XML 25 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 268,688 $ 398,164
Accounts receivable, net (including amounts due from related parties of $72,423 and $27,155, respectively) 348,472 174,637
Inventories, net 1,013,684 561,107
Prepaid expenses and other current assets 52,856 9,573
Total current assets 1,683,700 1,143,481
Property and equipment, net 240,081 242,123
Intangible assets 28,745 32,498
Other assets 70,601 11,706
Total assets 2,023,127 1,429,808
Current Liabilities:    
Accounts payable 1,085,476 825,044
Accrued expenses 363,924 112,819
Current portion of automobile loans 18,891 17,915
Total current liabilities 1,468,291 955,778
Loans payable 0 1,500,000
Other liabilities 0 92,466
Deferred rent 5,165 5,966
Long term portion of automobile loans 41,802 56,096
Total liabilities $ 1,515,258 $ 2,610,306
Commitments and contingencies, Note 4
Stockholders' Equity (Deficit)    
Preferred stock, par value $0.0001; authorized 1,000,000 shares; no shares issued and outstanding $ 0 $ 0
Common stock, par value $0.0001; authorized 35,000,000 shares; 4,600,033 and 2,633,334 shares issued and outstanding, as of September 30, 2015 and December 31, 2014, respectively 460 263
Additional paid-in capital 1,873,959 3,184,574
Accumulated deficit (1,366,550) (4,365,335)
Total stockholders' equity (deficit) 507,869 (1,180,498)
Total liabilities and stockholders' equity (deficit) $ 2,023,127 $ 1,429,808