XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Disclosures about Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2022
Disclosures about Fair Value of Assets and Liabilities  
Disclosures about Fair Value of Assets and Liabilities

Note 8:   Disclosures about Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable

inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1    Quoted prices in active markets for identical assets or liabilities

Level 2    Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3    Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2022 and December 31, 2021:

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

June 30, 2022

Mortgage loans in process of securitization

$

323,046

$

$

323,046

$

Available for sale securities:

 

  

 

  

 

  

 

  

Treasury notes

 

34,804

 

34,804

 

 

Federal agencies

 

274,852

 

 

274,852

 

Mortgage-backed - Government-sponsored entity (GSE)

 

15,779

 

 

15,779

 

Mortgage-backed - Non-GSE multi-family

11,379

 

11,379

 

Loans held for sale

 

41,991

 

 

41,991

 

Servicing rights

 

130,710

 

 

 

130,710

Derivative assets - interest rate lock commitments

 

299

 

 

 

299

Derivative assets - forward contracts

 

114

 

 

114

 

Derivative assets - interest rate swaps

160

160

Derivative assets - interest rate swaps (back-to-back)

 

3,662

 

 

3,662

 

Derivative liabilities - interest rate lock commitments

 

121

121

Derivative liabilities - forward contracts

 

203

203

Derivative liabilities - interest rate swaps (back-to-back)

 

3,662

3,662

December 31, 2021

 

  

Mortgage loans in process of securitization

$

569,239

$

$

569,239

$

Available for sale securities:

 

  

 

  

 

  

 

  

Treasury notes

 

8,209

 

8,209

 

 

Federal agencies

 

263,295

 

 

263,295

 

Municipals

 

4,300

 

 

4,300

 

Mortgage-backed - Government-sponsored entity (GSE)

 

18,360

 

 

18,360

 

Mortgage-backed - Non-GSE multi-family

16,465

 

16,465

 

Loans held for sale

 

48,583

 

 

48,583

 

Servicing rights

 

110,348

 

 

 

110,348

Derivative assets - interest rate lock commitments

 

264

 

 

 

264

Derivative assets - forward contracts

 

86

 

 

86

 

Derivative assets - interest rate swaps (back-to-back)

1,131

1,131

Derivative liabilities - interest rate lock commitments

 

41

41

Derivative liabilities - forward contracts

 

118

118

Derivative liabilities - interest rate swaps (back-to-back)

 

1,131

1,131

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six

months ended June 30, 2022 and the year ended December 31, 2021. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Mortgage Loans in Process of Securitization and Available for Sale Securities

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage-backed securities, municipal securities and Federal Housing Administration participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Servicing Rights

Servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, cost of servicing, interest rates, and default rate. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with a pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage backed security prices, estimates of the fair value of the servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments. The Company estimates the fair value of forward sales commitments based on market quotes of mortgage backed security prices for securities similar to the ones used, which are considered Level 2. The fair value of interest rate swaps is based on prices that are obtained from a third party that uses observable market inputs, thereby supporting a Level 2 classification. Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expenses on its condensed consolidated statement of income.

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

(In thousands)

(In thousands)

Servicing rights

Balance, beginning of period

$

121,036

$

96,215

$

110,348

$

82,604

Additions

 

  

 

  

 

 

  

Originated servicing

 

5,203

 

6,527

 

10,995

 

16,708

Subtractions

 

  

 

  

 

  

 

  

Paydowns

 

(3,268)

 

(4,627)

 

(6,017)

 

(8,075)

Sales of servicing

(438)

(438)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

7,739

 

654

 

15,384

 

7,532

Balance, end of period

$

130,710

$

98,331

$

130,710

$

98,331

Derivative Assets - interest rate lock commitments

Balance, beginning of period

$

112

$

467

$

264

$

6,131

Changes in fair value

 

187

 

20

 

35

 

(5,644)

Balance, end of period

$

299

$

487

$

299

$

487

Derivative Liabilities - interest rate lock commitments

Balance, beginning of period

$

771

$

1,080

$

41

$

Changes in fair value

 

(650)

 

(1,026)

 

80

 

54

Balance, end of period

$

121

$

54

$

121

$

54

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2022 and December 31, 2021.

