XML 19 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosures about Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Disclosures about Fair Value of Assets and Liabilities  
Disclosures about Fair Value of Assets and Liabilities

Note 21: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

 

 

Level 1

  

Quoted prices in active markets for identical assets or liabilities

Level 2

 

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3

 

Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

 

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

269,891

 

$

 —

 

$

269,891

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

4,765

 

 

4,765

 

 

 —

 

 

 —

Federal agencies

 

 

244,973

 

 

 —

 

 

244,973

 

 

 —

Municipals

 

 

5,937

 

 

 —

 

 

5,937

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,568

 

 

 —

 

 

34,568

 

 

 —

Loans held for sale

 

 

19,592

 

 

 —

 

 

19,592

 

 

 —

Mortgage servicing rights

 

 

74,387

 

 

 —

 

 

 —

 

 

74,387

Derivative assets - interest rate lock commitments

 

 

186

 

 

 —

 

 

 —

 

 

186

Derivative asset - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

Derivative liabilities - forward contracts

 

 

27

 

 

 —

 

 

27

 

 

 —

Derivative liabilities - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

 

 

 

 

 

 

 

Trading securities

 

$

163,419

 

$

 —

 

$

163,419

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

11,941

 

 

11,941

 

 

 —

 

 

 —

Federal agencies

 

 

236,930

 

 

 —

 

 

236,930

 

 

 —

Municipals

 

 

21,332

 

 

 —

 

 

21,332

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

60,868

 

 

 

 

 

60,868

 

 

 —

Loans held for sale

 

 

11,886

 

 

 —

 

 

11,886

 

 

 —

Mortgage servicing rights

 

 

77,844

 

 

 —

 

 

 —

 

 

77,844

Derivative assets - interest rate lock commitments

 

 

70

 

 

 —

 

 

 —

 

 

70

Derivative liabilities - forward contracts

 

 

 9

 

 

 —

 

 

 9

 

 

 —

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years ended December 31, 2019 and 2018. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Trading and Available‑for‑Sale Securities

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market‑based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage backed securities, equities and FHA participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, and default rate. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with a pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage backed security prices, estimates of the fair value of the mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments. The Company estimates the fair value of forward sales commitments based on market quotes of mortgage backed security prices for securities similar to the ones used, which are considered Level 2. The fair value of interest rate swaps is based on prices that are obtained from a third-party that uses observable market inputs, thereby supporting a Level 2 classification. Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expense on its condensed consolidated statement of income.

 

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

 

 

(In thousands)

Mortgage servicing rights

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

77,844

 

$

66,079

 

$

53,670

Additions

 

 

  

 

 

  

 

 

  

Originated and purchased servicing

 

 

7,332

 

 

14,113

 

 

10,993

Acquisition of MCS

 

 

 —

 

 

 —

 

 

3,970

Subtractions

 

 

  

 

 

  

 

 

  

Paydowns

 

 

(5,994)

 

 

(4,196)

 

 

(5,504)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

 

(4,795)

 

 

1,848

 

 

2,950

Balance, end of period

 

$

74,387

 

$

77,844

 

$

66,079

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities - Municipals

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

 —

 

$

6,688

 

$

 —

Additions

 

 

  

 

 

  

 

 

  

Purchased securities

 

 

 —

 

 

 —

 

 

6,688

Subtractions

 

 

 

 

 

 

 

 

 

Paydowns

 

 

 —

 

 

(257)

 

 

 —

Sales

 

 

 —

 

 

(6,431)

 

 

 —

Unrealized gains (losses) included in other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

 

$

 —

 

$

 —

 

$

6,688

 

 

 

 

 

 

 

 

 

 

Derivative Assets - interest rate lock commitments

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

70

 

$

 —

 

$

 —

Purchases

 

 

 —

 

 

 —

 

 

 —

Changes in fair value

 

 

116

 

 

70

 

 

 —

Balance, end of period

 

$

186

 

$

70

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

1,570

 

$

 —

 

$

 —

 

