XML 28 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Jun. 30, 2023
Current Assets    
Cash and cash equivalents $ 5,423,059 $ 824,920
Prepaid expenses and deposits 1,319,743 1,472,286
Total Current Assets 6,742,802 2,297,206
Non-Current Assets    
Mineral properties 49,069,413 51,458,261
Reclamation bonds 546,176 546,176
Property and equipment 3,221 4,579
Total Non-Current Assets 49,618,810 52,009,016
Total Assets 56,361,612 54,306,222
Current Liabilities    
Accounts payable and accrued liabilities 563,806 937,219
Reclamation and environmental obligation, current portion $ 120,000 2,560,515
2019 convertible notes   3,614,465
2019 convertible notes, related parties   $ 658,363
Other Liability, Current, Related Party, Type [Extensible Enumeration] 2019 convertible notes, related parties 2019 convertible notes, related parties
Notes payable, related party   $ 1,579,397
Total Current Liabilities $ 683,806 9,349,959
Non-Current Liabilities    
Debt liability of royalty convertible debenture, net 11,456,523  
Derivative liability of royalty convertible debenture 3,642,105  
Deferred tax liability 273,450 240,043
Reclamation and environmental obligation, non-current portion 2,150,288 1,876,387
Total Non-Current Liabilities 17,522,366 2,116,430
Total Liabilities 18,206,172 11,466,389
Commitments and Contingencies (Note 14)
Stockholders' Equity    
Common stock, par value $0.01, 200,000,000 authorized shares, 65,044,305 issued and outstanding at June 30, 2024 and 200,000,000 authorized shares, 54,812,248 issued and outstanding at June 30, 2023 650,444 548,124
Additional paid in capital 119,883,235 116,613,503
Accumulated deficit (82,378,239) (74,321,794)
Total Stockholders' Equity 38,155,440 42,839,833
Total Liabilities and Stockholders' Equity $ 56,361,612 $ 54,306,222