UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2019
Commission file number 001‑38258
MERCHANTS BANCORP
(Exact name of Registrant as specified in its charter)
|
INDIANA |
20‑5747400 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
410 Monon Blvd. Carmel, Indiana |
46032 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
Registrant’s telephone number, including area code: (317) 569‑7420
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
|
Common Stock, without par value Series A Preferred Stock, without par value Depositary Shares, each representing a 1/40th interest in a share of Series B Preferred Stock, without par value |
MBIN MBINP
MBINO |
NASDAQ NASDAQ
NASDAQ |
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” or “emerging growth company” in Rule 12b‑2 of the Exchange Act. (Check one):
|
|
Large accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
|
Accelerated filer ☒ |
Emerging growth company ☒ |
|
|
|
Non‑accelerated filer ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ☐ No ☒
At June 28, 2019, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant (assuming solely for the purposes of this calculation that all Directors and executive officers of the registrant are “affiliates”) was $276.8 million.
As of March 5, 2020, the Registrant had 28,735,466 shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s proxy statement, for its 2020 annual meeting of shareholders to be held May 21, 2020, to be filed within 120 days after December 31, 2019, are incorporated by reference into Part III of this Form 10‑K.
Annual Report on Form 10‑K
For Year Ended December 31, 2019
Table of Contents
2
Information included in or incorporated by reference in this Annual Report on Form 10-K, our other filings with the Securities and Exchange Commission and our press releases or other public statements, contain or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Please refer to a discussion of our forward-looking statements and associated risks in Item 1, “Business – Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995” and our discussion of risk factors in Item 1A, “Risk Factors” in this Annual Report on Form 10-K.
Company Overview
Merchants Bancorp (the “Company,” “Merchants,” “we,” “our,” or “us”), an Indiana corporation formed in 2006, is a diversified bank holding company headquartered in Carmel, Indiana and registered under the Bank Holding Company Act of 1956, as amended. We currently operate in and service multiple lines of business, including multi‑family housing, mortgage warehouse financing, retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking. As of December 31, 2019, we had $6.4 billion in assets, $5.5 billion of deposits and $653.7 million of shareholders’ equity.
We were founded in 1990 as a mortgage banking company, providing financing for multi‑family housing and senior living properties. The shared vision of our founders, Michael Petrie and Randall Rogers, was to create a diversified financial services company, which efficiently operates both nationally through mortgage banking and related services and locally through a community bank. We have grown both organically and through acquisitions focused on expanding our services. We have strategically built our business in a way that we believe offers insulation from cyclical economic and credit swings and provides synergies across our lines of business.
Merchants Bank of Indiana (“Merchants Bank”), one of our wholly owned banking subsidiaries, operates under an Indiana charter and provides traditional community banking services, as well as retail and correspondent residential mortgage banking and agricultural lending. Merchants Bank has six depository branches located in Carmel, Indianapolis, Lynn, Spartanburg, and Richmond, Indiana. Farmers-Merchants Bank of Illinois (“FMBI”, formerly named Joy State Bank), another wholly-owned banking subsidiary, acquired on January 2, 2018, operates under an Illinois charter and provides traditional community banking services and agricultural lending. FMBI has five depository branches located in Joy, New Boston, Paxton, Melvin, and Piper City, Illinois.
Our business consists primarily of funding low risk loans that sell within 90 days of origination. The sale of loans and servicing fees generated primarily from the multi-family rental real estate loans servicing portfolio contribute to noninterest income. The funding source is primarily from mortgage custodial, municipal, retail, commercial, and brokered deposits. We believe that the combination of net interest income and noninterest income from the sale of low risk profile assets results in lower than industry charge offs and a lower expense base, which serves to maximize net income and shareholder return.
Our Business Segments
We have several lines of business and provide various banking and financial services through our subsidiaries. Our business segments are defined as multi-family mortgage banking, mortgage warehousing, and banking.
Multi-Family Mortgage Banking
Merchants Capital Corp. (“MCC”) and Merchants Capital Servicing, LLC (“MCS”), subsidiaries of Merchants Bank, are primarily engaged in mortgage banking, specializing in originating and servicing loans for multi‑family rental housing and healthcare facility financing. In August 2017, MCC acquired MCS, a national multi‑family housing mortgage lender, to complement and expand the products and services offered by MCC. The servicing portfolio was primarily Government National Mortgage Association (“Ginnie Mae”) loans, but through the MCS acquisition, MCC gained the ability to originate and service Federal National Mortgage Association (“Fannie Mae”) and Federal Home
3
Loan Mortgage Corporation (“Freddie Mac”) Affordable multi-family products. Our servicing portfolio is a significant source of our noninterest income and deposits.
Through the Multi-Family Mortgage Banking segment, we primarily originate Federal Housing Authority (“FHA”) loans that are sold as Ginnie Mae mortgage backed securities within approximately 30 days. We believe that the combination of MCC and MCS makes the Company one of the largest FHA lenders and Ginnie Mae servicers in the country based on aggregate loan principal balance. The Company also originates loans sold to Freddie Mac and Fannie Mae as mortgage backed securities. The loans are sold and servicing rights are retained. In addition to the loans originated directly through Multi-Family Mortgage Banking, we also fund loans brought to us by non‑affiliated entities and service or sub-service loans for a fee. Other originations include bridge and permanent financing that are referred to the Banking segment.
The segment’s primary source of funding is the national secondary mortgage market. Investors in the market are primarily large financial institutions, brokerage companies, insurance companies and real estate investment trusts. MCC is an approved FHA lender and a Ginnie Mae issuer of mortgage backed securities. It is also an approved Multi-family Accelerated Processing and Housing and Urban Development (“HUD”) section 232 LEAN lender and a Rural Housing Service (“RHS”) approved lender for their Section 538 program. MCC is an approved Freddie Mac Targeted Affordable Lender and Fannie Mae Affordable Lender. These programs facilitate secondary market activities in order to provide funding for the multi‑family mortgage market.
Multi-Family Mortgage Banking funds loans through the sale of participation interests to Merchants Bank, where they accrue interest for approximately 30 days before delivery to the end investor. Generally, these loans have 35-year fixed rates with 10-year call protection. The loans are predominantly insured by the FHA and RHS are rate locked as forward delivery Ginnie Mae, Fannie Mae and Freddie Mac securities, who guarantee the timely payment of principal and interest to investors.
Mortgage Warehousing
We started the warehouse lending business in 2009 as a result of dislocation in the market. Merchants Bank currently has warehouse lines of credit and loan participations with some of the largest non‑depository financial institutions and mortgage bankers in the country.
Our Mortgage Warehousing segment provides asset-based financing in the form of warehouse facilities to eligible non-depository financial institutions and mortgage bankers, which enables them to fund and inventory residential and multi-family mortgage loans until they are sold and purchased in the secondary market by an approved investor. The warehouse financing facilities are secured by residential and multi-family mortgage loans underwritten to standards approved by Merchants Bank that are generally comparable to those established by Fannie Mae, Freddie Mac, FHA and Veterans Affairs (“VA”).
Mortgage Warehousing has grown to fund over $20 billion of loan principal annually since 2015 and funded over $46 billion in 2019. Mortgage Warehousing also provides deposits related to the mortgage escrow accounts of its customers.
Through Natty Mac Funding, Inc. (“NMF”), a wholly-owned subsidiary of Merchants Bank, we engaged in loan participations and warehouse financing with Home Point Financial Corporation (“Home Point”) and its subsidiaries and correspondent customers during 2018. We entered into a Revolving Loan and Subordinated Loan Agreement whereby Home Point invested $30 million in our subordinated debt. In turn, we invested the proceeds into Merchants Bank and then to NMF. NMF provided $300 million of lending capacity to Home Point and its subsidiaries and correspondent customers. We earned net interest income and used Home Point custodial deposits to fund the loans. However, on December 31, 2018 the Company acquired the assets of NattyMac, LLC (“NattyMac”) from Home Point and terminated their warehouse funding arrangement and ceased operating NMF. Additionally, the $30 million subordinated debt and related interest was repaid by the Company.
In 2018, we entered into an arrangement similar to that between NMF and Home Point with another warehouse customer and may do so with additional mortgage warehouse customers in the future.
4
Banking
The Banking segment includes retail banking, commercial lending, agricultural lending, and retail and correspondent residential mortgage banking, and SBA lending. Banking operates primarily in the Indianapolis metropolitan and Randolph County Indiana markets, as well as Ford County in Central Illinois. Our correspondent mortgage banking business, like Multi‑family Mortgage Banking and Mortgage Warehousing, is a national business. The Banking segment has a well‑diversified customer and borrower base and has experienced significant growth over the past three years.
Commercial Lending and Retail Banking
Merchants Bank holds loans in its portfolio comprised of multi‑family construction and bridge loans referred by MCC, owner occupied commercial real estate loans, commercial and industrial loans, agricultural loans, residential mortgage loans and consumer loans. Merchants Bank receives deposits from customers located primarily in Hamilton, Marion, Randolph and surrounding counties in Indiana and from the escrows generated by the servicing activities of MCC and MCS. FMBI receives deposits from and makes loans to customers located through multiple branches in Illinois.
Agricultural Lending
Merchants Bank’s Lynn and Richmond, Indiana offices primarily offer agricultural loans within its designated Community Reinvestment Act (“CRA”) assessment area of Randolph and Wayne counties in Eastern Indiana and nearby Darke County, Ohio. FMBI primarily provides agricultural loans within its designated CRA assessment area of Mercer County in Western Illinois and with its acquisition of Farmers-Merchants National Bank of Paxton (“FMNBP”) in October 2018, in Ford County in East Central Illinois. Merchants Bank and FMBI offer operating lines of credit for crop and livestock production, intermediate term financing to purchase agricultural equipment and breeding livestock and long‑term financing to purchase agricultural real estate. Merchants Bank is approved to sell agricultural loans in the secondary market through Farmer Mac and uses this relationship to manage interest rate risk within the agricultural loan portfolio. Merchants Bank is also a Certified Lender with the Farm Service Agency and FMBI is a Standard Eligible Lender with the Farm Service Agency in the 90% guarantee program, to offset credit risk inherent in the Agriculture loan portfolio.
Single-Family Mortgage Lending, Correspondent Lending and Servicing
Merchants Mortgage is the branded arm and division of Merchants Bank that is a full service single‑family mortgage origination and servicing platform that we launched in February 2013. Merchants Mortgage is both a retail and correspondent mortgage lender. Merchants Mortgage offers agency eligible, jumbo fixed and hybrid adjustable rate mortgages for purchase or refinancing of single‑family residences. Other products include construction, bridge and lot financing, and first-lien home equity lines of credit (“HELOC”). Merchants Mortgage generates revenues from fees charged to borrowers, interest income during the warehouse period, and gain on sale of loans to investors. There are multiple investor outlets, including direct sale capability to Fannie Mae, Freddie Mac, Federal Home Loan Bank (“FHLB”) of Indianapolis and Chicago, and other third-party investors to allow Merchants Mortgage a best execution at sale. Merchants Mortgage also originates loans held for investment and earns interest income over the life of the loan.
Merchants Bank participates in the Small Business Administration (“SBA”) 7(a), 504 and Express programs in order to meet the needs of our small business communities and help diversify our retail revenue stream. In January of 2018, Merchants Bank was awarded Preferred Lender Program status, the SBA’s highest level of approval that a lender can hold. This designation provides us delegated loan approval, closing and servicing authority that enables loan decisions to be made more rapidly. In December 2019, the Company added a new team of SBA originators, located in Illinois and Indiana, to help broaden our reach to small business owners in and around these states.
Strategy for Complementary Segments
Our segments diversify the net income of Merchants Bank and provide synergies across the segments. Strategic opportunities come from MCC and MCS, where loans are funded by the Banking segment and the Banking segment
5
provides Ginnie Mae custodial services to MCC and MCS. The securities available for sale funded by MCC custodial deposits are pledged to FHLB to provide advance capacity during periods of high residential loan volume for Mortgage Warehousing. Mortgage Warehousing provides leads to correspondent residential lending in the banking segment. Retail and commercial customers provide cross selling opportunities within the banking segment. Merchants Mortgage is a risk mitigant to Mortgage Warehousing because it provides us with a ready platform to dispose of collateral should the need arise. These and other synergies form a part of our strategic plan.
See “Operating Segment Analysis for the Years Ended December 31, 2019 and 2018” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 24, “Segment Information,” in the notes to our Consolidated Financial Statements for further information about our segments.
Competition
We compete in a number of areas, including commercial and retail banking, residential mortgages, and multi‑family FHA, Fannie Mae, and Freddie Mac affordable loan originations in the multi‑family and healthcare sectors. These industries are highly competitive, and the Company faces strong direct competition for deposits, loans, and FHA loan originations and other financial‑related services. We compete with other non-depository financial institutions and community banks, thrifts and credit unions. Although some of these competitors are situated locally, others have statewide or regional presence. In addition, we compete with large banks and other financial intermediaries, such as consumer finance companies, brokerage firms, mortgage banking companies, business leasing and finance companies, insurance companies, multi-family loan origination businesses, securities firms, mutual funds and certain government agencies as well as major retailers, all actively engaged in providing various types of loans and other financial services. Additionally, we face growing competition from online businesses with few or no physical locations, including online banks, lenders and consumer and commercial lending platforms, as well as automated retirement and investment service providers. We believe that the range and quality of products that we offer, the knowledge of our personnel and our emphasis on building long‑lasting relationships sets us apart from our competitors.
Employees
As of December 31, 2019, we had approximately 329 full-time equivalent employees. The Company has been named to the list of “Best Places to Work in Indiana” by the Indiana Chamber of Commerce every year since 2016. None of our employees are represented by any collective bargaining unit or are parties to a collective bargaining agreement. We believe that our relations with employees are positive.
Corporate Information
Our principal executive offices are located at 410 Monon Blvd., Carmel, Indiana 46032, and our telephone number at that address is (317) 569‑7420. Through our website at www.merchantsbankofindiana.com under “Investors,” we make available, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as proxy statements, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the U.S. Securities and Exchange Commission (the “SEC”). Those filings can also be obtained on the SEC’s website at www.sec.gov. The information contained on our website is not a part of, or incorporated by reference into, this report.
SUPERVISION AND REGULATION
General
Insured banks, their holding companies and their affiliates are extensively regulated under federal and state law. As a result, our growth and earnings performance may be affected not only by management decisions and general economic conditions, but also by the requirements of federal and state statutes and by the regulations and policies of various bank regulatory agencies, including the Indiana Department of Financial Institutions (“IDFI”), Illinois Department of Financial and Professional Regulation (“IDFPR”), Board of Governors of the Federal Reserve System (“Federal Reserve”), Federal Deposit Insurance Corporation (“FDIC”), and Consumer Financial Protection Bureau (“CFPB”). Furthermore, tax laws administered by the Internal Revenue Service and state taxing authorities, accounting rules developed by the Financial Accounting Standards Board (“FASB”), anti‑money laundering laws enforced by the
6
U.S. Department of the Treasury (the “Treasury”) and mortgage related rules, including with respect to loan securitization and servicing by HUD and agencies such as Ginnie Mae, Fannie Mae, and Freddie Mac, have an impact on our business. The effect of these statutes, regulations, regulatory policies and rules are significant to our operations and results, and the nature and extent of future legislative, regulatory or other changes affecting financial institutions are impossible to predict with any certainty.
Federal and state banking laws impose a comprehensive system of supervision, regulation and enforcement on the operations of financial institutions, their holding companies and affiliates that is intended primarily for the protection of the FDIC‑insured deposits and depositors of banks, rather than their shareholders. These federal and state laws, and the regulations of the bank regulatory agencies issued under them, affect, among other things, the scope of business, the kinds and amounts of investments banks may make, reserve requirements, capital levels relative to operations, the nature and amount of collateral for loans, the establishment of branches, the ability to merge, consolidate and acquire, dealings with insiders and affiliates and the payment of dividends.
This supervisory and regulatory framework subjects banks and bank holding companies to regular examination by their respective regulatory agencies, which results in examination reports and ratings that, while not publicly available, can impact the conduct and growth of their businesses. These examinations consider not only compliance with applicable laws and regulations, but also capital levels, asset quality and risk, management ability and performance, earnings, liquidity, and various other factors. The regulatory agencies generally have broad discretion to impose restrictions and limitations on the operations of a regulated entity where the agencies determine, among other things, that such operations are unsafe or unsound, fail to comply with applicable law or are otherwise inconsistent with laws and regulations or with the supervisory policies of these agencies.
The following is a summary of the material elements of the supervisory and regulatory framework applicable to us. It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the requirements of those that are described. The descriptions are qualified in their entirety by reference to the particular statutory and regulatory provision.
Merchants Bancorp
Bank Holding Company Act of 1956, as amended
We, as the sole shareholder of Merchants Bank and FMBI, are a bank holding company (“BHC”) within the meaning of the Bank Holding Company Act of 1956, as amended (“BHC Act”). As a BHC, we are subject to the supervision, examination and reporting requirements of the BHC Act and the regulations of Federal Reserve. The BHC Act requires a BHC to file an annual report of its operations and such additional information as the Federal Reserve may require.
Acquisition of Banks
Generally, the BHC Act governs the acquisition and control of banks and nonbanking companies by BHCs.
A BHC’s acquisition of 5% or more of the voting shares of any other bank or BHC generally requires the prior approval of the Federal Reserve and is subject to applicable federal and state law. The Federal Reserve evaluates acquisition applications based on, among other things, competitive factors, supervisory factors, adequacy of financial and managerial resources, and banking and community needs considerations.
The BHC Act also prohibits, with certain exceptions, a BHC from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any “nonbanking” company unless the Federal Reserve finds the nonbanking activities be “so closely related to banking . . . as to be a proper incident thereto” or another exception applies. The BHC Act does not place territorial restrictions on the activities of a BHC or its nonbank subsidiaries.
