XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2023
Statement of Cash Flows [Abstract]          
Net Loss     $ (5,462,764) $ (4,920,461)  
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation     1,020 1,453  
Stock based compensation     259,325 278,346  
Amortization of debt issuance costs     48,368 45,272  
Non-cash interest expense     584,902 278,706  
Accretion expense $ 110,558 $ 111,561 331,676 334,683 $ 446,245
Settlement of asset retirement obligations     (90,000) (90,000)  
Change in reclamation bonds accounts       (1,200)  
Change in derivative liability 278,556   278,556    
Effect of changes in operating working capital items:          
Change in prepaid expenses     696,615 690,153  
Change in accounts payable     287,488 95,709  
Cash used in operating activities     (3,064,814) (3,287,339)  
Cash flows from investing activities:          
Purchase of mineral properties     (100,000) (80,000)  
Cash used in investing activities     (100,000) (80,000)  
Cash flows from financing activities:          
Capital issued for financing, net of share issuance costs     1,167,893 473,688  
Proceeds from royalty convertible debenture     15,000,000    
Royalty convertible debenture issuance costs     (870,111)    
Repayment of 2019 convertible notes     (4,277,690)    
Proceeds from notes payable, related parties       1,000,000  
Repayment of notes payable, related parties     (1,667,833)    
Cash provided by financing activities     9,352,259 1,473,688  
Change in cash during period     6,187,445 (1,893,651)  
Cash at beginning of period     824,920 2,484,156 2,484,156
Cash at end of period $ 7,012,365 $ 590,505 $ 7,012,365 $ 590,505 $ 824,920