XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Interim Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Expenses        
Exploration and development $ 739,808 $ 377,112 $ 1,305,904 $ 772,410
Reclamation 25,011 16,420 62,891 70,357
Land holding costs 213,308 186,389 401,917 352,954
Professional fees 222,324 85,234 467,370 257,231
Salaries and benefits 531,978 280,711 729,948 569,191
Directors' compensation 60,693 48,447 103,131 99,978
General and administrative 297,047 178,949 486,618 367,260
Accretion 56,912 45,619 113,824 134,174
Total Expenses 2,147,081 1,218,881 3,671,603 2,623,555
Net Loss Before Other Expense 2,147,081 1,218,881 3,671,603 2,623,555
Other Expense (Income)        
Other income (6,341) 0 (6,341) (6,217)
Loss from change in fair value of derivative liability on royalty convertible debenture 1,787,896 400,144 2,939,770 164,055
Loss from change in fair value of warrant liability 79,835   1,307,499 0
Interest expense 426,839 426,840 853,677 853,680
Interest income (8,373) (14,376) (14,933) (31,446)
Net Loss $ 4,426,937 $ 2,031,489 $ 8,751,275 $ 3,603,627
Loss per Common Share        
Basic $ 0.06 $ 0.03 $ 0.11 $ 0.05
Diluted $ 0.06 $ 0.03 $ 0.11 $ 0.05
Weighted Average Number of Common Shares Used in Per Share Calculations        
Basic 78,438,507 66,190,772 77,359,659 65,682,815
Diluted 78,438,507 66,190,772 77,359,659 65,682,815