The BHC Act and Change in Bank Control Act, together with related regulations, prohibit acquisition of “control” of a bank or BHC without prior notice to certain federal bank regulators. The BHC Act defines “control,” in certain cases, as the acquisition of as little as 10% of the outstanding shares of any class of voting stock. Furthermore, under certain circumstances, a BHC may not be able to purchase its own shares where the gross consideration will equal 10% or more of the Company’s net worth, without obtaining approval of the Federal Reserve.
7
The Federal Reserve Act subjects banks and their affiliates to certain requirements and restrictions when dealing with each other (affiliate transactions include transactions between a bank and its BHC).
Permitted Activities
Under the BHC Act, a BHC and its nonbank subsidiaries are generally permitted to engage in, or acquire direct or indirect control of the voting shares of companies engaged in, a wider range of nonbanking activities that the Federal Reserve determines to be so closely related to banking as to be a proper incident to the business of banking, including:
•factoring accounts receivable;
•making, acquiring, brokering or servicing loans and usual related activities in connection with the foregoing;
•leasing personal or real property under certain conditions;
•operating a non‑bank depository institution, such as a savings association;
•engaging in trust company functions in a manner authorized by state law;
•financial and investment advisory activities;
•discount securities brokerage activities;
•underwriting and dealing in government obligations and money market instruments;
•providing specified management consulting and counseling activities;
•performing selected data processing services and support services;
•acting as an agent or broker in selling credit life insurance and other types of insurance in connection with credit transactions; and
•performing selected insurance underwriting activities.
The Federal Reserve may order a BHC or its subsidiaries to terminate any of these activities or to terminate its ownership or control of any subsidiary when it has reasonable cause to believe that the BHC’s continued ownership, activity or control constitutes a serious risk to the financial safety, soundness, or stability of it or any of its bank subsidiaries. A qualifying BHC that elects to be treated as a financial holding company may also engage in, or acquire direct or indirect control of the voting shares of companies engaged in activities that are financial in nature or incidental to such financial activity or are complementary to a financial activity and do not pose a substantial risk to the safety and soundness of the institution or the financial system generally. We have not elected, and presently do not intend to elect, to be treated as a financial holding company.
Support of Subsidiary Institutions
The Federal Reserve has issued regulations under the BHC Act requiring a BHC to serve as a source of financial and managerial strength to its subsidiary banks. Pursuant to such regulations a BHC should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.
Repurchase or Redemption of Shares
A BHC is generally required to give the Federal Reserve prior written notice of any purchase or redemption of its own then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the Company’s consolidated net worth. The Federal Reserve may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation,
8
Federal Reserve order or directive, or any condition imposed by, or written agreement with, the Federal Reserve. The Federal Reserve has adopted an exception to this approval requirement for well‑capitalized BHCs that meet certain conditions.
Merchants Bank and FMBI
Merchants Bank is an Indiana chartered, non-Federal Reserve member bank subject to supervision and regulation by the FDIC and IDFI. FMBI is an Illinois chartered, non-Federal Reserve member bank subject to supervision and regulation by the FDIC and IDFPR.
Bank Secrecy Act and USA Patriot Act
The Bank Secrecy Act (“BSA”), enacted as the Currency and Foreign Transactions Reporting Act, requires financial institutions to maintain records of certain customers and currency transactions and to report certain domestic and foreign currency transactions, which may have a high degree of usefulness in criminal, tax, or regulatory investigations or proceedings. This law requires financial institutions to develop a BSA compliance program.
The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“Patriot Act”), is comprehensive anti‑terrorism legislation. Title III of the Patriot Act requires financial institutions to help prevent and detect international money laundering and the financing of terrorism and prosecute those involved in such activities. The Treasury has adopted additional requirements to further implement Title III.
These regulations have established a mechanism for law enforcement officials to communicate names of suspected terrorists and money launderers to financial institutions, enabling financial institutions to promptly locate accounts and transactions involving those suspects. Financial institutions receiving names of suspects must search their account and transaction records for potential matches and report positive results to the Treasury’s Financial Crimes Enforcement Network (“FinCEN”). Each financial institution must designate a point of contact to receive information requests. These regulations outline how financial institutions can share information concerning suspected terrorist and money laundering activity with other financial institutions under the protection of a statutory safe harbor if each financial institution notifies FinCEN of its intent to share information. The Treasury has also adopted regulations to prevent money laundering and terrorist financing through correspondent accounts that U.S. financial institutions maintain on behalf of foreign banks. These regulations also require financial institutions to take reasonable steps to ensure that they are not providing banking services directly or indirectly to foreign shell banks. In addition, banks must have procedures to verify the identity of their customers.
Merchants Bank and FMBI established an anti‑money laundering program pursuant to the BSA and a customer identification program pursuant to the Patriot Act. Merchants Bank and FMBI also maintain records of cash purchases of negotiable instruments, file reports of certain cash transactions exceeding $10,000 (daily aggregate amount), and report suspicious activity that might signify money laundering, tax evasion, or other criminal activities pursuant to the BSA. Merchants Bank and FMBI otherwise have implemented policies and procedures to comply with the foregoing requirements.
FDIC Improvement Act of 1991
The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) amended the Federal Deposit Insurance Act to require, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks which do not meet minimum capital requirements. The FDICIA established five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. The FDIC has adopted regulations to implement the prompt corrective action provisions of FDICIA.
“Undercapitalized” banks are subject to growth limitations and are required to submit a capital restoration plan. The bank’s BHC is required to guarantee that the bank will comply with the plan and provide appropriate assurances of performance. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. “Significantly undercapitalized” banks are subject to one or more restrictions, including an order by the FDIC to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cease receipt of deposits from correspondent banks, and restrictions on compensation of executive officers. “Critically
9
undercapitalized” institutions may not, beginning 60 days after becoming “critically undercapitalized,” make any payment of principal or interest on certain subordinated debt or extend credit for a highly leveraged transaction or enter into any transaction outside the ordinary course of business. In addition, “critically undercapitalized” institutions are subject to appointment of a receiver or conservator. Any bank that is not “well capitalized” is subject to limitations, and a prohibition in the case of any bank that is “undercapitalized,” on the acceptance, renewal, or roll over of any brokered deposit.
Currently, a “well capitalized” institution is one that has a total risk‑based capital ratio of at least 10%, a Tier 1 risk‑based capital ratio of at least 8%, a Tier 1 leverage ratio of at least 5%, a common equity Tier 1 risk‑based capital ratio of at least 6.5%, and is not subject to regulatory direction to maintain a specific level for any capital measure. Beginning January 1, 2020, an institution that has elected to use the community bank leverage ratio will be considered to be “well capitalized” if it has a leverage ratio of at least 9% (as described further under the caption Capital Requirements and Basel III below). An “adequately capitalized” institution is one that has ratios of at least 8%, 6%, 4% and 4.5%, respectively. An institution is “undercapitalized” if any of its respective ratios is less than 8%, 6%, 4% and 4.5%, as applicable. “Significantly undercapitalized” institutions have ratios of less than 6%, 4%, 3% and 3%, respectively. An institution is deemed to be “critically undercapitalized” if it has a ratio of tangible equity to total assets that is 2% or less.
At December 31, 2019, Merchants Bank and FMBI were well capitalized, as defined by the FDICIA and applicable FDIC regulations.
Deposit Insurance Fund and Financing Corporation Assessments
The Deposit Insurance Fund (“DIF”) of the FDIC insures the deposits of Merchants Bank and FMBI up to $250,000 per depositor, qualifying joint accounts, and certain other accounts. The FDIC maintains the DIF by assessing depository institutions an insurance premium. The Dodd‑Frank Wall Street Reform and Consumer Protection Act (the “Dodd‑Frank Act”) required the FDIC to set a DIF reserve ratio of 1.35% of estimated insured deposits, which the FDIC achieved on September 30, 2018 and as a result, we received assessment credits totaling approximately $828,000 for the portion of our assessments that contributed to the growth in the reserve ratio.
The FDIC’s risk‑based assessment system requires insured institutions to pay deposit insurance premiums based on the risk that each institution poses to the DIF. The FDIC recently changed the methodology for determining assessment rates. Through the second quarter of 2016, the FDIC assigned each insured depository institution to one of four risk categories based on the institution’s regulatory capital levels, supervisory evaluations, and certain other factors. The institution’s risk category determines its assessment rate. Certain factors, such as brokered deposits in excess of a certain ceiling, could result in adjustments to an assessment rate. The rate is applied to the institution’s total average consolidated assets during the assessment period less average tangible equity (i.e., Tier 1 capital).
Beginning in the third quarter of 2016, which was the first quarter after the quarter the DIF reserve ratio exceeded 1.15%, a new assessment regulation took effect for banks with less than $10.0 billion in assets and that have been FDIC‑insured for at least five years, such as Merchants Bank and FMBI. The rule replaced the four risk categories with a financial ratios method based on a statistical model estimating the insured depository institution’s probability of failure over three years. The rule eliminates the adjustment factor for brokered deposits; lowered the range of assessment rates authorized to 0.015% per annum for an institution posing the least risk, to 0.40% per annum for an institution posing the most risk; and furthered lower the range of assessment rates if the reserve ratio of the Deposit Insurance Fund increases to 2% or more.
In addition to its risk‑based insurance assessments, the FDIC also imposes assessments to help make $780 million in annual interest payments on approximately $8 billion of bonds issued in the late 1980s by a government corporation, the Financing Corporation (“FICO”), to help finance the recovery of the thrift industry from the savings and loan crisis. Merchants Bank and FMBI’s FICO assessment for the first quarter of 2019 was equal to .0030% per $100 of assessment base. However, all outstanding bonds matured in 2019, resulting in no additional FICO assessments for 2019 and no additional assessments are expected.
Dividends
We are a legal entity separate and distinct from Merchants Bank and FMBI. There are various legal limitations on the extent to which Merchants Bank or FMBI can supply funds to us. Our principal source of funds consists of
10
dividends from Merchants Bank. State and federal law restrict the amount of dividends that banks may pay to its shareholders or BHC. The specific limits depend on a number of factors, including the bank’s type of charter, recent earnings, recent dividends, level of capital and regulatory status. The regulators are authorized, and under certain circumstances are required, to prohibit the payment of dividends or other distributions if the regulators determine that making such payments would be an unsafe or unsound practice. For example, the FDICIA generally prohibits an insured depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its BHC if the distribution would cause the bank to become undercapitalized.
In addition, under Indiana law, Merchants Bank must obtain the approval of the IDFI prior to the payment of any dividend if the total of all dividends declared by Merchants Bank during the calendar year, including any proposed dividend, would exceed the sum of its net income for the year to date combined with its retained net income for the previous two years.
As of 2016, the capital regulations began to limit a depository institution’s ability to make capital distributions if it does not hold a specified capital conservation buffer above the required minimum risk‑based capital ratios. There is a phase‑in period that began in 2016 and concluded in 2019 with a buffer requirement of 2.5%. Regulators also review and limit proposed dividend payments as part of the supervisory process and review of an institution’s capital planning. In addition to dividend limitations, Merchants Bank and FMBI are subject to certain restrictions on extensions of credit to us, on investments in our shares or other securities and in taking such shares or securities as collateral for loans.
Community Reinvestment Act
The CRA requires that the federal banking regulators evaluate the record of a financial institution in meeting the credit needs of its local community, including low and moderate income neighborhoods. Regulators also consider these factors in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could result in the imposition of additional requirements and limitations on Merchants Bank and FMBI.
Capital Requirements and Basel III
Apart from the capital levels for insured depository institutions that were established by the FDICIA for the prompt corrective action regime discussed above, the federal regulators have issued rules that impose minimum capital requirements on both insured depository institutions and their holding companies (with the exception of BHCs with less than $1 billion in pro forma consolidated assets and that meet other prerequisites). Although the rules contain certain standards applicable only to large, internationally active banks, many of them apply to all banking organizations, including us, Merchants Bank, and FMBI. The institutions and companies subject to the rules are referred to collectively herein as “covered” banking organizations. By virtue of a provision in the Dodd‑Frank Act known as the Collins Amendment, the requirements must be the same at both the institution level and the holding company level. The minimum capital rules have undergone several revisions over the years. The current requirements, which began to take effect in 2015, are based on the international Basel III capital framework. These requirements apply to all covered banking organizations (including us) with some requirements phasing in over time.
However, on November 21, 2017, the Federal Reserve, Office of the Comptroller of the Currency (“OCC”), and FDIC finalized a joint proposal and adopted a final rule (the “Transitions Rule”) pursuant to which the current regulatory capital treatment then in place for mortgage servicing rights (“MSRs”), certain temporary difference deferred tax assets, and significant investments in the capital of unconsolidated financial institutions was indefinitely extended in anticipation of a subsequent notice of proposed rulemaking by such regulators to simplify the regulatory capital treatment of such items (the “Simplification Rule”). The extension of the capital rules with respect to MSRs was the only portion of the Transitions Rule that was material to the Company.
If the Transitions Rule had not been enacted, beginning January 1, 2018, we would have been required to make certain additional deductions and increases to our risk-weighting for the purposes of our capital calculations, which would have resulted in us reporting a lower amount of capital. As a result of the Transitions Rule, there were no such adjustments to our capital in 2018 or 2019.
On July 9, 2019, the federal regulators finalized and adopted the final Simplification Rule. Under the existing rules, including the Transitions Rule, mortgage servicing rights, net of related deferred tax liabilities, that are in excess of 10% of common equity or when combined with certain other deduction items are in excess of 15% of common equity
11
are deducted from Common Equity Tier 1 capital. Under the Simplification Rule, beginning January 1, 2020, this threshold will be raised to 25% of common equity, which we expect to benefit the Company because it will reduce the deductions to capital that have traditionally been required. However, the Company will be required to risk-weight the non-deducted portion of its MSRs at 250%.
On November 13, 2019, the federal regulators finalized and adopted a regulatory capital rule establishing a new community bank leverage ratio (“CBLR”). The intent of CBLR is to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions and depository institution holding companies, as directed under the Economic Growth, Regulatory Relief, and Consumer Protection Act. Under CBLR, if a qualifying depository institution or depository institution holding company elects to use such measure, such institution or holding company will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds 9% and will not be required to calculate and report risk-based capital ratios. The Company, Merchants Bank, and FMBI expect to elect to begin using CBLR in the first quarter of 2020.
The Dodd‑Frank Wall Street Reform and Consumer Protection Act
On July 21, 2010, the Dodd‑Frank Act was signed into law. The Dodd‑Frank Act represented a sweeping reform of the U.S. supervisory and regulatory framework applicable to financial institutions and capital markets in the wake of the global financial crisis, certain aspects of which are described below in more detail. In particular, and among other things, the Dodd‑Frank Act: (i) created a Financial Stability Oversight Council as part of a regulatory structure for identifying emerging systemic risks and improving interagency cooperation; (ii) created the CFPB, which is authorized to regulate providers of consumer credit, savings, payment and other consumer financial products and services; (iii) narrowed the scope of federal preemption of state consumer laws enjoyed by national banks and federal savings associations and expanded the authority of state attorneys general to bring actions to enforce federal consumer protection legislation; (iv) imposed more stringent capital requirements on bank holding companies and subjected certain activities, including interstate mergers and acquisitions, to heightened capital conditions; (v) with respect to mortgage lending, (a) significantly expanded requirements applicable to loans secured by 1‑4 family residential real property, (b) imposed strict rules on mortgage servicing, and (c) required the originator of a securitized loan, or the sponsor of a securitization, to retain at least 5% of the credit risk of securitized exposures unless the underlying exposures are qualified residential mortgages or meet certain underwriting standards; (vi) repealed the prohibition on the payment of interest on business checking accounts; (vii) restricted the interchange fees payable on debit card transactions for issuers with $10 billion in assets or greater; (viii) in the so‑called “Volcker Rule,” subject to numerous exceptions, prohibited depository institutions and affiliates from certain investments in, and sponsorship of, hedge funds and private equity funds and from engaging in proprietary trading; (ix) provided for enhanced regulation of advisers to private funds and of the derivatives markets; (x) enhanced oversight of credit rating agencies; and (xi) prohibited banking agency requirements tied to credit ratings. These statutory changes shifted the regulatory framework for financial institutions, impacted the way in which they do business and have the potential to constrain revenues.
Numerous provisions of the Dodd‑Frank Act were required to be implemented through rulemaking by the appropriate federal regulatory agencies. Many of the required regulations have been issued and others have been released for public comment, but are not final. Although the reforms primarily targeted systemically important financial service providers, their influence is expected to filter down in varying degrees to smaller institutions over time.
Privacy and Cybersecurity
Merchants Bank and FMBI are subject to many U.S. federal and state laws and regulations governing requirements for maintaining policies and procedures to protect non-public confidential information of their customers. These laws require banks to periodically disclose their privacy policies and practices relating to sharing such information and permitting customers to opt out of their ability to share information with unaffiliated third parties under certain circumstances. They also impact a bank’s ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing purposes, or to contact customers with marketing offers. In addition, banks are required to implement a comprehensive information security program that includes administrative, technical, and physical safeguards to ensure the security and confidentiality of customer records and information. These security and privacy policies and procedures, for the protection of personal and confidential information, are in effect across all businesses and geographic locations.
12
Consumer Financial Services
The structure of federal consumer protection regulation applicable to all providers of consumer financial products and services changed significantly on July 21, 2011, when the CFPB commenced operations to oversee and enforce consumer protection laws. The CFPB has broad rulemaking authority for a wide range of consumer protection laws that apply to all providers of consumer products and services, including Merchants Bank, as well as the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over insured depository institutions and their holding companies with more than $10 billion in assets. (The CFPB has similar authority over certain nonbanking organizations.) Banks and savings institutions with $10 billion or less in assets, like Merchants Bank and FMBI, will continue to be examined by their primary federal regulators, which can be expected to nonetheless look to the rulings and enforcements actions of the CFPB as they carry out their supervision of larger institutions.