$

1,570

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

2,639

 

$

 —

 

$

 —

 

$

2,639

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral-Dependent Impaired Loans, Net of Allowance for Loan Losses

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral‑dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral dependent loans are obtained when the loan is determined to be collateral‑dependent and subsequently as deemed necessary by the Chief Credit Officer’s (CCO) office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

 

 

    

Fair Value

    

Technique

    

Unobservable Inputs

    

Range

 

 

(In thousands)

 

 

 

 

 

 

At December 31, 2019:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

1,570

 

Market comparable properties

 

Marketability discount

 

37%-55%

Mortgage servicing rights

 

$

74,387

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

  

 

  

 

Constant prepayment rate

 

1% - 39%

Derivative assets - interest rate lock commitments

 

$

186

 

Discounted cash flow

 

Loan closing rates

 

73-99%

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

2,639

 

Market comparable properties

 

Marketability discount

 

5% - 47%

Mortgage servicing rights

 

$

77,844

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

 

 

 

 

Constant prepayment rate

 

1% - 36%

Derivative assets - interest rate lock commitments

 

$

70

 

Discounted cash flow

 

loan closing rates

 

95-100%

 

At December 31, 2017, municipal securities of $6.7 million were classified as Level 3, as there was no active market for these or similar securities. These securities were purchased on December 28, 2017, as such, they were valued as of December 31, 2017 at their purchase price. These securities were sold as of December 31, 2018.

 

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Mortgage Servicing Rights

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are discount rates and constant prepayment rates. Significant increases or decreases in any of those inputs in isolation would result in a significantly different fair value measurement.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

506,709

 

$

506,709

 

$

506,709

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,723

 

 

6,723

 

 

 —

 

 

6,723

 

 

 —

FHLB stock

 

 

20,369

 

 

20,369

 

 

 —

 

 

20,369

 

 

 —

Loans held for sale

 

 

2,074,197

 

 

2,074,197

 

 

 —

 

 

2,074,197

 

 

 —

Loans, net

 

 

3,012,468

 

 

2,999,580

 

 

 —

 

 

 —

 

 

2,999,580

Interest receivable

 

 

18,359

 

 

18,359

 

 

 —

 

 

18,359

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

Deposits

 

 

5,478,075

 

 

5,478,682

 

 

3,303,736

 

 

2,174,946

 

 

 —

Lines of credit

 

 

6,540

 

 

6,540

 

 

 —

 

 

6,540

 

 

 —

Short-term subordinated debt

 

 

12,200

 

 

12,200

 

 

 —

 

 

12,200

 

 

 —

FHLB advances

 

 

162,699

 

 

162,803

 

 

 —

 

 

162,803

 

 

 —

Interest payable

 

 

11,938

 

 

11,938

 

 

 —

 

 

11,938

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

336,524

 

$

336,524

 

$

336,524

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,875

 

 

6,875

 

 

 —

 

 

6,875

 

 

 —

FHLB stock

 

 

7,974

 

 

7,974

 

 

 —

 

 

7,974

 

 

 —

Loans held for sale

 

 

820,569

 

 

820,569

 

 

 —

 

 

820,569

 

 

 —

Loans, net

 

 

2,045,423

 

 

2,041,772

 

 

 —

 

 

 —

 

 

2,041,772

Interest receivable

 

 

13,827

 

 

13,827

 

 

 —

 

 

13,827

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

 

 

 

  

 

 

  

Deposits

 

 

3,231,086

 

 

3,230,397

 

 

2,550,632

 

 

679,765

 

 

 —

Lines of credit

 

 

33,150

 

 

33,150

 

 

 —

 

 

33,150

 

 

 —

Short-term subordinated debt

 

 

10,582

 

 

10,582

 

 

 —

 

 

10,582

 

 

 —

FHLB advances

 

 

151,721

 

 

151,723

 

 

 —

 

 

151,723

 

 

 —

Interest payable

 

 

4,132

 

 

4,132

 

 

 —

 

 

4,132

 

 

 —