XML 32 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of Cash Flows [Abstract]    
Net Loss $ (8,056,445) $ (6,450,531)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 1,358 1,934
Stock based compensation 331,095 349,992
Amortization of debt issuance costs 91,874 51,018
Non-cash interest expense 964,069 240,702
Accretion expense 442,234 446,245
Settlement of asset retirement obligations (120,000) (120,001)
Change in reclamation bonds accounts (1,200)
Change in derivative liability 881,727  
Deferred tax expense (benefit) 33,407 (37,584)
Effect of changes in operating working capital items:    
Change in prepaid expenses 152,543 (191,391)
Change in accounts payable (131,209) 458,484
Cash used in operating activities (5,409,347) (5,252,332)
Cash flows from investing activities:    
Increase of reclamation bond (46,700)
Purchase of mineral properties (100,000) (80,000)
Cash used in investing activities (100,000) (126,700)
Cash flows from financing activities    
Capital issued for financing, net of share issuance costs 1,923,120 2,219,796
Proceeds from royalty convertible debenture 15,000,000
Royalty convertible debenture issuance costs (870,111)
Repayment of 2019 convertible notes (4,277,690)
Proceeds from notes payable, related parties 1,500,000
Repayment of notes payable, related parties (1,667,833)
Cash provided by financing activities 10,107,486 3,719,796
Change in cash during period 4,598,139 (1,659,236)
Cash at beginning of period 824,920 2,484,156
Cash at end of period $ 5,423,059 $ 824,920