Because abuses in connection with residential mortgages were a significant factor contributing to the financial crisis, many new rules issued by the CFPB and required by the Dodd‑Frank Act address mortgage and mortgage‑related products, their underwriting, origination, servicing and sales. The Dodd‑Frank Act significantly expanded underwriting requirements applicable to loans secured by 1‑4 family residential real property and augmented federal law combating predatory lending practices. In addition to numerous disclosure requirements, the Dodd‑Frank Act imposed new standards for mortgage loan originations on all lenders, including banks and savings associations, in an effort to strongly encourage lenders to verify a borrower’s ability to repay, while also establishing a presumption of compliance for certain “qualified mortgages.” In addition, the Dodd‑Frank Act generally required lenders or securitizers to retain an economic interest in the credit risk relating to loans that the lender sells, and other asset‑backed securities that the securitizer issues, if the loans do not comply with the ability‑to‑repay standards described below. The risk retention requirement generally is 5%, but could be increased or decreased by regulation. Merchants Bank does not currently expect the CFPB’s rules to have a significant impact on its operations, except for higher compliance costs.
S.A.F.E. Act
Regulations issued under the Secure and Fair Enforcement for Mortgage Licensing Act of 2008 (the “S.A.F.E. Act”) require residential mortgage loan originators who are employees of institutions regulated by the foregoing agencies, including national banks, to meet the registration requirements of the S.A.F.E. Act. The S.A.F.E. Act requires residential mortgage loan originators who are employees of regulated financial institutions to register with the Nationwide Mortgage Licensing System and Registry, a database created by the Conference of State Bank Supervisors and the American Association of Residential Mortgage Regulators to support the licensing of mortgage loan originators by the states. The S.A.F.E. Act generally prohibits employees of regulated financial institutions from originating residential mortgage loans unless they obtain and annually maintain registration as a registered mortgage loan originator.
Mortgage Origination
The CFPB’s “ability to repay” rule, issued pursuant to the Dodd-Frank Act, among other things, requires lenders to consider a consumer’s ability to repay a mortgage loan before extending credit to the consumer, and limits prepayment penalties. The rule also establishes certain protections from liability for mortgage lenders with regard to the “qualified mortgages” they originate. This rule includes within the definition of a “qualified mortgage” a loan with a borrower debt‑to‑income ratio of less than or equal to 43% or, alternatively, a loan eligible for purchase by Fannie Mae or Freddie Mac while they operate under federal conservatorship or receivership, and loans eligible for insurance or guarantee by the FHA, VA or USDA. Additionally, a qualified mortgage may not: (i) contain excess upfront points and fees; (ii) have a term greater than 30 years; or (iii) include interest−only or negative amortization payments. This rule became effective January 10, 2014, and it has not had a significant impact on our mortgage production operations since most of the loans Merchants Bank currently originates would constitute “qualified mortgages” under the rule.
Mortgage Servicing
Additionally, the CFPB has issued a series of final rules as part of an ongoing effort to address mortgage servicing reforms and create uniform standards for the mortgage servicing industry. The rules increase requirements for communications with borrowers, address requirements around the maintenance of customer account records, govern procedural requirements for responding to written borrower requests and complaints of errors, and provide guidance around servicing of delinquent loans, foreclosure proceedings and loss mitigation efforts, among other measures. Since
13
becoming effective in 2014, these rules have increased the costs to service loans across the mortgage industry, including our mortgage servicing operations.
Several state agencies overseeing the mortgage industry have entered into settlements and enforcement consent orders with mortgage servicers regarding certain foreclosure practices. These settlements and orders generally require servicers, among other things, to: (i) modify their servicing and foreclosure practices, for example, by improving communications with borrowers and prohibiting dual‑tracking, which occurs when servicers continue to pursue foreclosure during the loan modification process; (ii) establish a single point of contact for borrowers throughout the loan modification and foreclosure processes; and (iii) establish robust oversight and controls of third party vendors, including outside legal counsel, that provide default management or foreclosure services. Although we are not a party to any of these settlements or consent orders, we, like many mortgage servicers, have voluntarily adopted these servicing and foreclosure standards due to competitive pressures.
Consumer Laws
Merchants Bank and FMBI must comply with a number of federal consumer protection laws, including, among others:
•the Gramm‑Leach‑Bliley Act, which requires a bank to maintain privacy with respect to certain consumer data in its possession and to periodically communicate with consumers on privacy matters;
•the Right to Financial Privacy Act, which imposed a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
•the Fair Debt Collection Practices Act, which regulates the timing and content of debt collection communications;
•the Truth in Lending Act and Regulation Z thereunder, which requires certain disclosures to consumer borrowers regarding the terms of their loans;
•the Fair Credit Reporting Act, which regulates the use and reporting of information related to the credit history of consumers;
•the Equal Credit Opportunity Act and Regulation B thereunder, which prohibits discrimination on the basis of age, race and certain other characteristics, in the extension of credit;
•the Homeowners Equity Protection Act, which requires, among other things, the cancellation of mortgage insurance once certain equity levels are reached;
•the Home Mortgage Disclosure Act and Regulation C thereunder, which require mortgage lenders to report certain public loan data;
•the Fair Housing Act, which prohibits discrimination in housing on the basis of race, sex, national origin, and certain other characteristics;
•the Real Estate Settlement Procedures Act and Regulation X thereunder, which imposes conditions on the consummation and servicing of mortgage loans;
•the Truth in Savings Act and Regulation DD thereunder, which requires certain disclosures to depositors concerning the terms of their deposit accounts; and
•the Electronic Funds Transfer Act and Regulation E thereunder, which governs various forms of electronic banking. This statute and regulation often interact with Regulation CC of the Federal Reserve Board, which governs the settlement of checks and other payment system issues.
14
Future Legislation
In addition to the specific legislation described above, the current administration has signed a number of executive orders and memoranda that could directly impact the regulation of the banking industry. Congress is also considering legislation to reform certain GSEs, including ending the federal government’s conservatorship of Fannie Mae and Freddie Mac. The orders and legislation may change banking statutes and our operating environment in substantial and unpredictable ways by increasing or decreasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance among banks, savings associations, credit unions, and other financial institutions.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K contains certain “forward‑looking statements” within the meaning of and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward‑looking nature. These forward‑looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution that any such forward‑looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward‑looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward‑looking statements.
A number of important factors could cause our actual results to differ materially from those indicated in these forward‑looking statements, including those factors identified in “Item 1A - Risk Factors” or “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” or the following:
•business and economic conditions, particularly those affecting the financial services industry and our primary market areas;
•our ability to successfully manage our credit risk and the sufficiency of our allowance for loan loss;
•factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health of our commercial borrowers and the success of construction projects that we finance, including any loans acquired in acquisition transactions;
•compliance with governmental and regulatory requirements, including the Dodd‑Frank Act and others relating to banking, consumer protection, securities and tax matters;
•our ability to maintain licenses required in connection with multi‑family mortgage origination, sale and servicing operations;
•our ability to identify and address cyber‑security risks, fraud and systems errors;
•our ability to effectively execute our strategic plan and manage our growth;
•changes in our senior management team and our ability to attract, motivate and retain qualified personnel;
•governmental monetary and fiscal policies, and changes in market interest rates;
•liquidity issues, including fluctuations in the fair value and liquidity of the securities we hold for sale and our ability to raise additional capital, if necessary;
15
•incremental costs and obligations associated with operating as a public company;
•effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services;
•the impact of any claims or legal actions to which we may be subject, including any effect on our reputation; and
•changes in federal tax law or policy.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this report. Any forward‑looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward‑looking statement, whether as a result of new information, future developments or otherwise.
The risks described below, together with all other information included in this report should be carefully considered. Any of the following risks, as well as risks that we do not know or currently deem immaterial, could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
Risks Related to Our Business
Decreased residential and multi‑family mortgage origination, volume and pricing decisions of competitors, and changes in interest rates, may adversely affect our profitability.
We currently operate a residential and multi‑family mortgage origination, warehouse financing, and servicing business. Changes in interest rates and pricing decisions by our loan competitors may adversely affect demand for our mortgage loan products, the revenue realized on the sale of loans, revenues received from servicing such loans and the valuation of our mortgage servicing rights.
Our mortgage banking profitability could significantly decline if we are not able to originate and resell a high volume of mortgage loans.
Mortgage production, especially refinancing activity, declines in rising interest rate environments. Even with rate increases and decreases over the last few years by the Federal Reserve, interest rates have been historically low over the last few years and this environment likely will not continue indefinitely. Moreover, when interest rates increase further, there can be no assurance that our mortgage production will continue at current levels. Because we sell a substantial portion of the mortgage loans we originate and purchase, the profitability of our mortgage banking business also depends in large part on our ability to aggregate a high volume of loans and sell them at a gain in the secondary market. Thus, in addition to our dependence on the interest rate environment, we are dependent upon (i) the existence of an active secondary market and (ii) our ability to profitably sell loans or securities into that market. If our level of mortgage production declines, the profitability will depend upon our ability to reduce our costs commensurate with the reduction of revenue from our mortgage operations.
In addition, our ability to sell mortgage loans readily is dependent upon our ability to remain eligible for the programs offered by government sponsored entities (“GSE’s”) (e.g., Fannie Mae, Freddie Mac, and Ginnie Mae) and other institutional and non‑institutional investors. Any significant impairment of our eligibility with any of the GSEs could materially and adversely affect our operations. Further, the criteria for loans to be accepted under such programs may be changed from time to time by the sponsoring entity, which could result in a lower volume of corresponding loan originations. The profitability of participating in specific programs may vary depending on a number of factors, including our administrative costs of originating and purchasing qualifying loans and our costs of meeting such criteria.
The ability for us and our warehouse financing customers to originate and sell residential mortgage loans readily is dependent upon the availability of an active secondary market for single‑family mortgage loans, which in turn depends in part upon the continuation of programs currently offered by GSEs and other institutional and
16
non‑institutional investors. These entities account for a substantial portion of the secondary market in residential mortgage loans. Because the largest participants in the secondary market are Fannie Mae and Freddie Mac, GSEs whose activities are governed by federal law, any future changes in laws that significantly affect the activity of these GSEs could, in turn, adversely affect our operations. In September 2008, Fannie Mae and Freddie Mac were placed into conservatorship by the U.S. government. The federal government has for many years considered proposals to reform Fannie Mae and Freddie Mac, but the results of any such reform, and their impact on us, are difficult to predict. To date, no reform proposal has been enacted.
Fluctuations in interest rates may reduce net interest income and otherwise negatively impact our financial condition and results of operations.
Net interest income is the difference between the amounts received by us on our interest‑earning assets and the interest paid by us on our interest‑bearing liabilities. When interest rates rise, the rate of interest we pay on our liabilities, such as deposits, rises more quickly than the rate of interest that we receive on our interest‑bearing assets, such as loans, which may cause our profits to decrease. The impact on earnings is more adverse when short‑term interest rates increase more than long‑term interest rates or when long‑term interest rates decrease more than short‑term interest rates, leading to similar yields between short‑term and long‑term rates. Many factors impact interest rates, including governmental monetary policies, inflation, recession, changes in unemployment, the money supply and international economic weaknesses and disorder and instability in domestic and foreign financial markets.
Interest rate increases often result in larger payment requirements for our borrowers, which increases the potential for default. At the same time, the marketability of the underlying property may be adversely affected by any reduced demand resulting from higher interest rates. In a declining interest rate environment, there may be an increase in prepayments on loans as borrowers refinance their mortgages and other indebtedness at lower rates.
Our mortgage servicing rights assets typically have a ten year call protection, but as interest rates decrease, the potential for prepayment increases and the fair market value of our mortgage servicing rights assets may decrease. Our ability to mitigate this decrease in value is largely dependent on our ability to be the refinancier and retain servicing rights. While we have previously been successful in our servicing retention, we may not be able to achieve the same level of retention in the future.
Changes in interest rates also can affect the value of loans, securities and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows. Further, when we place a loan on nonaccrual status, we reverse any accrued but unpaid interest receivable, which decreases interest income. Subsequently, we continue to have a cost to fund the loan, which is reflected as interest expense, without any interest income to offset the associated funding expense. Thus, an increase in the amount of nonperforming assets would have an adverse impact on net interest income.
Rising interest rates will result in a decline in value of the fixed‑rate debt securities we hold in our investment securities portfolio. The unrealized losses resulting from holding these securities would be recognized in other comprehensive income (loss) and reduce total shareholders’ equity. Unrealized losses do not negatively impact our regulatory capital ratios; however, tangible common equity and the associated ratios would be reduced. If debt securities in an unrealized loss position are sold, such losses become realized and will reduce our regulatory capital ratios.
If short‑term interest rates remain at their historically low levels for a prolonged period, and assuming longer term interest rates fall further, we could experience net interest margin compression as our interest earning assets would continue to reprice downward while our interest‑bearing liability rates could fail to decline in tandem. This would have a material adverse effect on our net interest income and our results of operations.
Because a significant portion of our loan portfolio is comprised of real estate loans, negative changes in the economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan and other losses.
A significant portion of our loan portfolio is comprised of loans with real estate as a primary or secondary component of collateral. As a result, adverse developments affecting real estate values in our market areas could increase the credit risk associated with our real estate loan portfolio. The market value of real estate can fluctuate significantly in
17
a short period of time as a result of market conditions in the area in which the real estate is located. Adverse changes affecting real estate values and the liquidity of real estate in one or more of our markets could increase the credit risk associated with our loan portfolio, significantly impair the value of property pledged as collateral on loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses, which could result in losses that would adversely affect profitability. Such declines and losses would have a material adverse impact on our business, results of operations and growth prospects. In addition, if hazardous or toxic substances are found on properties pledged as collateral, the value of the real estate could be impaired. If we foreclose on and take title to such properties, we may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property.
Liquidity risks could affect operations and jeopardize our business, financial condition, and results of operations.
Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of loans and/or investment securities and from other sources could have a substantial negative effect on our liquidity. A source of our funds consists of our customer deposits, including escrow deposits held in connection with our multi‑family mortgage servicing business. These deposits are subject to potentially dramatic fluctuations in availability or price due to certain factors that may be outside of our control, such as a loss of confidence by customers in us or the banking sector generally, customer perceptions of our financial health and general reputation, increasing competitive pressures from other financial services firms for consumer or corporate customer deposits, changes in interest rates and returns on other investment classes. If customers move money out of bank deposits and into other investments, we could lose a relatively low cost source of funds, which would require us to seek wholesale funding alternatives in order to continue to grow, thereby increasing our funding costs and reducing our net interest income and net income.
A significant portion of our total deposits are concentrated in large mortgage non‑depository financial institutions. These concentration levels expose us to the risk that one of these depositors will experience financial difficulties, withdraw its deposits, or otherwise lose the ability to generate custodial funds due to business or regulatory realities. However, these institutions also have warehouse funding arrangements, providing us the opportunity to mitigate this risk by electing not to participate or fund an institution’s loans in the event such institution removes its deposits. Nonetheless, failure to effectively manage this risk and subsequent reduction in the deposits of our customers could have a material impact on our ability to fund lending commitments or increase cost of funds, thereby decreasing our revenues.
Additional liquidity is provided by brokered deposits and our ability to borrow from the FHLB. Brokered deposits may be more rate sensitive than other sources of funding. In the future, those depositors may not replace their brokered deposits with us as they mature, or we may have to pay a higher rate of interest to keep those deposits or to replace them with other deposits or other sources of funds. Not being able to maintain or replace those deposits as they mature would adversely affect our liquidity. Additionally, if Merchants Bank does not maintain its well‑capitalized position, it may not accept or renew any brokered deposits without a waiver granted by the FDIC. We also may borrow from third‑party lenders from time to time. Our access to funding sources in amounts adequate to finance or capitalize our activities or on terms that are acceptable to us could be impaired by factors that affect us directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry.
Additionally, as a BHC we are dependent on dividends from our subsidiaries as our primary source of income. Our subsidiaries are subject to certain legal and regulatory limitations on their ability to pay us dividends. Any reduction or limitation on our subsidiaries abilities to pay us dividends could have a material adverse effect on our liquidity and in particular, affect our ability to repay our borrowings.
Any decline in available funding, including a decrease in brokered deposits, could adversely impact our ability to continue to implement our strategic plan, including our ability to originate loans, fund warehouse financing commitments, meet our expenses, declare and pay dividends to our shareholders or to fulfill obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, financial condition and results of operations.
18
If we violate HUD lending requirements, our multi‑family FHA origination business could be adversely affected.
We originate, sell and service loans under the U.S. Department of Housing and Urban Development (“HUD”) programs, and make certifications regarding compliance with applicable requirements and guidelines. If we were to violate these requirements and guidelines, or other applicable laws, or if the FHA loans we originate show a high frequency of loan defaults, we could be subject to monetary penalties and indemnification claims and could be declared ineligible for FHA programs. Any inability to engage in our multi‑family FHA origination and servicing business would lead to a decrease in our net income.
If the federal government shuts down or otherwise fails to fully fund the federal budget, our multi‑family FHA origination business could be adversely affected.
Disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time in recent years. Federal governmental entities, such as HUD, that rely on funding from the federal budget, could be adversely affected in the event of a government shut‑down, which could have a material adverse effect on our multi‑family FHA origination business and our results of operations.
A decline in general business and economic conditions and any regulatory responses to such conditions could have a material adverse effect on our business, financial position, results of operations and growth prospects.
