XML 113 R113.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Information (Parent Company Only) (Income statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expenses                      
Interest expense $ 26,178 $ 27,137 $ 20,839 $ 15,543 $ 15,650 $ 14,095 $ 11,917 $ 8,930 $ 89,697 $ 50,592 $ 27,790
Salaries and employee benefits                 38,093 32,240 21,472
Professional fees                 2,326 2,585 1,516
Income taxes 9,434 6,502 5,328 3,541 5,699 5,584 5,186 4,684 24,805 21,153 22,477
Net Income $ 30,061 $ 20,259 $ 16,439 $ 10,570 $ 15,422 $ 16,739 $ 15,652 $ 15,061 77,329 62,874 54,684
Comprehensive Income                 78,097 63,813 54,306
Reportable Legal Entities | Company                      
Income                      
Dividends and return of capital from subsidiaries                 43,903 37,816 13,632
Other Income                   195 208
Total income                 43,903 38,011 13,840
Expenses                      
Interest expense                 3,641 8,055 7,603
Salaries and employee benefits                 1,611 1,216 1,617
Professional fees                 335 707 341
Other                 423 420 251
Total expense                 6,010 10,398 9,812
Income Before Income Tax and Equity in Undistributed Income of Subsidiaries                 37,893 27,613 4,028
Income taxes                 (1,433) (2,542) (3,670)
Income Before Equity in Undistributed Income of Subsidiaries                 39,326 30,155 7,698
Equity in Undistributed Income of Subsidiaries                 38,003 32,719 46,986
Net Income                 77,329 62,874 54,684
Comprehensive Income                 $ 78,097 $ 63,813 $ 54,306