XML 82 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
DERIVATIVE LIABILITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 27, 2020
Jan. 27, 2020
Nov. 25, 2019
Aug. 27, 2019
Nov. 30, 2021
Nov. 30, 2020
Feb. 29, 2020
Aug. 31, 2021
Aug. 31, 2020
Aug. 31, 2019
Interest accretion         $ 0 $ 80,512   $ 114,599 $ 869,967  
Convertible notes payable       $ 30,000            
Change in fair value of derivative liabilities         0     (1,454,480) (301,581)  
Discount on conversion into common stock       0.25%            
Derivative liability         0     $ 0 1,454,480 $ 1,454,480
Derivative liability description               The Company used the following assumptions upon measurement: value per common share of $2.25, a remaining life of 1 month, an exercise price of $1.66, a risk-free rate of .04% and volatility of 162%.    
Net income (loss)         (239,853) (237,268)   $ 1,039,932 $ (2,580,068)  
Monte Carlo Simulation Model [Member]                    
Derivative liability         587,772   $ 929,300 587,772    
Debt instrument, discount         $ 57,115   $ 55,500 $ 57,115    
Life of debt instrument         9 years   6 years 9 years    
Expected volatility rate         304.00%   2.81% 3.04%    
Exercise price         $ 1.28   $ 3.13 $ 1.28    
Risk-free interest rate         0.17%   1.57% 0.17%    
Value per common share         $ 3.17   $ 6.65 $ 3.17    
Loss on issuance of debt         $ 385,272   $ 429,800 $ 385,272    
Total Discount on debt         259,615   555,000 259,615    
Derivative discount         202,500   $ 499,500 202,500    
Derivative Liability Summary [Member]                    
Change in fair value of derivative liabilities               $ (301,581)    
Derivatives liability [Member]                    
Expected volatility rate               2.65%    
Exercise price               $ 50.82    
Expected term (in years)               7 months 28 days    
Risk-free interest rate               0.05%    
Derivatives [Member] | August 31, 2018 [Member]                    
Expected volatility rate               1.95%    
Exercise price               $ 50.82    
Value per common share               $ 27.72    
Expected term (in years)               3 years    
Risk-free interest rate               2.77%    
Detachable warrants               27,532    
Exercisable period               3 years    
Debt/stock based issue costs               $ 674,012    
Investor [Member]                    
Conversion description   The note principal and interest are convertible into shares of common stock at a 35% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day the notice of conversion is received by the Company                
Convertible promissory note   $ 555,000                
Convertible Promissory Note [Member] | Investor [Member]                    
Convertible notes payable $ 259,615 555,000                
Conversion description The note principal and interest are convertible into shares of common stock at a 25% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day                  
Derivative discount $ 57,115 $ 55,500     0          
Convertible Promissory Note 1 [Member]                    
Convertible notes payable       $ 30,000            
Derivative liability                   50,277
Net income (loss)                   23,277
Derivative discount                   27,000
Debt instrument, discount       $ 3,000 0 $ 80,511        
Debt instrument, conversion rate, percentage       25.00%            
Derivative aggregated discount                   30,000
Original issue discount                   $ 3,000
Convertible Promissory Note 1 [Member] | Derivative liabilities [Member]                    
Expected volatility rate                   2.87%
Exercise price                   $ 1.30
Risk-free interest rate                   1.98%
Value per common share                   $ 2.74
Expected term (in years)                   6 years
Convertible Promissory Note 2 [Member]                    
Derivative liability         172,608     172,608    
Net income (loss)         46,608     46,608    
Derivative discount         126,000     126,000    
Derivative aggregated discount         140,000     140,000    
Original issue discount         $ 14,000     $ 14,000    
Terms of conversion feature     The note principal and interest are convertible into shares of common stock at a 35% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day the notice of conversion is received by the Company              
Convertible promissory note payabe     $ 140,000              
Convertible Promissory Note 2 [Member] | Derivative liabilities [Member]                    
Expected volatility rate         275.00%     2.75%    
Exercise price         $ 0.93     $ 0.93    
Risk-free interest rate         1.61%     1.61%    
Value per common share         $ 1.54     $ 1.54    
Expected term (in years)         6 years     6 years