Our business and operations are sensitive to general business and economic conditions in the United States, generally, and particularly Indiana. If the national, regional or local economies experience worsening economic conditions, including high levels of unemployment, our growth and profitability could be constrained. Additionally, our ability to assess the credit worthiness of our customers is made more complex by uncertain business and economic conditions. Weak economic conditions are characterized by, among other indicators, deflation, elevated levels of unemployment, fluctuations in debt and equity capital markets, increased delinquencies on mortgage, commercial and consumer loans, residential and commercial real estate price declines, increases in nonperforming assets and foreclosures, lower home sales and commercial activity, and fluctuations in the multi‑family FHA financing sector. All of these factors are generally detrimental to our business. Our business is significantly affected by monetary and other regulatory policies of the U.S. federal government, its agencies and government‑sponsored entities. Changes in any of these policies are influenced by macroeconomic conditions and other factors that are beyond our control, are difficult to predict and could have a material adverse effect on our business, financial position, results of operations and growth prospects.
If we do not effectively manage our credit risk, we may experience increased levels of delinquencies, nonperforming loans and charge‑offs, which could require increases in our provision for loan losses.
There are risks inherent in making any loan, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt and risks resulting from changes in economic and market conditions. We cannot guarantee that our credit underwriting, credit monitoring, and risk management procedures will adequately reduce these credit risks, and they cannot be expected to completely eliminate our credit risks. If the overall economic climate in the United States, generally, or our market areas, specifically, declines, our borrowers may experience difficulties in repaying their loans, and the level of nonperforming loans, charge‑offs and delinquencies could rise and require further increases in the provision for loan losses, which would cause our net income, return on equity and capital to decrease.
Nonperforming assets take significant time to resolve and adversely affect our results of operations and financial condition, and could result in further losses in the future.
Our nonperforming assets adversely affect our net income in various ways. We do not record interest income on nonaccrual loans or other real estate owned, thereby adversely affecting our net income and returns on assets and equity, increasing our loan administration costs and adversely affecting our efficiency ratio. When we take collateral in foreclosure and similar proceedings, we are required to mark the collateral to its then‑fair market value, which may result in a loss. These nonperforming loans and other real estate owned also increase our risk profile and the level of capital our regulators believe is appropriate for us to maintain in light of such risks. The resolution of nonperforming assets requires significant time commitments from management and can be detrimental to the performance of their other responsibilities. If we experience increases in nonperforming loans and nonperforming assets, our net interest income
19
may be negatively impacted and our loan administration costs could increase, each of which could have an adverse effect on our net income and related ratios, such as return on assets and equity.
Our allowance for loan losses may prove to be insufficient to absorb potential losses in our loan portfolio.
We establish our allowance for loan losses and maintain it at a level that management considers adequate to absorb probable loan losses based on an analysis of our portfolio, the underlying health of our borrowers and general economic conditions. The allowance for loan losses represents our estimate of probable losses in the portfolio at each balance sheet date and is based upon relevant information available to us. The allowance contains provisions for probable losses that have been identified relating to specific borrowing relationships, as well as probable losses inherent in the loan portfolio and credit undertakings that are not specifically identified. Additions to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including an analysis of the loan portfolio, historical loss experience and an evaluation of current economic conditions in our market areas. The determination of the appropriate level of the allowance for loan losses is inherently subjective and requires us to make significant estimates and assumptions regarding current credit risks and future trends, all of which may undergo material changes. The actual amount of loan losses is affected by changes in economic, operating and other conditions within our markets, which may be beyond our control, and such losses may exceed current estimates.
Although management believes that the allowance for loan losses is adequate to absorb losses on any existing loans that may become uncollectible, we may be required to take additional provisions for loan losses in the future to further supplement the allowance for loan losses, either due to management’s decision to do so or because our banking regulators require us to do so. Our bank regulatory agencies will periodically review our allowance for loan losses and the value attributed to nonaccrual loans or to real estate acquired through foreclosure and may require us to adjust our determination of the value for these items. These adjustments may adversely affect our business, financial condition and results of operations.
The small to midsized businesses that we lend to may have fewer resources to weather adverse business developments, which may impair a borrower’s ability to repay a loan, and such impairment could adversely affect our results of operations and financial condition.
We target our business development and marketing strategy primarily to serve the banking and financial services needs of small to midsized businesses. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities, frequently have smaller market shares than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience substantial volatility in operating results, any of which may impair a borrower’s ability to repay a loan. In addition, the success of a small or medium‑sized business often depends on the management talents and efforts of one or two people or a small group of people, and the death, disability or resignation of one or more of these people could have a material adverse impact on the business and its ability to repay its loan. If general economic conditions negatively impact the markets in which we operate and small to medium‑sized businesses are adversely affected or our borrowers are otherwise affected by adverse business developments, our business, financial condition and results of operations may be adversely affected.
Real estate construction loans are based upon estimates of costs and values associated with the complete project. These estimates may be inaccurate, and we may be exposed to significant losses on loans for these projects.
Real estate construction loans comprise a small portion of our total loan portfolio, and such lending involves additional risks because funds are advanced upon the security of the project, which is of uncertain value prior to its completion, and costs may exceed realizable values in declining real estate markets. Because of the uncertainties inherent in estimating construction costs and the realizable market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan‑to‑value ratio. As a result, construction loans often involve the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project and the ability of the borrower to sell or lease the property, rather than the ability of the borrower or guarantor to repay principal and interest. If our appraisal of the value of the completed project proves to be overstated or market values or rental rates decline, we may have inadequate security for the repayment of the loan upon completion of construction of the project. If we are forced to foreclose on a project prior to or at completion due to a default, we may not be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs. In addition, we may be required to
20
fund additional amounts to complete the project and may have to hold the property for an unspecified period of time while we attempt to dispose of it.
Our risk management framework may not be effective in mitigating risks and/or losses to us.
Our risk management framework is comprised of various processes, systems and strategies, and is designed to manage the types of risk to which we are subject, including, among others, credit, market, liquidity, interest rate and compliance. Our framework also includes financial or other modeling methodologies that involve management assumptions and judgment. Our risk management framework may not be effective under all circumstances and may not adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business, financial condition, results of operations or growth prospects could be materially and adversely affected. We may also be subject to potentially adverse regulatory consequences.
We are highly dependent on our management team, and the loss of our senior executive officers or other key employees could harm our ability to implement our strategic plan, impair our relationships with customers and adversely affect our business, results of operations and growth prospects.
Our success is dependent, to a large degree, upon the continued service and skills of our executive management team, particularly Mr. Petrie, our Chairman and Chief Executive Officer of Merchants Bancorp, and Mr. Dunlap, our President and Chief Operating Officer of Merchants Bancorp. Mr. Dunlap also serves as our Chief Executive Officer and President of Merchants Bank and Chairman of Merchants Capital.
Our business and growth strategies are built primarily upon our ability to retain employees with experience and business relationships within their respective market areas. We seek to manage the continuity of our executive management team through regular succession planning. As part of such succession planning, other executives and high performing individuals have been identified and are provided certain training in order to be prepared to assume particular management roles and responsibilities in the event of the departure of a member of our executive management team. However, the loss of Mr. Petrie or Mr. Dunlap, or any of our other key personnel could have an adverse impact on our business and growth because of their skills, years of industry experience, and knowledge of our market areas, our failure to develop and implement a viable succession plan, the difficulty of finding qualified replacement personnel, or any difficulties associated with transitioning of responsibilities to any new members of the executive management team. With the exception of Mr. Dury, Chief Executive Officer of MCC, who is subject to an “at will” employment agreement that contains a 12 month non‑competition period, we do not have employment or non‑competition agreements with our executives or other employees who are important to our business. While our mortgage originators and loan officers are generally subject to non‑solicitation provisions as part of their employment, our ability to enforce such agreements may not fully mitigate the injury to our business from the breach of such agreements, as such employees could leave us and immediately begin soliciting our customers. The departure of any of our personnel who are not subject to enforceable non‑competition agreements could have a material adverse impact on our business, results of operations and growth prospects.
System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.
The computer systems and network infrastructure we use could be vulnerable to hardware and cyber security issues. Our operations are dependent upon our ability to protect our computer equipment against damage from fire, power loss, telecommunications failure or a similar catastrophic event. We could also experience a breach by intentional or negligent conduct on the part of employees or other internal or external sources, including our third‑party vendors. Any damage or failure that causes an interruption in our operations could have an adverse effect on our financial condition and results of operations. In addition, our operations are dependent upon our ability to protect the computer systems and network infrastructure utilized by us, including our internet banking activities, against damage from physical break‑ins, cyber security breaches and other disruptive problems caused by the internet or other users. Such computer break‑ins and other disruptions would jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability, damage our reputation and inhibit the use of our internet banking services by current and potential customers. We regularly add additional security measures to our computer systems and network infrastructure to mitigate the possibility of cyber security breaches, including firewalls and penetration testing. However, it is difficult or impossible to defend against every risk being posed by changing technologies as well as criminal intent on committing cyber‑crime. Increasing sophistication of cyber
21
criminals and terrorists make keeping up with new threats difficult and could result in a breach. Controls employed by our information technology department and cloud vendors could prove inadequate. A breach of our security that results in unauthorized access to our data could expose us to a disruption or challenges relating to our daily operations, as well as to data loss, litigation, damages, fines and penalties, significant increases in compliance costs and reputational damage, any of which could have an adverse effect on our business, financial condition and results of operations.
Our operations could be interrupted if our third‑party service providers experience difficulty, terminate their services or fail to comply with banking regulations.
We depend to a significant extent on a number of relationships with third‑party service providers. Specifically, we receive core systems processing, essential web hosting and other internet systems, deposit processing and other processing services from third‑party service providers. If these third‑party service providers experience difficulties or terminate their services and we are unable to replace them with other service providers, our operations could be interrupted. If an interruption were to continue for a significant period of time, our business, financial condition and results of operations could be adversely affected, perhaps materially. Even if we are able to replace them, it may be at a higher cost to us, which could adversely affect our business, financial condition and results of operations.
We have a continuing need for technological change, and we may not have the resources to effectively implement new technology or we may experience operational challenges when implementing new technology.
The financial services industry is undergoing rapid technological changes with frequent introductions of new technology‑driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in our operations as we continue to grow and expand our market area. We may experience operational challenges as we implement these new technology enhancements, or seek to implement them across all of our offices and business units, which could result in us not fully realizing the anticipated benefits from such new technology or require us to incur significant costs to remedy any such challenges in a timely manner.
Many of our larger competitors have substantially greater resources to invest in technological improvements. As a result, they may be able to offer additional or superior products to those that we will be able to offer, which would put us at a competitive disadvantage. Accordingly, a risk exists that we will not be able to effectively implement new technology‑driven products and services or be successful in marketing such products and services to our customers.
We are subject to certain operational risks, including, but not limited to, customer or employee fraud and data processing system failures and errors.
Employee errors and employee and/or customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation or financial performance. Misconduct by our employees could include, but is not limited to, hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence.
We maintain a system of internal controls and insurance coverage to mitigate against operational risks, including data processing system failures and errors and customer or employee fraud. If our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition and results of operations.
We may not be able to overcome the integration and other risks associated with acquisitions, which could have an adverse effect on our ability to implement our business strategy.
Although we plan to continue to grow our business organically, we also intend to pursue acquisition opportunities that we believe complement our activities and have the ability to enhance our profitability and provide
22
attractive risk‑adjusted returns. Our future acquisition activities could be material to our business and involve a number of risks, including the following:
|
· |
intense competition from other banking organizations and other acquirers for potential merger candidates; |
|
· |
market pricing for desirable acquisitions resulting in returns that are less attractive than we have traditionally sought to achieve; |
|
· |
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in our attention being diverted from the operation of our existing business; |
|
· |
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets; |
|
· |
potential exposure to unknown or contingent liabilities of banks and businesses we acquire, including consumer compliance issues; |
|
· |
the time and expense required to integrate the operations and personnel of the combined businesses; |
|
· |
experiencing higher operating expenses relative to operating income from the new operations; |
|
· |
losing key employees and customers; |
|
· |
reputational issues if the target’s management does not align with our culture and values; |
|
· |
significant problems relating to the conversion of the financial and customer data of the target; |
|
· |
integration of acquired customers into our financial and customer product systems; |
|
· |
risks of impairment to goodwill; or |
|
· |
regulatory timeframes for review of applications may limit the number and frequency of transactions we may be able to consummate. |
Depending on the condition of any institution or assets or liabilities that we may acquire, that acquisition may, at least in the near term, adversely affect our capital and earnings and, if not successfully integrated with our organization, may continue to have such effects over a longer period. We may not be successful in overcoming these risks or any other problems encountered in connection with pending or potential acquisitions, and any acquisition we may consider will be subject to prior regulatory approval. Our inability to overcome these risks could have an adverse effect on our ability to implement our business strategy, which, in turn, could have an adverse effect on our business, financial condition and results of operations.
If the goodwill that we have recorded or may record in connection with a business acquisition becomes impaired, it could require charges to earnings.
Goodwill represents the amount by which the cost of an acquisition exceeded the fair value of net assets we acquired in connection with the purchase of another financial institution. We review goodwill for impairment at least annually, or more frequently if a triggering event occurs which indicates that the carrying value of the asset might be impaired.
Our goodwill impairment test involves a two‑step process. Under the first step, the estimation of fair value of the reporting unit is compared to its carrying value including goodwill. If step one indicates a potential impairment, the second step is performed to measure the amount of impairment, if any. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. Any such adjustments are reflected in our results of operations in the periods in which they become known. As
23
of December 31, 2019, our goodwill totaled $15.8 million. While we have not recorded any impairment charges since we initially recorded the goodwill, there can be no assurance that our future evaluations of our existing goodwill or goodwill we may acquire in the future will not result in findings of impairment and related write‑downs, which could adversely affect our business, financial condition and results of operations.
We may need to raise additional capital in the future, and if we fail to maintain sufficient capital, whether due to losses, an inability to raise additional capital or otherwise, our financial condition, liquidity and results of operations, as well as our ability to maintain regulatory compliance, would be adversely affected.
We face significant capital and other regulatory requirements as a financial institution. Although we raised significant funds through our October 2017 initial public offering and $171.1 million, net of expenses and repurchases, through preferred stock offerings during 2019, we may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity to meet our commitments and business needs, which could include the possibility of financing acquisitions. In addition, we, on a consolidated basis, and Merchants Bank and FMBI, on a stand‑alone basis, must meet certain regulatory capital requirements and maintain sufficient liquidity. Importantly, regulatory capital requirements could increase from current levels, which could require us to raise additional capital or contract our operations. Our ability to raise additional capital depends on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry, market conditions and governmental activities, and on our financial condition and performance. Accordingly, we cannot provide assurances that we will be able to raise additional capital if needed or on terms acceptable to us. If we fail to maintain capital to meet regulatory requirements, our financial condition, liquidity and results of operations would be materially and adversely affected.
Our ability to maintain our reputation is critical to the success of our business, and the failure to do so may materially adversely affect our business and the value of our stock.
We are a community bank and known nationally for MCC and warehouse financing, and our reputation is one of the most valuable components of our business. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates. If our reputation is negatively affected, by the actions of our employees or otherwise, our business and, therefore, our operating results and the value of our stock may be materially adversely affected.
We face strong competition from financial services companies and other companies that offer banking, mortgage, leasing, and providers of multi-family agency financing and servicing, which could harm our business.
The banking business is highly competitive, and we experience competition in our market from many other financial institutions. Our operations consist of offering banking and residential mortgage services, and we also offer multi‑family agency financing to generate noninterest income. Many of our competitors offer the same, or a wider variety of, banking and related financial services within our market areas. These competitors include national banks, regional banks and community banks. We also face competition from many other types of financial institutions, including savings and loan institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. In addition, a number of out‑of‑state financial intermediaries have opened production offices or otherwise solicit deposits in our market areas. Additionally, we face growing competition from online businesses with few or no physical locations, including online banks, lenders and consumer and commercial lending platforms. Increased competition in our markets may result in reduced loans, deposits and commissions and brokers’ fees, as well as reduced net interest margin and profitability. Ultimately, we may not be able to compete successfully against current and future competitors. If we are unable to attract and retain banking and mortgage customers, we may be unable to continue to grow our business, and our financial condition and results of operations may be adversely affected.
Many of our non‑bank competitors are not subject to the same extensive regulations that govern our activities and may have greater flexibility in competing for business. The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. In addition, some of our current commercial banking customers may seek alternative banking sources as they develop needs for credit facilities larger than we may be able to accommodate. Our inability to compete successfully in the markets in which we operate could have an adverse effect on our business, financial condition or results of operations.
24
Changes in accounting standards could materially impact our financial statements.
From time to time, the Financial Accounting Standards Board (“FASB”) or the SEC may change the financial accounting and reporting standards that govern the preparation of our financial statements. Such changes may result in us being subject to new or changing accounting and reporting standards. In addition, the bodies that interpret the accounting standards (such as banking regulators or outside auditors) may change their interpretations or positions on how these standards should be applied. These changes may be beyond our control, can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retrospectively, or apply an existing standard differently, also retrospectively, in each case resulting in our needing to revise or restate prior period financial statements. Additionally, as an emerging growth company we intend to take advantage of extended transition periods for complying with new or revised accounting standards affecting public companies.
Failure to maintain effective internal controls over financial reporting could have a material adverse effect on our business and stock price.
We are required to comply with the SEC's rules implementing Sections 302 and 404 of the Sarbanes-Oxley Act, which require management to certify financial and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of controls over financial reporting. While we are an emerging growth company and elect transitional relief available to emerging growth companies, our independent registered public accounting firm will not be required to report on the effectiveness of our internal control over financial reporting.
If we identify any material weaknesses in our internal control over financial reporting or are unable to comply with the requirements of Section 404 in a timely manner or assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting once we are no longer an emerging growth company, investors, counterparties and customers may lose confidence in the accuracy and completeness of our financial statements and reports; our liquidity, access to capital markets and perceptions of our creditworthiness could be adversely affected; and the market price of our common stock could decline. In addition, we could become subject to investigations by the stock exchange on which our securities are listed, the SEC, Federal Reserve, FDIC, IDFI, IDFPR or other regulatory authorities, which could require additional financial and management resources. These events could have an adverse effect on our business, financial condition and results of operations.