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

June 30, 2022

 

  

 

  

 

  

 

  

Collateral dependent loans

$

4,275

$

$

$

4,275

December 31, 2021

 

  

 

  

 

  

 

  

Impaired loans (collateral-dependent)

$

4,263

$

$

$

4,263

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans, Net of ACL-Loans

The estimated fair value of collateral dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral dependent loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer’s (“CCO)” office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

Valuation

Weighted

    

Fair Value

    

Technique

    

Unobservable Inputs

Range

    

Average

(In thousands)

At June 30, 2022:

 

  

 

  

 

Collateral dependent loans

$

4,275

 

Market comparable properties

 

Marketability discount

82%

 

82%

Servicing rights - Multi-family

$

97,059

 

Discounted cash flow

 

Discount rate

8% - 13%

 

8%

Constant prepayment rate

0% - 50%

 

3%

Servicing rights - Single-family

$

29,632

 

Discounted cash flow

 

Discount rate

9% - 10%

9%

Constant prepayment rate

7% - 9%

7%

Servicing rights - SBA

$

4,019

 

Discounted cash flow

 

Discount rate

16%

16%

Constant prepayment rate

3% - 16%

8%

Derivative assets - interest rate lock commitments

$

299

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

81%

Derivative liabilities - interest rate lock commitments

$

121

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

81%

At December 31, 2021:

 

  

 

  

 

Collateral-dependent impaired loans

$

4,263

 

Market comparable properties

 

Marketability discount

44% - 76%

 

73%

Servicing rights - Multi-family

$

84,567

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

0 - 50%

 

4%

Servicing rights - Single-family

$

23,012

 

Discounted cash flow

 

Discount rate

9% - 10%

9%

Constant prepayment rate

10 - 13%

11%

Servicing rights - SBA

$

2,769

 

Discounted cash flow

 

Discount rate

16%

 

16%

Constant prepayment rate

10% - 13%

12%

Derivative assets - interest rate lock commitments

$

264

 

Discounted cash flow

 

Loan closing rates

63% - 99%

 

83%

Derivative liabilities - interest rate lock commitments

$

41

 

Discounted cash flow

 

Loan closing rates

63% - 99%

 

83%

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Servicing Rights

The significant unobservable inputs used in the fair value measurement of the Company’s servicing rights are discount rates and constant prepayment rates. These two inputs can drive a significant amount of a market participant’s valuation of servicing rights. Significant increases (decreases) in the discount rate or assumed constant prepayment rates used to value servicing rights would decrease (increase) the value derived.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2022 and December 31, 2021.

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Carrying

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

June 30, 2022

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

258,146

$

258,146

$

258,146

$

$

Securities purchased under agreements to resell

 

3,520

 

3,520

 

 

3,520

 

FHLB stock

 

39,130

 

39,130

 

 

39,130

 

Loans held for sale

 

2,717,125

 

2,717,125

 

 

2,717,125

 

Loans receivable, net

 

7,033,203

 

7,046,313

 

 

 

7,046,313

Interest receivable

 

26,184

 

26,184

 

 

26,184

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

8,299,738

 

8,294,601

 

6,829,667

 

1,464,934

 

Short-term subordinated debt

 

19,000

 

19,000

 

 

19,000

 

FHLB advances

 

851,904

 

851,711

 

 

851,711

 

Other borrowing

570,000

570,000

570,000

Interest payable

 

3,805

 

3,805

 

 

3,805

 

December 31, 2021

 

  

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

1,032,614

$

1,032,614

$

1,032,614

$

$

Securities purchased under agreements to resell

 

5,888

 

5,888

 

 

5,888

 

FHLB stock

 

29,588

 

29,588

 

 

29,588

 

Loans held for sale

 

3,254,616

 

3,254,616

 

 

3,254,616

 

Loans receivable, net

 

5,751,319

 

5,731,500

 

 

 

5,731,500

Interest receivable

 

24,103

 

24,103

 

 

24,103

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

8,982,613

 

8,982,680

 

7,783,553

 

1,199,127

 

Short-term subordinated debt

 

17,000

 

17,000

 

 

17,000

 

FHLB advances

 

556,954

 

556,925

 

 

556,925

 

Other borrowing

460,000

460,000

460,000

Interest payable

 

1,469

 

1,469

 

 

1,469