XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Jun. 30, 2025
Statement of Cash Flows [Abstract]          
Net Loss     $ (8,751,275) $ (3,603,627)  
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation     1,813 1,844  
Stock based compensation $ 158,360 $ 60,451 180,528 122,656  
Amortization of debt issuance costs     87,011 87,011  
Capital issued for interest expense     766,666 766,668  
Accretion expense 56,912 45,619 113,824 134,174 $ 225,413
Settlement of asset retirement obligations     (60,000) (60,000)  
Change in reclamation bonds accounts     37,395 0  
Loss from change in fair value of derivative liability     2,939,770 164,055  
Loss from change in fair value of warrant liability 79,835   1,307,499 0  
Effect of changes in operating working capital items:          
Change in prepaid expenses     740,356 540,128  
Change in accounts payable     157,794 (215,698)  
Cash used in operating activities     (2,478,619) (2,062,789)  
Cash flows from investing activities:          
Purchase of mineral properties     (50,000) (50,000)  
Purchase of equipment     0 (9,098)  
Cash used in investing activities     (50,000) (59,098)  
Cash flows from financing activities          
Capital issued for financing, net of share issuance costs     2,714,477 104,228  
Proceeds from warrant private placement     2,000,000 0  
Cash provided by financing activities     4,714,477 104,228  
Change in cash during period     2,185,858 (2,017,659)  
Cash at beginning of period     1,351,001 5,423,059 5,423,059
Cash at end of period $ 3,536,859 $ 3,405,400 $ 3,536,859 $ 3,405,400 $ 1,351,001