We depend on the accuracy and completeness of information provided by customers and counterparties.
In deciding whether to extend credit or enter into other transactions with customers and counterparties, we may rely on information furnished to us by or on behalf of customers and counterparties, including financial statements and other financial information. We also may rely on representations of customers and counterparties as to the accuracy and completeness of that information. In deciding whether to extend credit, we may rely upon our customers’ representations that their financial statements conform to generally accepted accounting principles (“GAAP”) and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer. We also may rely on customer representations and certifications, or other audit or accountants’ reports, with respect to the business and financial condition of our clients. Our financial condition, results of operations, financial reporting and reputation could be negatively affected if we rely on materially misleading, false, inaccurate or fraudulent information.
The accuracy of our financial statements and related disclosures could be affected if the judgments, assumptions or estimates used in our critical accounting policies are inaccurate.
The preparation of financial statements and related disclosures in conformity with GAAP requires us to make judgments, assumptions and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. Our critical accounting policies, which are included in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that we consider “critical” because they require judgments, assumptions and estimates that materially affect our consolidated financial statements and related disclosures. As a result, if future events or regulatory views concerning such analysis differ significantly from the judgments, assumptions and estimates in our critical accounting policies, those events or assumptions could have a material impact on our consolidated financial statements and related disclosures, in each case
25
resulting in our needing to revise or restate prior period financial statements, cause damage to our reputation and the price of our common stock, and adversely affect our business, financial condition and results of operations.
If we breach any of the representations or warranties we make to a purchaser of our mortgage loans, we may be liable to the purchaser for certain costs and damages.
When we sell or securitize mortgage loans in the ordinary course of business, we are required to make certain representations and warranties to the purchaser about the mortgage loans and the manner in which they were originated. Under these agreements, we may be required to repurchase mortgage loans if we have breached any of these representations or warranties, in which case we may record a loss. In addition, if repurchase and indemnity demands increase on loans that we sell from our portfolios, our liquidity, results of operations and financial condition could be adversely affected.
We may be adversely impacted by the transition from LIBOR as a reference rate.
In 2017, the United Kingdom’s Financial Conduct Authority announced that after 2021 it would no longer compel banks to submit the rates required to calculate the London Interbank Offered Rate (“LIBOR”). This announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. Consequently, at this time, it is not possible to predict whether and to what extent banks will continue to provide submissions for the calculation of LIBOR.
Additionally, on February 6, 2020, Fannie Mae and Freddie Mac announced that they will not accept single family or multi-family adjustable rate mortgages (“ARMs”) indexed to LIBOR with an application date after September 30, 2020 and will cease accepting all such ARMs on or before December 31, 2020 and thereafter will only accept ARMs indexed to the Federal Reserve’s Secured Overnight Financing Rate (“SOFR”).
With these announcements it is not possible to predict whether LIBOR will continue to be viewed as an acceptable market index, whether SOFR or another rate may become the industry accepted alternative to LIBOR, or what the effect of any such changes in views or alternatives may be on the markets for LIBOR-indexed financial instruments.
We have loans and other financial instruments and two series of preferred stock with attributes that are either directly or indirectly dependent on LIBOR. While such loans, instruments, and series of preferred stock generally allow for a change to another index in the event that LIBOR ceases to be accepted in the industry, the transition from LIBOR could create considerable costs and additional risk. Since proposed alternative rates are calculated differently, payments under contracts and dividends paid on those series of preferred stock referencing new rates will differ from those referencing LIBOR. The transition will change our market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and hedging strategies. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation. Although we are currently unable to assess what the ultimate impact of the transition from LIBOR will be, failure to adequately manage the transition could have a material adverse effect on our business, financial condition and results of operations.
We are dependent on the use of data and modeling in our management’s decision‑making, and faulty data or modeling approaches could negatively impact our decision‑making ability or possibly subject us to regulatory scrutiny in the future.
The use of statistical and quantitative models and other quantitative analyses is endemic to bank decision‑making, and the employment of such analyses is becoming increasingly widespread in our operations. Liquidity stress testing, interest rate sensitivity analysis, and the identification of possible violations of anti‑money laundering regulations are all examples of areas in which we are dependent on models and the data that underlies them. The use of statistical and quantitative models is also becoming more prevalent in regulatory compliance. While we are not currently subject to annual Dodd‑Frank Act stress testing (DFAST) and the Comprehensive Capital Analysis and Review (CCAR) submissions, we anticipate that model‑derived testing may become more extensively implemented by regulators in the future. We anticipate data‑based modeling will penetrate further into bank decision‑making, particularly risk management efforts, as the capacities developed to meet rigorous stress testing requirements are able to be employed more widely and in differing applications. While we believe these quantitative techniques and approaches improve our decision‑making, they also create the possibility that faulty data or flawed quantitative approaches could negatively
26
impact our decision‑making ability or, if we become subject to regulatory stress‑testing in the future, adverse regulatory scrutiny. Secondarily, because of the complexity inherent in these approaches, misunderstanding or misuse of their outputs could similarly result in suboptimal decision‑making.
Downgrades to the credit rating of the U.S. government or of its securities or any of its agencies by one or more of the credit ratings agencies could have a material adverse effect on general economic conditions, as well as our business.
On August 5, 2011, Standard & Poor’s cut the credit rating of the U.S. federal government’s long‑term sovereign debt from AAA to AA+, while also keeping its outlook negative. Moody’s had lowered its own outlook for the same debt to “Negative” on August 2, 2011, and Fitch also lowered its outlook for the same debt to “Negative,” on November 28, 2011. In 2013, both Moody’s and Standard & Poor’s revised their outlooks from “Negative” to “Stable,” and on March 21, 2014, Fitch revised its outlook from “Negative” to “Stable.” Further downgrades of the U.S. federal government’s sovereign credit rating, and the perceived creditworthiness of U.S. government‑backed obligations, could affect our ability to obtain funding that is collateralized by affected instruments and our ability to access capital markets on favorable terms. Such downgrades could also affect the pricing of funding, when funding is available. A downgrade of the credit rating of the U.S. government, or of its agencies, GSEs or related institutions or instrumentalities, may also adversely affect the market value of such instruments and, further, exacerbate the other risks to which we are subject and any related adverse effects on our business, financial condition or results of operations.
Severe weather, natural disasters, pandemics, acts of war or terrorism or other external events could significantly impact our business.
Severe weather, natural disasters, widespread disease or pandemics, acts of war or terrorism or other adverse external events could have a significant impact on our ability to conduct business. In addition, such events could affect the stability of our deposit base, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue or cause us to incur additional expenses. The occurrence of any of these events in the future could have a material adverse effect on our business, financial condition or results of operations.
Risks Related to the Regulation of Our Industry
Legislative and regulatory actions taken now or in the future may increase our costs and impact our business, governance structure, financial condition or results of operations.
The Dodd‑Frank Act, among other things, imposed new capital requirements on bank holding companies; changed the base for the FDIC insurance assessments to a bank’s average consolidated total assets minus average tangible equity, rather than upon its deposit base; permanently raised the current standard deposit insurance limit to $250,000; and expanded the FDIC’s authority to raise insurance premiums. The Dodd‑Frank Act established the CFPB as an independent entity within the Federal Reserve, which has broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home‑equity loans and credit cards and contains provisions on mortgage‑related matters, such as steering incentives, determinations as to a borrower’s ability to repay and prepayment penalties. Although the applicability of certain elements of the Dodd‑Frank Act is limited to institutions with more than $10 billion in assets, there can be no guarantee that such applicability will not be extended in the future or that regulators or other third parties will not seek to impose such requirements on institutions with less than $10 billion in assets, such as Merchants Bank and FMBI.
Compliance with the Dodd‑Frank Act and its implementing regulations has and will continue to result in additional operating and compliance costs that could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
In addition, new proposals for legislation may be introduced in the U.S. Congress that could further substantially increase regulation of the bank and non‑bank financial services industries and impose restrictions on the operations and general ability of firms within the industry to conduct business consistent with historical practices. Federal and state regulatory agencies also frequently adopt changes to their regulations or change the manner in which existing regulations are applied. Certain aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, if enacted or adopted, may impact the profitability of our business activities, require more oversight or change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans and achieve satisfactory interest spreads and could expose us to additional costs, including
27
increased compliance costs. These changes also may require us to invest significant management attention and resources to make any necessary changes to operations to comply and could have an adverse effect on our business, financial condition and results of operations.
New regulations, increased regulatory reviews, and/or changes in the structure of the secondary mortgage markets which we would utilize to sell mortgage loans may be introduced and may increase costs and make it more difficult to operate a residential and multi‑family mortgage origination and servicing business.
As a result of the Dodd‑Frank Act and recent rulemaking, we are subject to more stringent capital requirements.
In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms, or Basel III, and issued rules effecting certain changes required by the Dodd‑Frank Act. Basel III is applicable to all U.S. banks that are subject to minimum capital requirements as well as to bank and saving and loan holding companies, other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $1.0 billion). Basel III not only increased most of the required minimum regulatory capital ratios, it introduced a new common equity Tier 1 capital ratio and the concept of a capital conservation buffer. Basel III also expanded the definition of capital by establishing additional criteria that capital instruments must meet to be considered additional Tier 1 and Tier 2 capital. In order to be a “well‑capitalized” depository institution under Basel III, an institution must maintain a common equity Tier 1 capital ratio of 6.5% or more; a Tier 1 capital ratio of 8% or more; a total capital ratio of 10% or more; and a leverage ratio of 5% or more. Institutions must also maintain a capital conservation buffer consisting of common equity Tier 1 capital. Basel III became effective as applied to us, Merchants Bank, and FMBI on January 1, 2015 with a phase‑in period that generally extended through January 1, 2019 for many of the changes.
Although, the federal banking regulators recently finalized certain rules intended to ease and/or simplify our capital requirements (e.g., the Simplification Rule and CBLR, as described in Part I, Item 1 - Supervision and Regulation - Merchants Bank and FMBI – Capital Requirements and Basel III), these new rules ultimately may not affect our capital requirements or provide sufficient relief.
The failure to meet applicable regulatory capital requirements could result in one or more of our regulators placing limitations or conditions on our activities, including our growth initiatives, or restricting the commencement of new activities, and could affect customer and investor confidence, our costs of funds and FDIC insurance costs, our ability to pay dividends on our common stock, our ability to make acquisitions, and our business, results of operations and financial conditions, generally.
Monetary policies and regulations of the Federal Reserve could adversely affect our business, financial condition and results of operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve. An important function of the Federal Reserve is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits.
The monetary policies and regulations of the Federal Reserve have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. The effects of such policies upon our business, financial condition and results of operations cannot be predicted.
Federal and state regulators periodically examine our business, and we may be required to remediate adverse examination findings.
The Federal Reserve, FDIC, IDFI, IDFPR, Fannie Mae, Freddie Mac, RHS, and Ginnie Mae periodically examine our business, including our compliance with laws and regulations. If, as a result of an examination, a banking agency were to determine that our financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of any of our operations had become unsatisfactory, or that we were in violation of any law or
28
regulation, they may take a number of different remedial actions as they deem appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in our capital, to restrict our growth, to assess civil money penalties, to fine or remove officers and directors and, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance and place us into receivership or conservatorship. Any regulatory action against us could have an adverse effect on our business, financial condition and results of operations.
We are subject to numerous laws designed to protect consumers, including the CRA and fair lending laws, and failure to comply with these laws could lead to a wide variety of sanctions.
The CRA, the Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and regulations prohibit discriminatory lending practices by financial institutions. The U.S. Department of Justice, federal banking agencies, and other federal agencies are responsible for enforcing these laws and regulations. A challenge to an institution’s compliance with fair lending laws and regulations could result in a wide variety of sanctions and/or directives, including damages and civil money penalties, injunctive relief, restrictions on mergers and acquisitions activity, restrictions on expansion, restrictions on entering new business lines, and to make certain community investments or other costly expenditures, such as opening new branch offices. Private parties may also challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
Additionally, the CFPB was created under the Dodd‑Frank Act to centralize responsibility for consumer financial protection with broad rulemaking authority to administer and carry out the purposes and objectives of federal consumer financial laws with respect to all financial institutions that offer financial products and services to consumers. The CFPB is also authorized to prescribe rules applicable to any covered person or service provider, identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service. The ongoing broad rulemaking powers of the CFPB have potential to have a significant impact on the operations of financial institutions offering consumer financial products or services. The CFPB may propose new rules on consumer financial products or services, which could have an adverse effect on our business, financial condition and results of operations if any such rules limit our ability to provide such financial products or services. The Company currently has an approved CRA strategic plan.
We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti‑money laundering statutes and regulations.
The BSA, the Patriot Act and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti‑money laundering program and to file reports such as suspicious activity reports and currency transaction reports. We are required to comply with these and other anti‑money laundering requirements. The federal banking agencies and FinCEN are authorized to impose significant civil money penalties for violations of those requirements and have recently engaged in coordinated enforcement efforts against banks and other financial services providers with the U.S. Department of Justice, Drug Enforcement Administration and Internal Revenue Service. We are also subject to increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan, including our acquisition plans.
Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us. Any of these results could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
The Federal Reserve may require us to commit capital resources to support Merchants Bank or FMBI.
As a matter of policy, the Federal Reserve expects a BHC to act as a source of financial and managerial strength to a subsidiary bank and to commit resources to support such subsidiary bank. The Dodd‑Frank Act codified the Federal Reserve’s policy on serving as a source of financial strength. Under the “source of strength” doctrine, the Federal Reserve may require a BHC to make capital injections into a troubled subsidiary bank and may charge the BHC with
29
engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the BHC may not have the resources to provide it and therefore may be required to borrow the funds or raise capital. Any loans by a BHC to its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a BHC bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the BHC’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by us to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.
We may be adversely affected by the soundness of other financial institutions.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty, and other relationships. We have exposure to different industries and counterparties, and through transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, investment banks, and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services companies, or the financial services industry generally, have led to market‑wide liquidity problems and could lead to losses or defaults by us or by other institutions. These losses or defaults could have a material adverse effect on our business, financial condition, results of operations and growth prospects. Additionally, if our competitors were extending credit on terms we found to pose excessive risks, or at interest rates which we believed did not warrant the credit exposure, we may not be able to maintain our business volume and could experience deteriorating financial performance.
Item 1B. Unresolved Staff Comments.
None.
During 2019, we completed construction of a new headquarters building and opened a Merchants Bank branch at 410 Monon Blvd., Carmel, Indiana 46032. With the recent acquisitions of FMBI and FMNBP and the assets of NattyMac, our operations now include a total of sixteen offices or branches in several states, including Indiana, Illinois, Florida, New York, and Minnesota. We believe that our facilities are in good condition and are adequate to meet our operating needs for the foreseeable future.
There are no material pending legal proceedings other than ordinary routine litigation incidental to the business which we operate.
Item 4. Mine Safety Disclosures.
None.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock began trading on the Nasdaq Capital Market (“Nasdaq”) under the symbol “MBIN” on October 27, 2017. Prior to that date, there was no public market for our common stock. On March 5, 2020, the closing price of our common stock was $18.33. As of March 5, 2020, there were 28,735,466 shares of our common stock outstanding and 47 shareholders of record. A substantially greater number of holders of our common stock are “street name” or beneficial holders, whose shares are held by banks, brokers and other financial institutions.
30
Dividend Policy
It has been our policy to pay quarterly dividends to holders of our common stock, and we intend to continue paying dividends. Our dividend policy and practice may change in the future, however, and our board of directors may change or eliminate the payment of future dividends at its discretion, without notice to our shareholders. Any future determination to pay dividends to holders of our common stock will depend on our results of operations, financial condition, capital requirements, banking regulations, payment of dividends on our preferred stock, contractual restrictions and any other factors that our board of directors may deem relevant.
Dividend Restrictions
Under the terms of each class of our preferred stock, we are not permitted to declare or pay any dividends on our common stock unless the dividends have been declared and paid on the shares of all our classes of preferred stock for the period since the last payment of dividends.
As a BHC, our ability to pay dividends is affected by the policies and enforcement powers of the Federal Reserve. In addition, because we are a BHC, we are dependent upon the payment of dividends by subsidiaries, and primarily Merchants Bank, to us as our principal source of funds to pay dividends in the future, if any, and to make other payments. Merchants Bank is also subject to various legal, regulatory and other restrictions on its ability to pay dividends and make other distributions and payments to us. See Part I, Item 1 - “Supervision and Regulation—Merchants Bank and FMBI—Dividends.”
Stock Performance Graph
The following graph compares the cumulative total shareholder return on our common stock from October 27, 2017 (the date of our initial public offering and listing on Nasdaq) through December 31, 2019. The graph compares our common stock with the Nasdaq Composite Index and the Nasdaq Bank Index. The graph assumes an investment of $100.00 in our common stock and each index on October 27, 2017 and reinvestment of all quarterly dividends. Measurement points are October 27, 2017 and the last trading day of each subsequent quarter through December 31, 2019. There is no assurance that our common stock performance will continue in the future with the same or similar results as shown in the graph.
31
Securities Authorized for Issuance Under Equity Compensation Plans
See Item 12 of this report for disclosure regarding securities authorized for issuance and equity compensation plans required by Item 201(d) of Regulation S-K.
Unregistered Sales and Repurchases of Equity Securities
None.
