XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Capital Stock
3 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Capital Stock

Note 5. Capital Stock

Authorized Capital

Authorized capital stock consists of 200,000,000 common shares with par value of $0.01 per common share (June 30, 2022200,000,000 common shares with par value $0.01 per common share).

For the three months ended September 30, 2022, the Company issued 341,297 shares for payment of interest accrued and owing (Note 6) with a fair value of $160,413.

For the three months ended September 30, 2021, the Company issued 168,690 shares for payment of interest accrued and owing (Note 6) with a fair value of $163,642. The Company issued 2,202,352 shares for gross proceeds of $1,886,135 through its at-the-market offering. Share issuance costs related to this were $56,584.

Stock Options, Restricted Stock Units and Stock Based Compensation

Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options, restricted stock units and stock to its employees and directors for up to 3.5 million shares of common stock.

Total stock-based compensation for the three months ended September 30, 2022 and 2021 were$117,826 and $42,671, respectively.

Stock Options

Stock Option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives, employees and directors with those of its shareholders a significant portion of those share option awards will vest contingent upon meeting certain stock price appreciation performance goals and other performance conditions. Option and share awards provide for accelerated vesting if there is a change in control (as defined in the employee share option plan).

For the three months ended September 30, 2022, the Company granted 50,000 options (2021 – nil) with an exercise price of $0.60 and a term of 5 years. The stock options vested immediately on the date of grant.

The fair value for these options was calculated using the Black-Scholes option valuations method. The weighted average assumptions used were as follows:

 

 

 

Three Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

Weighted average risk-free interest rate

 

 

2.79

%

 

N/A

Weighted-average volatility

 

 

58

%

 

N/A

Expected dividends

 

0

 

 

N/A

Weighted average expected term (years)

 

5

 

 

N/A

Weighted average fair value

 

$

0.19

 

 

N/A

For the three months ended September 30, 2022, share-based compensation expense relating to service condition options and performance condition options was $11,084 and $3,647, respectively (2021 - $22,640 and $20,030).

A summary of stock option activity under the Stock Incentive and Compensation Plans as of September 30, 2022 is presented below:

 

Options

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted-
Average Remaining
Contractual Term (Years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at June 30, 2021

 

 

1,998,995

 

 

$

1.17

 

 

 

3.31

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(190,000

)

 

 

1.42

 

 

 

1.48

 

 

 

 

Outstanding at June 30, 2022

 

 

1,808,995

 

 

$

1.14

 

 

 

2.42

 

 

$

 

Granted

 

 

50,000

 

 

 

0.60

 

 

 

4.75

 

 

$

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2022

 

 

1,858,995

 

 

$

1.13

 

 

 

2.24

 

 

$

 

Exercisable at September 30, 2022

 

 

1,201,662

 

 

$

1.12

 

 

 

2.32

 

 

$

 

 

A summary of the status of Paramount’s non-vested options as at September 30, 2022 is presented below:

 

Non-vested Options

 

Options

 

 

Weighted-
Average
Grant-
Date Fair Value

 

Non-vested at June 30, 2021

 

 

1,033,998

 

 

$

0.55

 

Granted

 

 

 

 

 

 

Vested

 

 

(288,332

)

 

 

0.53

 

Forfeited or expired

 

 

(88,333

)

 

 

0.73

 

Non-vested at June 30, 2022

 

 

657,333

 

 

$

0.55

 

Granted

 

 

50,000

 

 

 

0.19

 

Vested

 

 

(50,000

)

 

 

0.19

 

Forfeited or expired

 

 

 

 

 

 

Non-vested at September 30, 2022

 

 

657,333

 

 

$

0.55

 

 

As of September 30, 2022, there was approximately $17,908 of unamortized stock-based compensation expense related to non-vested stock options outstanding. The expenses are expected to be recognized over a weighted-average period of 1.02 years. The total fair value of stock based compensation that vested related to outstanding stock options during the three months ended September 30, 2022 and 2021, was $9,679 and $nil, respectively.

Restricted Stock Units ("RSUs")

RSUs are awards for service and performance which upon vesting and settlement entitle the recipient to receive one common share of the Company's Common Stock for no additional consideration, for each RSU held.

For the three months ended September 30, 2022, there were no RSUs granted by the Company (2021 - Nil).

For the three months ended September 30, 2022, share-based compensation expenses related to service condition RSUs and performance condition RSUs was $39,019 and $64,076, respectively (2021 - $nil and $nil)

A summary of RSUs activity is summarized as follows:

 

Restricted Share Unit Activity

 

Outstanding RSUs

 

 

Weighted average grant date fair value

 

Outstanding at June 30, 2021

 

 

 

 

$

 

Granted

 

 

701,000

 

 

 

0.65

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

701,000

 

 

$

0.65

 

Granted

 

 

 

 

$

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at September 30, 2022

 

 

701,000

 

 

$

0.65

 

 

As of September 30, 2022, there was approximately $181,271 of unamortized stock-based compensation expense related to outstanding RSUs. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 0.75 years.