XML 77 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information (Parent Company Only)  
Summary of condensed balance sheets

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

 

2018

 

 

(In thousands)

Assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

463

 

$

2,224

Investment in subsidiaries

 

 

664,878

 

 

453,028

Other assets

 

 

2,213

 

 

2,104

Total assets

 

$

667,554

 

$

457,356

Liabilities

 

 

  

 

 

  

Lines of credit

 

$

 —

 

$

25,000

Short-term subordinated debt

 

 

12,200

 

 

10,582

Other liabilities

 

 

1,626

 

 

537

Total liabilities

 

 

13,826

 

 

36,119

Shareholders’ Equity

 

 

653,728

 

 

421,237

Total liabilities and shareholders’ equity

 

$

667,554

 

$

457,356

 

Summary of condensed statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

 

2018

    

2017

 

 

(In thousands)

Income

 

 

  

 

 

  

 

 

  

Dividends and return of capital from subsidiaries

 

 

43,903

 

 

37,816

 

 

13,632

Other Income

 

 

 —

 

 

195

 

 

208

Total income

 

 

43,903

 

 

38,011

 

 

13,840

Expenses

 

 

  

 

 

  

 

 

  

Interest expense

 

 

3,641

 

 

8,055

 

 

7,603

Salaries and employee benefits

 

 

1,611

 

 

1,216

 

 

1,617

Professional fees

 

 

335

 

 

707

 

 

341

Other

 

 

423

 

 

420

 

 

251

Total expense

 

 

6,010

 

 

10,398

 

 

9,812

Income Before Income Tax and Equity in Undistributed Income of Subsidiaries

 

 

37,893

 

 

27,613

 

 

4,028

Income Tax Benefit

 

 

(1,433)

 

 

(2,542)

 

 

(3,670)

Income Before Equity in Undistributed Income of Subsidiaries

 

 

39,326

 

 

30,155

 

 

7,698

Equity in Undistributed Income of Subsidiaries

 

 

38,003

 

 

32,719

 

 

46,986

Net Income

 

$

77,329

 

$

62,874

 

$

54,684

Comprehensive Income

 

$

78,097

 

$

63,813

 

$

54,306

 

Summary of condensed statements of cash flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

    

2018

 

2017

 

 

(In thousands)

Operating Activities

 

 

  

 

 

  

 

  

Net income

 

$

77,329

 

$

62,874

$

54,684

Adjustments to reconcile net income to net cash used in operating activities

 

 

(36,567)

 

 

(30,522)

 

(44,185)

Net cash provided by operating activities

 

 

40,762

 

 

32,352

 

10,499

Investing Activities

 

 

  

 

 

  

 

  

Return of capital from/(contributed capital to) subsidiaries

 

 

(173,078)

 

 

19,368

 

(101,868)

Net cash paid for acquisitions

 

 

 —

 

 

(27,209)

 

 —

Other investing activity

 

 

126

 

 

74

 

189

Net cash used in investing activities

 

 

(172,952)

 

 

(7,767)

 

(101,679)

Financing Activities

 

 

  

 

 

  

 

  

Net change in lines of credit and subordinated debt

 

 

(23,382)

 

 

(19,418)

 

 —

Dividends paid

 

 

(17,254)

 

 

(10,216)

 

(7,950)

Proceeds from issuance of common stock

 

 

 —

 

 

 —

 

106,245

Proceeds from issuance of preferred stock

 

 

192,915

 

 

 —

 

 —

Repurchase of preferred stock

 

 

(21,850)

 

 

 —

 

 —

Net cash provided by (used in) financing activities

 

 

130,429

 

 

(29,634)

 

98,295

Net Change in Cash and Due From Banks

 

 

(1,761)

 

 

(5,049)

 

7,115

Cash and Due From Banks at Beginning of Year

 

 

2,224

 

 

7,273

 

158

Cash and Due From Banks at End of Year

 

$

463

 

$

2,224

 

7,273