Item 6. Selected Financial Data.
|
|
|
At or for the Year Ended December 31, |
|
|||||||||||||
|
(Dollars in thousands, except per share data) |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
2015 |
|
|||||
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
6,371,928 |
|
$ |
3,884,163 |
|
$ |
3,393,133 |
|
$ |
2,718,512 |
|
$ |
2,269,442 |
|
|
Loans held for investment |
|
|
3,028,310 |
|
|
2,058,127 |
|
|
1,374,660 |
|
|
941,796 |
|
|
762,212 |
|
|
Allowance for loan losses |
|
|
(15,842) |
|
|
(12,704) |
|
|
(8,311) |
|
|
(6,250) |
|
|
(5,422) |
|
|
Loans held for sale |
|
|
2,093,789 |
|
|
832,455 |
|
|
995,319 |
|
|
764,503 |
|
|
620,583 |
|
|
Deposits |
|
|
5,478,075 |
|
|
3,231,086 |
|
|
2,943,561 |
|
|
2,428,621 |
|
|
2,039,520 |
|
|
Total liabilities |
|
|
5,718,200 |
|
|
3,462,926 |
|
|
3,025,659 |
|
|
2,512,224 |
|
|
2,121,242 |
|
|
Total shareholders' equity |
|
|
653,728 |
|
|
421,237 |
|
|
367,474 |
|
|
206,288 |
|
|
148,200 |
|
|
Tangible common shareholders' equity (non-GAAP) |
|
|
421,438 |
|
|
358,637 |
|
|
320,479 |
|
|
164,184 |
|
|
137,677 |
|
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
$ |
211,995 |
|
$ |
140,563 |
|
$ |
94,387 |
|
$ |
72,939 |
|
$ |
56,345 |
|
|
Interest Expense |
|
|
89,697 |
|
|
50,592 |
|
|
27,790 |
|
|
18,968 |
|
|
14,290 |
|
|
Net interest income |
|
|
122,298 |
|
|
89,971 |
|
|
66,597 |
|
|
53,971 |
|
|
42,055 |
|
|
Provision for loan losses |
|
|
3,940 |
|
|
4,629 |
|
|
2,472 |
|
|
960 |
|
|
960 |
|
|
Noninterest income |
|
|
47,089 |
|
|
49,585 |
|
|
47,680 |
|
|
28,504 |
|
|
27,008 |
|
|
Noninterest expense |
|
|
63,313 |
|
|
50,900 |
|
|
34,644 |
|
|
26,720 |
|
|
20,922 |
|
|
Income before taxes |
|
|
102,134 |
|
|
84,027 |
|
|
77,161 |
|
|
54,795 |
|
|
47,181 |
|
|
Provision for income taxes |
|
|
24,805 |
|
|
21,153 |
|
|
22,477 |
|
|
21,668 |
|
|
18,798 |
|
|
Net income |
|
|
77,329 |
|
|
62,874 |
|
|
54,684 |
|
|
33,127 |
|
|
28,383 |
|
|
Preferred stock dividends |
|
|
9,216 |
|
|
3,330 |
|
|
3,330 |
|
|
2,002 |
|
|
— |
|
|
Net income available to common shareholders |
|
$ |
68,113 |
|
$ |
59,544 |
|
$ |
51,354 |
|
$ |
31,125 |
|
$ |
28,383 |
|
|
Credit Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans |
|
$ |
4,678 |
|
$ |
2,411 |
|
$ |
3,140 |
|
$ |
1,887 |
|
$ |
887 |
|
|
Nonperforming loans to total loans |
|
|
0.15 |
% |
|
0.12 |
% |
|
0.23 |
% |
|
0.20 |
% |
|
0.12 |
% |
|
Nonperforming assets |
|
$ |
4,822 |
|
$ |
2,411 |
|
$ |
3,140 |
|
$ |
1,887 |
|
$ |
887 |
|
|
Nonperforming assets to total assets |
|
|
0.08 |
% |
|
0.06 |
% |
|
0.09 |
% |
|
0.07 |
% |
|
0.04 |
% |
|
Allowance for loan losses to total loans |
|
|
0.52 |
% |
|
0.62 |
% |
|
0.60 |
% |
|
0.66 |
% |
|
0.71 |
% |
|
Allowance for loan losses to nonperforming loans |
|
|
338.65 |
% |
|
526.92 |
% |
|
264.68 |
% |
|
331.21 |
% |
|
611.27 |
% |
|
Net charge-offs/(recoveries) to average loans and loans held for sale |
|
|
0.02 |
% |
|
0.01 |
% |
|
0.02 |
% |
|
— |
% |
|
— |
% |
|
Per Share Data (Common Stock): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
2.37 |
|
$ |
2.07 |
|
$ |
2.28 |
|
$ |
1.47 |
|
$ |
1.35 |
|
|
Dividends declared |
|
$ |
0.28 |
|
$ |
0.24 |
|
$ |
0.20 |
|
$ |
0.20 |
|
$ |
0.20 |
|
|
Book value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value (non-GAAP) |
|
$ |
14.68 |
|
$ |
12.50 |
|
$ |
11.17 |
|
$ |
7.78 |
|
$ |
6.52 |
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
28,705,125 |
|
|
28,692,955 |
|
|
22,551,452 |
|
|
21,111,208 |
|
|
21,075,475 |
|
|
Diluted |
|
|
28,745,707 |
|
|
28,724,419 |
|
|
22,568,154 |
|
|
21,113,435 |
|
|
21,075,475 |
|
|
Shares outstanding at period end |
|
|
28,706,438 |
|
|
28,694,036 |
|
|
28,685,167 |
|
|
21,111,200 |
|
|
21,111,200 |
|
|
Performance Metrics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.47 |
% |
|
1.71 |
% |
|
1.84 |
% |
|
1.24 |
% |
|
1.32 |
% |
|
Return on average common equity |
|
|
14.37 |
% |
|
15.86 |
% |
|
22.00 |
% |
|
18.68 |
% |
|
22.62 |
% |
|
Return on average tangible common equity (non-GAAP) |
|
|
17.56 |
% |
|
17.23 |
% |
|
25.14 |
% |
|
20.50 |
% |
|
22.73 |
% |
|
Net interest margin |
|
|
2.40 |
% |
|
2.54 |
% |
|
2.32 |
% |
|
2.07 |
% |
|
2.02 |
% |
|
Efficiency ratio (non-GAAP) |
|
|
37.38 |
% |
|
36.47 |
% |
|
30.32 |
% |
|
32.40 |
% |
|
30.29 |
% |
|
Loans and loans held for sale to deposits |
|
|
93.50 |
% |
|
89.46 |
% |
|
80.51 |
% |
|
70.26 |
% |
|
67.80 |
% |
|
Capital Ratios—Merchants Bancorp: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (non-GAAP) |
|
|
6.6 |
% |
|
9.3 |
% |
|
9.5 |
% |
|
6.0 |
% |
|
6.1 |
% |
|
Tier 1 common equity to risk-weighted assets |
|
|
7.4 |
% |
|
10.6 |
% |
|
11.8 |
% |
|
8.1 |
% |
|
8.5 |
% |
|
Tier 1 leverage ratio |
|
|
9.4 |
% |
|
10.0 |
% |
|
10.9 |
% |
|
6.6 |
% |
|
6.1 |
% |
|
Tier 1 capital to risk-weighted assets |
|
|
11.3 |
% |
|
11.9 |
% |
|
13.4 |
% |
|
10.3 |
% |
|
9.2 |
% |
|
Total capital to risk-weighted assets |
|
|
11.6 |
% |
|
12.3 |
% |
|
13.7 |
% |
|
10.6 |
% |
|
9.6 |
% |
|
Capital Ratios—Merchants Bank Only: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity to risk-weighted assets |
|
|
11.7 |
% |
|
12.9 |
% |
|
15.4 |
% |
|
13.2 |
% |
|
12.9 |
% |
|
Tier 1 leverage ratio |
|
|
9.7 |
% |
|
11.0 |
% |
|
12.5 |
% |
|
8.4 |
% |
|
8.5 |
% |
|
Tier 1 capital to risk-weighted assets |
|
|
11.7 |
% |
|
12.9 |
% |
|
15.4 |
% |
|
13.2 |
% |
|
12.9 |
% |
|
Total capital to risk-weighted assets |
|
|
12.0 |
% |
|
13.3 |
% |
|
15.7 |
% |
|
13.5 |
% |
|
13.3 |
% |
32
NON‑GAAP FINANCIAL MEASURES
Some of the financial measures included in this report are not measures of financial performance recognized by GAAP. Our management uses these non‑GAAP financial measures in its analysis of our performance. These non‑GAAP financial measures include presentation of tangible common shareholders’ equity, tangible book value per share, tangible common shareholders’ equity to tangible assets, return on average tangible common equity, and efficiency ratio.
The reconciliation from shareholders’ equity per GAAP to tangible common shareholders’ equity is comprised solely of goodwill and intangibles totaling $19.6 million at December 31, 2019, $21.0 million at December 31, 2018, $5.4 million at December 31, 2017 and $523,000 for each of the years ended December 31, 2016 and 2015.
The reconciliation from consolidated assets per GAAP to tangible assets is comprised solely of consolidated assets less goodwill and intangibles totaling $19.6 million at December 31, 2019, $21.0 million at December 31, 2018, $5.4 million at December 31, 2017 and $523,000 for each of the years ended December 31, 2016 and 2015.
The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Tangible book value per common share represents tangible common shareholders’ equity divided by ending common shares.
Return on average tangible common equity represents net income available to common shareholders divided by average shareholders’ equity, less average goodwill, average intangibles, and average preferred stock.
We believe that these non‑GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that the non‑GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and these disclosures are not necessarily comparable to non‑GAAP financial measures that other companies use.
A reconciliation of GAAP to non‑GAAP financial measures is as follows:
|
|
|
At December 31, |
|
|||||||||||||
|
(Dollars in thousands) |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
2015 |
|
|||||
|
Tangible common shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity per GAAP |
|
$ |
653,728 |
|
$ |
421,237 |
|
$ |
367,474 |
|
$ |
206,288 |
|
$ |
148,200 |
|
|
Less: goodwill & intangibles |
|
|
(19,644) |
|
|
(21,019) |
|
|
(5,414) |
|
|
(523) |
|
|
(523) |
|
|
Tangible shareholders’ equity |
|
|
634,084 |
|
|
400,218 |
|
|
362,060 |
|
|
205,765 |
|
|
147,677 |
|
|
Less: preferred stock |
|
|
(212,646) |
|
|
(41,581) |
|
|
(41,581) |
|
|
(41,581) |
|
|
(10,000) |
|
|
Tangible common shareholders’ equity |
|
$ |
421,438 |
|
$ |
358,637 |
|
$ |
320,479 |
|
$ |
164,184 |
|
$ |
137,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average tangible common shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders’ equity per GAAP |
|
$ |
537,946 |
|
$ |
396,350 |
|
$ |
248,515 |
|
$ |
177,370 |
|
$ |
125,463 |
|
|
Less: average goodwill & intangibles |
|
|
(20,243) |
|
|
(9,265) |
|
|
(2,662) |
|
|
(523) |
|
|
(523) |
|
|
Less: average preferred stock |
|
|
(129,881) |
|
|
(41,581) |
|
|
(41,581) |
|
|
(25,038) |
|
|
(55) |
|
|
Average tangible common shareholders’ equity |
|
$ |
387,822 |
|
$ |
345,504 |
|
$ |
204,272 |
|
$ |
151,809 |
|
$ |
124,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets per GAAP |
|
$ |
6,371,928 |
|
$ |
3,884,163 |
|
$ |
3,393,133 |
|
$ |
2,718,512 |
|
$ |
2,269,442 |
|
|
Less: goodwill & intangibles |
|
|
(19,644) |
|
|
(21,019) |
|
|
(5,414) |
|
|
(523) |
|
|
(523) |
|
|
Tangible assets |
|
$ |
6,352,284 |
|
|
3,863,144 |
|
|
3,387,719 |
|
|
2,717,989 |
|
|
2,268,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Common Shares |
|
|
28,706,438 |
|
|
28,694,036 |
|
|
28,685,167 |
|
|
21,111,200 |
|
|
21,111,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per common share |
|
$ |
14.68 |
|
$ |
12.50 |
|
$ |
11.17 |
|
$ |
7.78 |
|
$ |
6.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible common equity |
|
|
17.56 |
% |
|
17.23 |
% |
|
25.14 |
% |
|
20.50 |
% |
|
22.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
6.6 |
% |
|
9.3 |
% |
|
9.5 |
% |
|
6.0 |
% |
|
6.1 |
% |
33
|
|
|
For the Year Ended |
|
|||||||||||||
|
|
|
December 31, |
|
|||||||||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
2015 |
|
|||||
|
Net income as reported per GAAP |
|
$ |
77,329 |
|
$ |
62,874 |
|
$ |
54,684 |
|
$ |
33,127 |
|
$ |
28,383 |
|
|
Less: preferred stock dividends |
|
|
(9,216) |
|
|
(3,330) |
|
|
(3,330) |
|
|
(2,002) |
|
|
— |
|
|
Net income available to common shareholders |
|
$ |
68,113 |
|
$ |
59,544 |
|
$ |
51,354 |
|
$ |
31,125 |
|
$ |
28,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (based on all GAAP metrics): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
63,313 |
|
|
50,900 |
|
|
34,644 |
|
|
26,720 |
|
|
20,922 |
|
|
Net interest income (before provision for loan losses) |
|
|
122,298 |
|
|
89,971 |
|
|
66,597 |
|
|
53,971 |
|
|
42,055 |
|
|
Noninterest income |
|
|
47,089 |
|
|
49,585 |
|
|
47,680 |
|
|
28,504 |
|
|
27,008 |
|
|
Total revenues for efficiency ratio |
|
|
169,387 |
|
|
139,556 |
|
|
114,277 |
|
|
82,475 |
|
|
69,063 |
|
|
Efficiency ratio |
|
|
37.38 |
% |
|
36.47 |
% |
|
30.32 |
% |
|
32.40 |
% |
|
30.29 |
% |
Item 7. Management’s Discussion and Analysis of Financial Condition and the Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Selected Consolidated Financial Data” and our audited consolidated financial statements and the accompanying notes included elsewhere in this report.
Discussion and Analysis of the Company’s financial condition and the results of operations for the year ended December 31, 2018 compared to the year ended December 31, 2017 were previously provided in Item 7 of Form 10-K for the year ended December 31, 2018, which is incorporated by reference.
This discussion and analysis contains forward‑looking statements that are subject to known and unknown risks and uncertainties that could cause our results to differ materially from our expectations. Actual results and the timing of events may differ significantly from those expressed or implied by such forward‑looking statements due to a number of factors, including those set forth under Item 1 - “ Special Note Regarding Forward Looking Statements,” Item 1A - “Risk Factors” and elsewhere in this report. We assume no obligation to update any of these forward‑looking statements.
Financial Highlights for the Year Ended December 31, 2019
|
· |
Assets of $6.4 billion increased 64% compared to December 2018, reflecting a 152% increase in loans held for sale and 47% increase in net loans receivable. |
|
· |
Net income increased $14.5 million, or 23%, compared to the year ended December 31, 2018, driven primarily by a $32.3 million, or 36%, increase in net interest income from significant growth in loans held for sale and loans receivable in our Warehouse segment. The 98% increase in warehouse loan volume during this period was well ahead of industry volume increases of 30%, according to the Mortgage Bankers Association. We have benefited from the increased loan origination and refinancing activity due to lower market interest rates. |
|
· |
We experienced a 14 basis point decrease in our net interest margin of 2.40% compared to the year ended December 31, 2018. The decline in net interest margin reflected the flattening and inversion of the yield curve compared to the prior year, and reflects the shift in business mix to a higher concentration of warehouse loans that typically are funded for a shorter duration and earn interest based on longer term rates. Profitability in this business, which also includes fees classified as noninterest income, made the most significant contribution to net income growth during the period. Our diverse business model is designed to maximize overall profitability in both rising and falling interest rate environments, and unlike many other banks, our future profitability relies less upon changes in net interest margin. |
|
· |
Partially offsetting the increase in net interest income compared to the year ended December 31, 2018 was a $12.4 million, or 24%, increase in noninterest expenses, primarily due to an increase in salaries and employee benefits to support growth in our businesses. The efficiency ratio was 37.4% compared to 36.5% for the year ended December 31, 2018. |
|
· |
Our asset quality remained strong, with nonperforming loans representing only 0.15% of total loans. |
34
|
· |
The additional $171.1 million capital, net of expenses and repurchases, provided by our successful preferred stock offerings during 2019 has also allowed us to increase our capacity to offer additional funding opportunities to our customers while remaining a well-capitalized institution. |
Company and Business Segment Overview
We are a diversified bank holding company headquartered in Carmel, Indiana and registered under the Bank Holding Company Act of 1956, as amended. We currently operate multiple lines of business, including multi‑family housing and servicing, mortgage warehouse financing, retail and correspondent residential mortgage banking, agricultural lending and traditional community banking.
See “Company Overview and Our Business Segments,” in Item 1 “Business”, “Operating Segment Analysis for the Years Ended December 31, 2019 and 2018” in Item 7 “Management’s Discussion and Analysis of Financial Condition and the Results of Operations”, and “Segment Information,” in Note 24 of our Consolidated Financial Statements for further information about our segments.
Primary Factors We Use to Evaluate Our Business
As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the comparative levels and trends of the line items in our consolidated balance sheet and income statement as well as various financial ratios that are commonly used in our industry. We analyze these ratios and financial trends against our own historical performance, our budgeted performance and the financial condition and performance of comparable financial institutions in our region.
Results of operations
In addition to net income, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and noninterest expense.
