XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
9 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Debentures

At March 31, 2025 and June 30, 2024, the Debenture consisted of the following:

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

June 30, 2024

 

 

 

 

 

 

Debt liability of royalty convertible debenture before issuance costs

 

$

12,239,622

 

 

 

$

12,239,622

 

Less: unamortized issuance costs

 

(652,583

)

 

 

 

(783,099

)

Net debt liability of royalty convertible debenture

 

 

 

11,587,039

 

 

 

 

11,456,523

 

Derivative liability of royalty convertible debenture

 

 

 

3,818,034

 

 

 

 

3,642,105

 

 

 

$

15,405,073

 

 

 

$

15,098,628

 

Components of Recorded Interest Expense

The following table summarizes the components of recorded interest expense:

 

 

Three Months Ended March 31, 2025

 

 

Three Months Ended March 31, 2024

 

 

Nine Months Ended March 31, 2025

 

 

Nine Months Ended March 31, 2024

 

Royalty Convertible Debenture

 

$

375,000

 

 

$

379,167

 

 

$

1,141,668

 

 

$

395,834

 

2019 Secured Convertible Notes (1)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

200,236

 

Bridge Promissory Note (2)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

88,436

 

Amortization of issuance costs on Royalty Convertible Debenture

 

 

43,506

 

 

 

43,506

 

 

 

130,516

 

 

 

43,506

 

Amortization of discount and debt issuance costs on 2019 Secured Convertible Notes

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,862

 

Total

 

$

418,506

 

 

$

422,673

 

 

$

1,272,184

 

 

$

732,874

 

(1) The 2019 Secured Convertible Notes ("2019 Note") were repaid in December 2023. The 2019 Notes bore and interest rate of 7.5% per annum.

(2) The Bridge Promissory Note ("Bridge Note") was repaid in December 2023. The Bridge Note bore an interest rate of 12% per annum.