sale of securities 37,882
Warrants issued to distributor 257,022
Stock-based compensation 1,040,909 610,763
Amortization of deferred financing costs 223,160 317,313
Paid-in-kind interest 77,805
Changes in assets and liabilities:    
Accounts receivable (674,683) (814,530)
Inventory (976,462) 73,528
Restricted cash 127,580
Prepaid expenses and other current assets (162,558) (8,015)
Other assets 6,325 5,271
Accounts payable 1,825,135 1,019,821
Accrued expenses 770,068 475,289
Total adjustments 2,840,211 1,983,829
Net cash used in operating activities (4,839,506) (1,515,407)
Cash Flows From Investing Activities    
Proceeds from held-to-maturity investments 2,408,632
Purchases of property and equipment (39,419) (12,251)
Release of restricted cash 103,603
Purchase of short term investments (26,747)
Net cash provided by (used in) investing activities 2,446,069 (12,251)
Cash Flows From Financing Activities    
Repayment of automobile loans (7,214) (9,445)
Repayment of equipment loans (16,418) (18,080)
Repayment of line of credit (1,280,275) 500,000
Payments of deferred offering costs (43,383)
Proceeds from the January public offering, net of costs 1,429,740
Proceeds from the June public offering, net of costs 1,259,415
Proceeds from disgorgement of short swing profit 56,250
Proceeds from the sale of common stock and warrants, net of costs 861,790
Net cash provided by financing activities 1,385,248 1,347,132
Net decrease in cash (1,008,189) (180,526)
Cash, beginning of period 1,249,550 207,192
Cash, end of period 241,361 26,666
Cash paid for interest 3,450 6,844
Non-cash investing and financing activities:    
Issuance of common stock to consultants, vendors and customers 872,252 136,532
Accrued deferred offering costs 192,158
Issuance of insurance obligation in accrued expenses $ 75,150