Net interest income. Net interest income represents interest income less interest expense. We generate interest income from interest (net of any servicing fees paid or costs amortized over the expected life of the loans) and fees received on interest‑earning assets, including loans, investment securities and dividends on FHLB stock we own. We incur interest expense from interest paid on interest‑bearing liabilities, including interest‑bearing deposits and borrowings. Net interest income is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (a) yields on our loans and other interest‑earning assets; (b) the costs of our deposits and other funding sources; (c) our net interest margin; and (d) the regulatory risk weighting associated with the assets. Net interest margin is calculated as the annualized net interest income divided by average interest‑earning assets. Because noninterest‑bearing sources of funds, such as noninterest‑bearing deposits and shareholders’ equity, also fund interest‑earning assets, net interest margin includes the benefit of these noninterest‑bearing sources.
Changes in market interest rates, the slope of the yield curve, and interest we earn on interest‑earning assets or pay on interest‑bearing liabilities, as well as the volume and types of interest‑earning assets, interest‑bearing and noninterest‑bearing liabilities and shareholders’ equity, usually have the largest impact on changes in our net interest spread, net interest margin and net interest income during a reporting period.
Noninterest Income. Noninterest income consists of, among other things: (a) gain on sale of loans; (b) loan servicing fees; (c) fair value adjustments to the value of mortgage servicing rights; (d) mortgage warehouse fees; and (e) other noninterest income.
Gain on sale of loans includes placement and origination fees, capitalized mortgage servicing rights, trading gains and losses, and other related income. Loan servicing fees are collected as payments are received for loans in the servicing portfolio. Fair value adjustments to the value of mortgage servicing rights are also included in noninterest income. Mortgage warehouse fees are collected as the funded loans are sold in the secondary market.
Noninterest expense. Noninterest expense includes, among other things: (a) salaries and employee benefits; (b) loan origination expenses; (c) occupancy and equipment expense; (d) professional fees; (e) FDIC insurance expense; (f) technology expense; and (g) other general and administrative expenses.
35
Salaries and employee benefits includes commissions, other compensation, employee benefits and employment tax expenses for our personnel. Loan expenses include third party processing for mortgage warehouse financing activities and loan‑related origination expenses. Occupancy expense includes depreciation expense on our owned properties, lease expense on our leased properties and other occupancy‑related expenses. Equipment expense includes furniture, fixtures and equipment related expenses. Professional fees include legal, accounting, consulting and other outsourcing arrangements. FDIC insurance expense represents the assessments that we pay to the FDIC for deposit insurance. Technology expense includes data processing fees paid to our third‑party data processing system provider and other data service providers. Other general and administrative expenses include expenses associated with travel, meals, training, supplies and postage. Noninterest expenses generally increase as we grow our business. Noninterest expenses have increased significantly over the past few years as we have grown organically, and as we have built out and modernized our operational infrastructure and implemented our plan to build an efficient, technology‑driven mortgage banking operation with significant operational capacity for growth. In addition, staffing and administrative costs associated with becoming a publicly-traded company in October 2017, as well as the costs related to employees and properties added through our acquisitions of FMBI and FMNBP and the assets of NattyMac during 2018, have also contributed to this increase.
Financial Condition
The primary factors we use to evaluate and manage our financial condition are asset levels, liquidity, capital and asset quality.
Asset Levels. We manage our asset levels based upon forecasted closings or fundings within our business segments to ensure we have the necessary liquidity and capital to meet the required regulatory capital ratios. Each segment evaluates its funding needs by forecasting the fundings and sales of loans, communicating with customers on their projected funding needs, and reviewing its opportunities to add new customers.
Liquidity. We manage our liquidity based upon factors that include (a) our amount of custodial and brokered deposits as a percentage of total deposits (b) the level of diversification of our funding sources (c) the allocation and amount of our deposits among deposit types (d) the short‑term funding sources used to fund assets (e) the amount of non‑deposit funding used to fund assets (f) the availability of unused funding sources; (g) off‑balance sheet obligations; (h) the availability of assets to be readily converted into cash without a material loss on the investment ;(i) the amount of cash and cash equivalent securities we hold; (j) the repricing characteristics; and (k) maturities of our assets when compared to the repricing characteristics of our liabilities and other factors.
Capital. We manage our regulatory capital based upon factors that include: (a) the level and quality of capital and our overall financial condition; (b) the trend and volume of problem assets; (c) the dollar amount of mortgage servicing rights as a percentage of capital; (d) the level and quality of earnings; (e) the risk exposures in our balance sheet; and (f) other factors. In addition, since 2014 we have annually increased our capital through net income less dividends and equity issuances.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include (a) the level, distribution, severity and trend of problem; (b) classified, delinquent, nonaccrual, nonperforming and restructured assets (c) the adequacy of our allowance for loan losses; (d) the diversification and quality of loan and investment portfolios (e) the extent of counterparty risks; (f) credit risk concentrations; and (g) other factors.
Recent Developments and Material Trends
Economic and Interest Rate Environment. The results of our operations are highly dependent on economic conditions, mortgage volumes, and market interest rates. Residential mortgage volumes fluctuate based on economic conditions, market interest rates, and the credit parameters set by the GSEs. In December 2015, the Federal Reserve raised short‑term interest rates for the first time in nine years with a 25 basis point increase and then raised rates again in December 2016, March 2017, June 2017, December 2017, March 2018, June 2018, September 2018, and December 2018, each with additional 25 basis point increases. Then in July 2019, the Federal Reserve reversed course with a 25 basis points decrease, followed by another 25 basis point decrease in both September and October of 2019.
The lower interest rates in 2019 contributed to the significant loan growth we experienced for the year ended December 31, 2019, particularly related to single family mortgage refinancing activity that increased net interest income
36
in our Mortgage Warehousing segment. However, we do not anticipate that this trend of growth will necessarily continue. Supporting this expectation are reports from the Mortgage Bankers Association, which has forecasted a 30% increase in single family residential mortgage volume, to $2.173 trillion for 2019, from $1.677 trillion in 2018, and an increase of 20%, to $2.609 trillion in 2020, followed by a decrease to $1.926 trillion in 2021.
Regulatory Environment. We believe the most important trends affecting community banks in the United States over the foreseeable future will be related to heightened regulatory capital requirements, regulatory burdens generally, including the Dodd‑Frank Act and the regulations thereunder, and interest margin compression. We expect that troubled community banks will continue to face significant challenges when attempting to raise capital. We also believe that heightened regulatory capital requirements will make it more difficult for even well‑capitalized, healthy community banks to grow in their communities by taking advantage of opportunities in their markets that result as the economy improves. We believe these trends will favor community banks that have sufficient capital, a diversified business model and a strong deposit franchise.
As described further in Item 1 - “Supervision and Regulation—Merchants Bank and FMBI—Capital Requirements and Basel III” the federal regulators finalized and adopted rules regarding CBLR in November 2019. Under CBLR, if a qualifying depository institution or depository institution holding company elects to use such measure, such institution or holding company will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds 9% and will not be required to calculate and report risk-based capital ratios. The Company, Merchants Bank, and FMB expect to begin using CBLR in the first quarter of 2020. We anticipate that making such an election could reduce the level of capital for us to maintain our well capitalized status and will allow us to consider offering products which would have otherwise been cost prohibitive to us under Basel III (i.e., the risk-weighting requirements).
General and Administrative Expenses. We expect to continue incurring increased noninterest expense attributable to general and administrative expenses related to building out and modernizing our operational infrastructure, marketing and other administrative expenses to execute our strategic initiatives, expenses to hire additional personnel and other costs required to continue our growth as a public company.
Allowance for Loan Losses. One of our key operating objectives has been, and continues to be, maintenance of an appropriate level of allowance for loan losses for probable incurred losses in our loan portfolio. The provision for loan losses recorded in prior years was primarily due to growth in our loan portfolio, as our historical loss rates remained very low. As we anticipate that our loan portfolio could decrease in 2020, we could similarly expect the provision to decrease, but could also be influenced by any changes to problem loans in our portfolio and or the loan type mix within the portfolio.
Acquisition of FMBI. On January 2, 2018, we acquired FMBI, an Illinois chartered bank located in Joy, Illinois, for a purchase price of approximately $5.5 million. The acquisition provided us membership to the Federal Home Loan Bank of Chicago, allowing us to participate in their Mortgage Partnership Finance Program.
Acquisition of FMNBP. On October 1, 2018, we acquired FMNBP, a national banking association located in Paxton, Illinois, for a purchase price of approximately $21.9 million, and FMNBP was merged into FMBI, with FMBI as the surviving bank.
Acquisition of NattyMac. On December 31, 2018, we acquired the assets of NattyMac, a warehouse funding operation located in Clearwater, Florida, from Home Point. Additionally, the Company repaid the balance, and related interest, of the $30 million subordinated debt that Home Point had invested in the Company.
Issuance of Preferred Stock. During 2019, we raised approximately $171.1 million in new capital, net of expenses and repurchases, through the issuance of preferred stock. At current levels, our total dividends on preferred stock are expected to be approximately $14.5 million annually.
Comparison of Operating Results for the Years Ended December 31, 2019 and 2018
General. Net income for the year ended December 31, 2019 was $77.3 million, an increase of $14.4 million, or 23%, over the net income of $62.9 million for the year ended December 31, 2018. The increase was primarily due to a $33.0 million increase in net interest income after the provision for loan losses, which was partially offset by a
37
$12.4 million increase in noninterest expense, a $3.7 million increase in the provision for income taxes, and a $2.5 million decrease in noninterest income.
Net Interest Income. Net interest income increased $32.3 million, or 36%, to $122.3 million for the year ended December 31, 2019 compared to $90.0 million for the year ended December 31, 2018. The increase was due to a $1.5 billion increase in our average interest earning assets and a 9 basis point increase in our interest rate spread, to 2.16%, for the year ended December 31, 2019 from 2.07% for the year ended December 31, 2018. Our net interest margin decreased 14 basis points, to 2.40%, for the year ended December 31, 2019 from 2.54% for the year ended December 31, 2018. The decline in net interest margin reflected the flattening and inversion of the yield curve compared to the prior year, and reflects the shift in business mix to a higher concentration of warehouse loans that typically are funded for a shorter duration and earn interest based on longer term rates. Profitability in this business, which also includes fees classified as noninterest income, had the most significant growth in net income of all our businesses during the year ended December 31, 2019 compared to the year ended December 31, 2018.
Interest Income. Interest income increased $71.4 million, or 51%, to $212.0 million for the year ended December 31, 2019, from $140.6 million for the year ended December 31, 2018. This increase was primarily attributable to a $67.0 million increase in interest on loans and loans held for sale, a $2.2 million increase in interest on other interest‑earning deposits, and a $1.7 million increase in trading securities.
The average balance of loans, including loans held for sale, during the year ended December 31, 2019 increased 61%, to $4.1 billion from $2.5 billion for the year ended December 31, 2018, while the average yield on loans decreased 13 basis points to 4.59% for the year ended December 31, 2019 compared to 4.72% for the year ended December 31, 2018. The increase in loans and loans held for sale was primarily due to a significant increase in warehouse funding and multi-family volumes. The decrease in the average yield on loans was primarily due to the overall decrease in interest rates in the market period to period.
The average balance of other interest‑earning assets increased 11%, to $547.1 million, for the year ended December 31, 2019 from $493.9 million for the year ended December 31, 2018, while the average yield increased 32 basis points to 2.27% for the year ended December 31, 2019.
The average balance of trading securities increased $48.8 million, or 35%, to $188.8 million for the year ended December 31, 2019 compared to $140.0 million for the year ended December 31, 2018, while the average yield decreased by 4 basis points to 3.54% for the year ended December 31, 2019.
The average balance of taxable securities available‑for‑sale decreased $95.8 million, or 25%, to $281.7 million for the year ended December 31, 2019 compared to $377.5 million for the year ended December 31, 2018, and the average yield increased 49 basis points, to 2.20%, for the year ended December 31, 2019.
Interest Expense. Total interest expense increased $39.1 million, or 77%, to $89.7 million for the year ended December 31, 2019 compared to $50.6 million for the year ended December 31, 2018.
Interest expense on deposits increased 101%, to $84.7 million for the year ended December 31, 2019 from $42.2 million for the year ended December 31, 2018. The increase was primarily due to an increase in the average balance of interest‑bearing deposits of $1.8 billion, or 69%, to $4.4 billion for the year ended December 31, 2019, as well as a 31 basis point increase in the average cost of interest‑bearing deposits, to 1.93% for the year ended December 31, 2019, from 1.62% for the same period in 2018. The increase in average balances was primarily due to an increase in brokered certificates of deposit and interest-bearing checking accounts. The increase in the cost of deposits was primarily due to the overall increase in interest rates in the economy period to period.
Interest expense on borrowings decreased 40%, to $5.0 million for the year ended December 31, 2019 from $8.4 million for the year ended December 31, 2018. The decrease was due primarily to a 602 basis point decrease in the average cost of borrowings, to 6.02% for the year ended December 31, 2019, compared with 12.04% for the year ended December 31, 2018. This was partially offset by a $14.1 million, or 20%, increase in the average balance outstanding period to period. The 602 basis point decrease in the cost of borrowings was primarily due to a lower level of short-term subordinated debt in the mix during the twelve months ended December 31, 2019 compared with the twelve months ended December 31, 2018, as we repaid $30 million in subordinated debt associated with the acquisition of NattyMac assets on December 31, 2018. Our short-term subordinate debt instruments have carried a higher cost than our other
38
categories of borrowing, as they include a variable interest rate equal to the one-month LIBOR rate plus an applicable margin. Additionally, our warehouse structured financing agreements provide for an additional interest payment for a portion of the earnings generated. As a result of these payments, cost of borrowings increased from a base rate of 3.26% and 4.44%, to an effective rate of 6.02% and 12.04% for the year ended December 31, 2019 and 2018, respectively.
The $14.1 million increase in the average balance of borrowings outstanding compared to the year ended December 31, 2018 was primarily due to a $44.5 million increase in average borrowings with the FHLB, that was partially offset by the repayment of $30 million in subordinated debt associated with the acquisition of NattyMac assets and the repayment of $25 million for a line of credit that expired in August 2019.
39
The following table presents, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest‑earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest‑bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre‑tax basis.
|
|
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
2019 |
|
2018 |
|
||||||||||||
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
||||
|
|
|
Average |
|
Interest |
|
Yield / |
|
Average |
|
Interest |
|
Yield / |
|
||||
|
(Dollars in thousands) |
|
Balance(1) |
|
Inc / Exp |
|
Rate |
|
Balance(1) |
|
Inc / Exp |
|
Rate |
|
||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits, and other |
|
$ |
547,089 |
|
$ |
12,397 |
|
2.27 |
% |
$ |
493,949 |
|
$ |
9,646 |
|
1.95 |
% |
|
Securities available for sale - taxable |
|
|
281,656 |
|
|
6,208 |
|
2.20 |
% |
|
377,497 |
|
|
6,448 |
|
1.71 |
% |
|
Securities available for sale - tax exempt |
|
|
9,503 |
|
|
272 |
|
2.86 |
% |
|
— |
|
|
— |
|
— |
% |
|
Trading securities |
|
|
188,781 |
|
|
6,690 |
|
3.54 |
% |
|
139,965 |
|
|
5,012 |
|
3.58 |
% |
|
Loans and loans held for sale |
|
|
4,065,607 |
|
|
186,428 |
|
4.59 |
% |
|
2,532,433 |
|
|
119,457 |
|
4.72 |
% |
|
Total interest-earning assets |
|
|
5,092,636 |
|
|
211,995 |
|
4.16 |
% |
|
3,543,844 |
|
|
140,563 |
|
3.97 |
% |
|
Allowance for loan losses |
|
|
(13,324) |
|
|
|
|
|
|
|
(10,321) |
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
182,988 |
|
|
|
|
|
|
|
147,411 |
|
|
|
|
|
|
|
Total assets |
|
$ |
5,262,300 |
|
|
|
|
|
|
$ |
3,680,934 |
|
|
|
|
|
|
|
Liabilities & Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
1,706,884 |
|
|
30,907 |
|
1.81 |
%(4) |
$ |
907,393 |
|
|
16,397 |
|
1.81 |
%(4) |
|
Savings deposits |
|
|
149,866 |
|
|
322 |
|
0.21 |
% |
|
233,955 |
|
|
573 |
|
0.24 |
% |
|
Money market deposits |
|
|
957,926 |
|
|
17,970 |
|
1.88 |
% |
|
884,527 |
|
|
14,680 |
|
1.66 |
% |
|
Certificates of deposit |
|
|
1,575,940 |
|
|
35,462 |
|
2.25 |
% |
|
573,434 |
|
|
10,566 |
|
1.84 |
% |
|
Total Deposits |
|
|
4,390,616 |
|
|
84,661 |
|
1.93 |
% |
|
2,599,309 |
|
|
42,216 |
|
1.62 |
% |
|
Borrowings |
|
|
83,668 |
|
|
5,036 |
|
6.02 |
% |
|
69,544 |
|
|
8,376 |
|
12.04 |
% |
|
Total interest-bearing liabilities |
|
|
4,474,284 |
|
|
89,697 |
|
2.00 |
% |
|
2,668,853 |
|
|
50,592 |
|
1.90 |
% |
|
Noninterest-bearing deposits |
|
|
194,208 |
|
|
|
|
|
|
|
584,747 |
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
55,862 |
|
|
|
|
|
|
|
30,984 |
|
|
|
|
|
|
|
Total liabilities |
|
|
4,724,354 |
|
|
|
|
|
|
|
3,284,584 |
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
537,946 |
|
|
|
|
|
|
|
396,350 |
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
5,262,300 |
|
|
|
|
|
|
$ |
3,680,934 |
|
|
|
|
|
|
|
Net interest spread(2) |
|
|
|
|
|
|
|
2.16 |
% |
|
|
|
|
|
|
2.07 |
% |
|
Net interest earning assets |
|
$ |
618,352 |
|
|
|
|
|
|
$ |
874,991 |
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
$ |
122,298 |
|
|
|
|
|
|
$ |
89,971 |
|
|
|
|
Net interest margin(3) |
|
|
|
|
|
|
|
2.40 |
% |
|
|
|
|
|
|
2.54 |
% |
|
Average interest-earning assets to average interest-bearing liabilities |
|
|
|
|
|
|
|
113.82 |
% |
|
|
|
|
|
|
132.79 |
% |
(1)Average balances are average daily balances.
