XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
DERIVATIVE LIABILITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 27, 2020
Jan. 27, 2020
Nov. 25, 2019
Aug. 27, 2019
Nov. 30, 2021
Nov. 30, 2020
Feb. 29, 2020
Nov. 30, 2019
Aug. 31, 2021
Aug. 31, 2019
Interest accretion         $ 0 $ 80,511     $ 80,512  
Convertible notes payable       $ 30,000            
Change in fair value of derivative liabilities         0       (92,642)  
Discount on conversion into common stock       25.00%            
Derivative liability         $ 0       $ 0 $ 1,454,480
Derivative liability description         The Company used the following assumptions upon measurement: value per common share of $2.25, a remaining life of 1 month, an exercise price of $1.66, a risk-free rate of .04% and volatility of 162%.          
(Gain) loss on change in fair value of derivative liability         $ 98,879     $ 146,227    
Net income (loss)         23,991     (269,849)    
Net income (loss)         $ (239,853) $ (237,268)        
Value per common share         $ 0.001       $ 0.001  
Derivative Liability Summary [Member]                    
Change in fair value of derivative liabilities         $ (301,581)     $ (146,227)    
Derivatives liability [Member]                    
Expected volatility rate         265.00%          
Exercise price         $ 50.82          
Value per common share         $ 2.25          
Expected term (in years)         7 months 28 days          
Recorded income from derivative liability         $ 7,735          
Risk-free interest rate         0.05%          
Derivatives [Member] | August 31, 2018 [Member]                    
Expected volatility rate         195.00%          
Exercise price         $ 50.82          
Value per common share         $ 27.72          
Expected term (in years)         3 years          
Risk-free interest rate         2.77%          
Change in fair value of derivative liabilities         $ 7,735          
Detachable warrants         27,532          
Exercisable period         3 years          
Debt/stock based issue costs         $ 674,012          
Monte Carlo Simulation Model [Member]                    
Derivative liability         587,772   $ 929,300      
Debt instrument, discount         $ 57,115   $ 55,500      
Life of debt instrument         9 years   6 years      
Expected volatility rate         304.00%   281.00%      
Exercise price         $ 1.28   $ 3.13      
Risk-free interest rate         0.17%   1.57%      
Value per common share         $ 3.17   $ 6.65      
Loss on issuance of debt         $ 385,272   $ 429,800      
Total Discount on debt         259,615   555,000      
Derivative discount         202,500   $ 499,500      
Investor [Member]                    
Conversion description   The note principal and interest are convertible into shares of common stock at a 35% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day the notice of conversion is received by the Company                
Convertible promissory note   $ 555,000                
Convertible Promissory Note [Member] | Investor [Member]                    
Convertible notes payable $ 259,615 555,000                
Conversion description The note principal and interest are convertible into shares of common stock at $0.02 per share or a 35% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day the notice of conversion is received by the Company                  
Derivative discount $ 57,115 $ 55,500                
Convertible Promissory Note 1 [Member]                    
Convertible notes payable       $ 30,000            
Derivative liability                   50,277
Derivative discount                   27,000
Debt instrument, discount       $ 3,000            
Debt instrument, conversion rate, percentage       25.00%            
Derivative aggregated discount                   30,000
Net income (loss)                   23,277
Original issue discount                   $ 3,000
Debt/stock based issue costs       $ 10,000            
Convertible Promissory Note 1 [Member] | Derivative liabilities [Member]                    
Expected volatility rate                   287.00%
Exercise price                   $ 1.30
Risk-free interest rate                   1.98%
Value per common share                   $ 2.74
Expected term (in years)                   6 years
Convertible Promissory Note 2 [Member]                    
Derivative liability         172,608          
Derivative discount         126,000          
Derivative aggregated discount         140,000          
Net income (loss)         46,608          
Original issue discount         $ 14,000          
Terms of conversion feature     The note principal and interest are convertible into shares of common stock at a 35% discount to the lowest traded price of the Company’s common stock during the 10 prior trading days including the day the notice of conversion is received by the Company              
Convertible promissory note payabe     $ 140,000              
Convertible Promissory Note 2 [Member] | Derivative liabilities [Member]                    
Expected volatility rate         275.00%          
Exercise price         $ 0.93          
Risk-free interest rate         1.61%          
Value per common share         $ 1.54          
Expected term (in years)         6 years