XML 45 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Series A, Preferred Stock
Series B, Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock to be Issued [Member]
Accumulated Deficit
Balance, shares at Aug. 31, 2019   8,480,000   439,285      
Balance, amount at Aug. 31, 2019 $ 32,361 $ 8,480 $ 0 $ 439 $ 1,077,001 $ 160,000 $ (1,213,559)
Issuance of common stock for stock subscription, shares       742      
Issuance of common stock for stock subscription, amount 0 0 0 $ 1 159,999 (160,000)  
Repurchase and retirement of common stock, shares       (252,833)      
Repurchase and retirement of common stock, amount (80,000) 0 0 $ (253) (79,747) 0 0
Dividends on preferred stock accrued (50,300) 0 0 0 0 0 (50,300)
Net income (loss) (2,580,068) $ 0 0 $ 0 0 0 (2,580,068)
Balance, shares at Aug. 31, 2020   8,480,000   187,194      
Balance, amount at Aug. 31, 2020 (2,678,007) $ 8,480 0 $ 187 1,157,253 0 (3,843,927)
Dividends on preferred stock accrued (12,575) 0 0 0 0   (12,575)
Net income (loss) (237,268) $ 0 0 $ 0 0   (237,268)
Balance, shares at Nov. 30, 2020   8,480,000   187,194      
Balance, amount at Nov. 30, 2020 (2,927,850) $ 8,480 0 $ 187 1,157,253   (4,093,770)
Balance, shares at Aug. 31, 2020   8,480,000   187,194      
Balance, amount at Aug. 31, 2020 (2,678,007) $ 8,480 0 $ 187 1,157,253 0 (3,843,927)
Dividends on preferred stock accrued (169,633) 0 0 0 0 0 (169,633)
Net income (loss) 1,039,932 $ 0 $ 0 0 0 0 1,039,932
Exchange agreement - conversion of preferred stock, shares   (8,480,000) 2,694,514        
Exchange agreement - conversion of preferred stock, amount 1,582,869 $ (8,480) $ 2,695 $ 0 1,588,654 0 0
Adjustment for reverse split, shares       1,422      
Adjustment for reverse split, amount 0 0 $ 0 $ 1 (1) 0 0
Balance, shares at Aug. 31, 2021     2,694,514 188,616      
Balance, amount at Aug. 31, 2021 (224,839) 0 $ 2,695 $ 188 2,745,906 $ 0 (2,973,628)
Dividends on preferred stock accrued (136,887) 0 $ 0 0     (136,887)
Net income (loss) (239,853)           (239,853)
Series B-1 preferred stock purchase agreements, shares     5,389,028        
Series B-1 preferred stock purchase agreements, amount 4,000,000 0 $ 5,389 $ 0 3,994,611   0
Common Stock issued for asset purchase, shares       19,831,623      
Common Stock issued for asset purchase, amount 40,654,827 $ 0 $ 0 $ 19,832 40,634,995   0
Balance, shares at Nov. 30, 2021     8,083,542 20,020,239      
Balance, amount at Nov. 30, 2021 $ 44,053,248   $ 8,084 $ 20,020 $ 47,375,512   $ (3,350,368)