XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Jun. 30, 2024
Statement of Cash Flows [Abstract]          
Net Loss     $ (6,221,934) $ (5,462,764)  
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation     2,081 1,020  
Stock based compensation     524,692 259,325  
Amortization of debt issuance costs     130,516 48,368  
Non-cash interest expense     1,141,668 584,902  
Accretion expense $ 45,619 $ 110,558 179,794 331,676 $ 442,234
Settlement of asset retirement obligations     (90,000) (90,000)  
Change in derivative liability 11,874 278,556 175,929 278,556  
Effect of changes in operating working capital items:          
Change in prepaid expenses     615,629 696,615  
Change in accounts payable     (22,384) 287,488  
Cash used in operating activities     (3,564,009) (3,064,814)  
Cash flows from investing activities:          
Purchase of mineral properties     (150,000) (100,000)  
Purchase of equipment     (9,098)    
Cash used in investing activities     (159,098) (100,000)  
Cash flows from financing activities:          
Capital issued for financing, net of share issuance costs     439,564 1,167,893  
Proceeds from royalty convertible debenture       15,000,000  
Royalty convertible debenture issuance costs       (870,111)  
Repayment of 2019 convertible notes       (4,277,690)  
Repayment of notes payable, related parties       (1,667,833)  
Cash provided by financing activities     439,564 9,352,259  
Change in cash during period     (3,283,543) 6,187,445  
Cash at beginning of period     5,423,059 824,920 824,920
Cash at end of period $ 2,139,516 $ 7,012,365 $ 2,139,516 $ 7,012,365 $ 5,423,059