XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Stockholders' Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance at Jun. 30, 2023 $ 42,839,833 $ 548,124 $ 116,613,503 $ (74,321,794)
Balance (in shares) at Jun. 30, 2023   54,812,248    
Stock based compensation 66,684   66,684  
Capital issued for financing 1,088,528 $ 35,153 1,053,375  
Capital issued for financing (in shares)   3,515,257    
Capital issued for payment of interest 160,413 $ 5,531 154,882  
Capital issued for payment of interest (in shares)   553,141    
Net loss (2,074,160)     (2,074,160)
Balance at Sep. 30, 2023 42,081,298 $ 588,808 117,888,444 (76,395,954)
Balance (in shares) at Sep. 30, 2023   58,880,646    
Balance at Jun. 30, 2023 42,839,833 $ 548,124 116,613,503 (74,321,794)
Balance (in shares) at Jun. 30, 2023   54,812,248    
Net loss (5,462,764)      
Balance at Mar. 31, 2024 39,542,957 $ 619,651 118,707,864 (79,784,558)
Balance (in shares) at Mar. 31, 2024   61,964,970    
Balance at Sep. 30, 2023 42,081,298 $ 588,808 117,888,444 (76,395,954)
Balance (in shares) at Sep. 30, 2023   58,880,646    
Stock based compensation 43,431   43,431  
Capital issued for financing 52,124 $ 2,463 49,661  
Capital issued for financing (in shares)   246,258    
Capital issued for payment of interest 182,424 $ 5,584 176,840  
Capital issued for payment of interest (in shares)   558,430    
Net loss (1,574,559)     (1,574,559)
Balance at Dec. 31, 2023 40,784,718 $ 596,855 118,158,376 (77,970,513)
Balance (in shares) at Dec. 31, 2023   59,685,334    
Stock based compensation 149,210 $ 7,020 142,190  
Stock based compensation (in shares)   702,000    
Capital issued for financing 27,241 $ 5,000 22,241  
Capital issued for financing (in shares)   500,000    
Capital issued for payment of interest 395,833 $ 10,776 385,057  
Capital issued for payment of interest (in shares)   1,077,636    
Net loss (1,814,045)     (1,814,045)
Balance at Mar. 31, 2024 39,542,957 $ 619,651 118,707,864 (79,784,558)
Balance (in shares) at Mar. 31, 2024   61,964,970    
Balance at Jun. 30, 2024 $ 38,155,440 $ 650,444 119,883,235 (82,378,239)
Balance (in shares) at Jun. 30, 2024 65,044,305 65,044,305    
Stock based compensation $ 62,205   62,205  
Capital issued for financing 46,358 $ 1,149 45,209  
Capital issued for financing (in shares)   114,918    
Capital issued for payment of interest 383,334 $ 8,989 374,345  
Capital issued for payment of interest (in shares)   898,888    
Net loss (1,572,138)     (1,572,138)
Balance at Sep. 30, 2024 37,075,199 $ 660,582 120,364,994 (83,950,377)
Balance (in shares) at Sep. 30, 2024   66,058,111    
Balance at Jun. 30, 2024 $ 38,155,440 $ 650,444 119,883,235 (82,378,239)
Balance (in shares) at Jun. 30, 2024 65,044,305 65,044,305    
Net loss $ (6,221,934)      
Balance at Mar. 31, 2025 $ 34,039,430 $ 708,748 121,930,855 (88,600,173)
Balance (in shares) at Mar. 31, 2025 70,874,776 70,874,776    
Balance at Sep. 30, 2024 $ 37,075,199 $ 660,582 120,364,994 (83,950,377)
Balance (in shares) at Sep. 30, 2024   66,058,111    
Stock based compensation 60,451   60,451  
Capital issued for financing 57,870 $ 1,371 56,499  
Capital issued for financing (in shares)   137,134    
Capital issued for payment of interest 383,334 $ 12,265 371,069  
Capital issued for payment of interest (in shares)   1,226,529    
Net loss (2,031,489)     (2,031,489)
Balance at Dec. 31, 2024 35,545,365 $ 674,218 120,853,013 (85,981,866)
Balance (in shares) at Dec. 31, 2024   67,421,774    
Stock based compensation 402,036 $ 14,780 387,256  
Stock based compensation (in shares)   1,478,000    
Capital issued for financing 335,336 $ 9,063 326,273  
Capital issued for financing (in shares)   906,257    
Capital issued for payment of interest 375,000 $ 10,687 364,313  
Capital issued for payment of interest (in shares)   1,068,745    
Net loss (2,618,307)     (2,618,307)
Balance at Mar. 31, 2025 $ 34,039,430 $ 708,748 $ 121,930,855 $ (88,600,173)
Balance (in shares) at Mar. 31, 2025 70,874,776 70,874,776