(2)Represents the average rate earned on interest‑earning assets minus the average rate paid on interest‑bearing liabilities.
(3)Represents net interest income (annualized) divided by total average earning assets.
(4)Reflects changes in LIBOR on mortgage custodial deposits.
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest‑earning assets and interest‑bearing liabilities, as well as changes in weighted average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate
40
multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre‑tax basis.
The following table summarizes the increases and decreases in interest income and interest expense resulting from changes in average balances (volume) and changes in average interest rates:
|
|
|
Year ended December 31, 2019 |
|||||||
|
|
|
compared to Year ended |
|||||||
|
|
|
December 31, 2018 |
|||||||
|
|
|
Increase (Decrease) |
|
|
|||||
|
|
|
Due to |
|
|
|||||
|
(Dollars in thousands) |
|
Volume |
|
Rate |
|
Total |
|||
|
Interest income |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits and other |
|
$ |
1,038 |
|
$ |
1,713 |
|
$ |
2,751 |
|
Securities available for sale - taxable |
|
|
(1,637) |
|
|
1,397 |
|
|
(240) |
|
Securities available for sale - tax exempt |
|
|
— |
|
|
272 |
|
|
272 |
|
Trading securities |
|
|
1,748 |
|
|
(70) |
|
|
1,678 |
|
Loans and loans held for sale |
|
|
72,321 |
|
|
(5,350) |
|
|
66,971 |
|
Total interest income |
|
|
73,470 |
|
|
(2,038) |
|
|
71,432 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
14,447 |
|
|
63 |
|
|
14,510 |
|
Savings deposits |
|
|
(206) |
|
|
(45) |
|
|
(251) |
|
Money market deposits |
|
|
1,218 |
|
|
2,072 |
|
|
3,290 |
|
Certificates of deposit |
|
|
18,472 |
|
|
6,424 |
|
|
24,896 |
|
Total Deposits |
|
|
33,931 |
|
|
8,514 |
|
|
42,445 |
|
Borrowings |
|
|
1,701 |
|
|
(5,041) |
|
|
(3,340) |
|
Total interest expense |
|
|
35,632 |
|
|
3,473 |
|
|
39,105 |
|
Net interest income |
|
$ |
37,838 |
|
$ |
(5,511) |
|
$ |
32,327 |
Provision for Loan Losses. We recorded a provision for loan losses of $3.9 million for the year ended December 31, 2019, a decrease of $689,000, compared with the year ended December 31, 2018. The decrease reflected improvement in loss expectations for our multi-family loan portfolio based on historical loss experience that was partially offset by increases for overall loan growth. The allowance for loan losses was $15.8 million, or 0.52% of total loans, at December 31, 2019, compared to $12.7 million, or 0.62% of total loans, at December 31, 2018.
Noninterest Income. Noninterest income decreased $2.5 million, or 5%, to $47.1 million for the year ended December 31, 2019 from $49.6 million for the year ended December 31, 2018. The decrease was primarily due to a $6.9 million decrease in loan servicing fees and a $3.9 million decrease in gain on sale of loans, that was partially offset by a $4.6 million increase in mortgage warehouse fees and a $3.1 million increase in other income.
The lower loan servicing fees in 2019 were primarily due to a $4.8 million decrease in the fair value of mortgage servicing rights for the year ended December 31, 2019, compared with an increase of $1.8 million for the year ended December 31, 2018. The value of mortgage servicing rights generally declines in falling interest rate environments and increases in rising interest rate environments.
The gain on sale of loans was $35.4 million for the year ended December 31, 2019, a decrease of $3.9 million, or 10%, compared to $39.3 million in the prior year. The decrease was primarily due lower volume of multi-family rental real estate loan sales in the secondary market and was also negatively impacted by loan processing delays caused by the federal government shutdown in January 2019.
The mortgage warehouse fees were $7.1 million for the year ended December 31, 2019, a 180% increase, compared to $2.6 million for the year ended December 31, 2018. The increase was primarily due the significant growth in mortgage warehouse volumes.
Noninterest Expense. Noninterest expense increased $12.4 million, or 24%, to $63.3 million for the year ended December 31, 2019 compared to $50.9 million for the year ended December 31, 2018. The increase was due primarily to a $5.9 million, or 18% increase in salaries and employee benefits, reflecting an increase in the number of employees to
41
support business growth and acquisitions that closed during the fourth quarter of 2018. The efficiency ratio was 37.4% for the year ended December 31, 2019, compared with 36.5% for the year ended December 31, 2018.
Income Taxes. Income tax expense increased 17%, to $24.8 million for the year ended December 31, 2019 from $21.2 million for the year ended December 31, 2018. The increase was due primarily to the 22% increase in pre-tax income. Our effective tax rate was 24.3% for the year ended December 31, 2019 and 25.2% for the year ended December 31, 2018.
Asset Quality
Total nonperforming loans (nonaccrual and greater than 90 days late but still accruing) were $4.7 million, or 0.15% of total loans, at December 31, 2019, compared to $2.4 million, or 0.12% of total loans, at December 31, 2018. The increase in nonperforming loans reflected higher delinquencies in residential real estate and commercial loans, primarily related to three large loans that moved into the greater than 90 days late category. We believe the Company maintains a solid equity position in the loans on these properties and we do not anticipate any losses as the loans move through our collection process. As a percentage of nonperforming loans, the allowance for loan losses was 338.6% at December 31, 2019 compared to 526.9% at December 31, 2018. The decrease compared to December 31, 2018 was primarily due to the increase in nonperforming loans.
Total loans greater than 30 days past due were $12.6 million at December 31, 2019 compared to $3.2 million at December 31, 2018. The increase included the large loans that moved into the 90 days late category as described above, but also reflected several loans that moved into 30-59 days late category. The large loans in the 30-59 days late category have been proactively addressed.
Special Mention (Watch) loans were $60.3 million at December 31, 2019, compared to $90.6 million at December 31, 2018. The decrease compared to December 31, 2018 primarily reflected the completion of certain construction projects with cost over-runs that were funded by the borrowers. Classified (substandard, doubtful and loss) loans were $12.5 million at December 31, 2019 and $11.2 million at December 31, 2018.
We had $162,000 of recoveries and $964,000 of charge offs during the year ended December 31, 2019, and no recoveries with $236,000 of charge offs during the year ended December 31, 2018. The higher charge-offs in 2019 related primarily to two loans, reflecting a borrower losing its primary sources of revenue, as opposed to general weakening in credit quality.
Operating Segment Analysis for the Years Ended December 31, 2019 and 2018
Our reportable segments are Multi‑family Mortgage Banking, Mortgage Warehousing, and Banking. As discussed in “Our Business Segments” of Item 1 and Note 24 of our Consolidated Financial Statements, our reportable segments have been determined based upon their business processes and economic characteristics. This determination also gave consideration to the structure and management of various product lines.
Our segment financial information was compiled utilizing the accounting policies described in Note 1, “Nature of Operations and Summary of Significant Accounting Policies,” and Note 24, “Segment Information,” of the Notes to Consolidated Financial Statements included elsewhere in this report. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in future changes to previously reported segment financial data. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Mortgage Warehousing and Banking segments based on Merchants Bank’s cost of funds. The provision for loan losses is allocated based on information included in our allowance for loan losses analysis and specific loan data for each segment.
The Other segment presented below, in Note 24 of our Consolidated Financial Statements, and elsewhere in this report includes general and administrative expenses for provision of services to all segments, internal funds transfer pricing offsets resulting from allocations to or from the other segments, certain elimination entries, and investments in qualified affordable housing limited partnerships.
42
The following table presents our primary operating results for our operating segments for the years ended December 31, 2019 and 2018.
|
|
|
Multi-family |
|
|
|
|
|
|
|
|
|||||
|
|
|
Mortgage |
|
Mortgage |
|
|
|
|
|
|
|||||
|
(Dollars in thousands) |
|
Banking |
|
Warehousing |
|
Banking |
|
Other |
|
Total |
|||||
|
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,328 |
|
$ |
102,157 |
|
$ |
106,443 |
|
$ |
2,067 |
|
$ |
211,995 |
|
Interest expense |
|
|
— |
|
|
50,880 |
|
|
45,681 |
|
|
(6,864) |
|
|
89,697 |
|
Net interest income |
|
|
1,328 |
|
|
51,277 |
|
|
60,762 |
|
|
8,931 |
|
|
122,298 |
|
Provision for loan losses |
|
|
— |
|
|
1,358 |
|
|
2,582 |
|
|
— |
|
|
3,940 |
|
Net interest income after provision for loan losses |
|
|
1,328 |
|
|
49,919 |
|
|
58,180 |
|
|
8,931 |
|
|
118,358 |
|
Noninterest income |
|
|
41,682 |
|
|
7,178 |
|
|
1,005 |
|
|
(2,776) |
|
|
47,089 |
|
Noninterest expense |
|
|
22,556 |
|
|
11,397 |
|
|
17,738 |
|
|
11,622 |
|
|
63,313 |
|
Income before income taxes |
|
|
20,454 |
|
|
45,700 |
|
|
41,447 |
|
|
(5,467) |
|
|
102,134 |
|
Income taxes |
|
|
5,691 |
|
|
10,934 |
|
|
9,593 |
|
|
(1,413) |
|
|
24,805 |
|
Net income |
|
$ |
14,763 |
|
$ |
34,766 |
|
$ |
31,854 |
|
$ |
(4,054) |
|
$ |
77,329 |
|
Total assets |
|
$ |
188,866 |
|
$ |
3,124,684 |
|
$ |
3,018,568 |
|
$ |
39,810 |
|
$ |
6,371,928 |
|
|
|
Multi-family |
|
|
|
|
|
|
|
|
|||||
|
|
|
Mortgage |
|
Mortgage |
|
|
|
|
|
|
|||||
|
(Dollars in thousands) |
|
Banking |
|
Warehousing |
|
Banking |
|
Other |
|
Total |
|||||
|
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
712 |
|
$ |
58,784 |
|
$ |
79,332 |
|
$ |
1,735 |
|
$ |
140,563 |
|
Interest expense |
|
|
— |
|
|
24,369 |
|
|
29,508 |
|
|
(3,285) |
|
|
50,592 |
|
Net interest income |
|
|
712 |
|
|
34,415 |
|
|
49,824 |
|
|
5,020 |
|
|
89,971 |
|
Provision for loan losses |
|
|
— |
|
|
1,372 |
|
|
3,257 |
|
|
— |
|
|
4,629 |
|
Net interest income after provision for loan losses |
|
|
712 |
|
|
33,043 |
|
|
46,567 |
|
|
5,020 |
|
|
85,342 |
|
Noninterest income |
|
|
45,831 |
|
|
2,550 |
|
|
3,150 |
|
|
(1,946) |
|
|
49,585 |
|
Noninterest expense |
|
|
19,205 |
|
|
7,721 |
|
|
14,876 |
|
|
9,098 |
|
|
50,900 |
|
Income before income taxes |
|
|
27,338 |
|
|
27,872 |
|
|
34,841 |
|
|
(6,024) |
|
|
84,027 |
|
Income taxes |
|
|
7,528 |
|
|
6,872 |
|
|
8,572 |
|
|
(1,819) |
|
|
21,153 |
|
Net income |
|
$ |
19,810 |
|
$ |
21,000 |
|
$ |
26,269 |
|
$ |
(4,205) |
|
$ |
62,874 |
|
Total assets |
|
$ |
166,102 |
|
$ |
1,430,776 |
|
$ |
2,256,687 |
|
$ |
30,598 |
|
$ |
3,884,163 |
Multi‑family Mortgage Banking. The Multi‑family Mortgage Banking segment reported net income of $14.8 million for the year ended December 31, 2019, a decrease of $5.0 million, or 25%, compared with $19.8 million reported for the year ended December 31, 2018. The decrease was due primarily to a decrease of $4.1 million in noninterest income and an increase of $3.4 million in noninterest expenses, partially offset by a $1.8 million decrease in income taxes.
The $4.1 million decrease in noninterest income compared to the year ended December 31, 2018 was primarily due to lower loan servicing fees, which were impacted by fair market value adjustments to mortgage servicing rights. The year ended December 31, 2019 included a negative $4.8 million fair value adjustment, which compared to a positive fair market value adjustment of $1.8 million for the year ended December 31, 2018. The volume of loans originated and acquired for sale in the secondary market decreased by $322.3 million, or 26%, to $917.3 million for the year ended December 31, 2019 compared to the year ended December 31, 2018.
The $3.4 million increase in noninterest expenses was primarily associated with higher salaries and benefits to support future loan growth, including the opening of an origination office in Chicago in April 2019. Also contributing to the increase was an increase in occupancy and equipment costs associated with a move to our new corporate headquarters.
43
Total assets in the Multi-family segment increased 14%, to $188.9 million at December 31, 2019, compared with December 31, 2018.
Mortgage Warehousing. The Mortgage Warehousing segment reported net income of $34.8 million for the year ended December 31, 2019, an increase of $13.8 million, or 66%, over the $21.0 million reported for the year ended December 31, 2018. The increase was primarily due to a $16.9 million increase in net interest income associated with the significant growth in loans receivable and loans held for sale. The higher origination volume in the single-family mortgage market was primarily attributable to lower mortgage interest rates, and the recently added capital has given the company the ability to increase loans outstanding within the well-capitalized capital classification. The volume of loans funded during year ended December 31, 2019 amounted to $46.2 billion, an increase of $22.9 billion, or 98%, compared to the same period in 2018. This compared favorably to the 30% industry increase in single-family residential loan volumes from the year ended December 31, 2018, according to the Mortgage Bankers Association. The growth in volume also contributed to a $4.6 million increase in noninterest income related to warehouse fees.
Partially offsetting the growth in net interest income and noninterest income compared to the year ended December 31, 2018 was a $3.7 million increase in noninterest expenses for salaries and benefits and a $4.1 million increase in income taxes from 64% higher pre-tax net income. The higher salaries and benefits were primarily associated with the acquisition of NattyMac’s employees, which were not included in the year ended December 31, 2018, and to support planned business growth.
Total assets in the Mortgage Warehousing segment increased 118%, to $3.1 billion at December 31, 2019, compared with December 31, 2018.
Banking. The Banking segment reported net income for the year ended December 31, 2019, of $31.9 million, an increase of $5.6 million, or 21%, over the $26.3 million reported for the year ended December 31, 2018. The increase was primarily due to a $10.9 million increase in net interest income, reflecting higher loan volume.
Partially offsetting the increase in net interest income compared to the prior year was a $2.9 million increase in noninterest expense, primarily related to higher deposit insurance expense associated with our higher levels of deposits in 2019. Also partially offsetting the increase in net interest income compared to the prior year was a $2.1 decrease in noninterest income and a $1.0 million increase in income taxes, reflecting a 19% increase in pre-tax net income.
The results of FMNBP in the Banking segment during the year ended December 31, 2019 did not make a material contribution to the increase in net income compared to the year ended December 31, 2018.
Total assets in the Banking segment increased 34%, to $3.0 billion at December 31, 2019, compared with December 31, 2018.
See “Our Business Segments,” in Item 1 “Business”, and Note 24, “Segment Information,” in the notes to our Consolidated Financial Statements for further information about our segments.
Financial Condition
As of December 31, 2019, we had approximately $6.4 billion in total assets, $5.5 billion in deposits, and $653.7 million in total shareholders’ equity. Total assets as of December 31, 2019 included approximately $506.7 million of cash and cash equivalents, $5.1 billion of loans, which was comprised of $2.1 billion of loans held for sale and $3.0 billion of loans held for investment, net of allowance for loan losses. Total assets also include $269.9 million of trading securities that primarily represent pre‑sold multi‑family rental real estate loan originations in Ginnie Mae, Freddie Mac, and Fannie Mae mortgage backed securities pending settlements that typically occur within 30 days. There were $290.2 million of available for sale securities that are match funded with related custodial deposits. There are restrictions on the types of securities, as these are funded by certain custodial deposits where we set the cost of deposits based on the yield of the related securities. Mortgage servicing rights at December 31, 2019 were $74.4 million based on the fair value of the multi‑family rental real estate loan servicing, which are primarily Ginnie Mae servicing rights with 10‑year call protection.
44
Comparison of Financial Condition at December 31, 2019 and 2018
Total Assets. Total assets increased $2.5 billion, or 64%, to $6.4 billion at December 31, 2019 from $3.9 billion at December 31, 2018. The increase was due primarily to increases in loans held for sale of $1.3 billion and net loans receivable of 967.0 million. Also contributing to the increase in assets was a $170.2 million increase in cash and cash equivalents.
Cash and Cash Equivalents. Cash and cash equivalents increased $170.2 million, or 51%, to $506.7 million at December 31, 2019 from $336.5 million at December 31, 2018. The increase reflected cash levels consistent with balance sheet growth and funding activities.
Trading Securities. Trading securities increased $106.5 million, or 65%, to $269.9 million at December 31, 2019, from $163.4 million at December 31, 2018. The trading securities represent loans that Merchants Bank has funded and are held pending settlement, primarily as Ginnie Mae mortgage‑backed securities with a firm investor commitment to purchase the securities. The increases were due to an increase in the volume of lending, and timing of settlements.
Securities Available‑for‑Sale. Investment securities available‑for‑sale decreased 12%, to $290.2 million at December 31, 2019 from $331.1 million at December 31, 2018. The decrease was primarily due to sales, calls, maturities (paydowns) and repayments of securities totaling $689.6 million, which were partially offset by purchases of $647.4 million during the period. Our available for sale portfolio is primarily funded with escrow deposits related to our multi-family mortgage Ginnie Mae servicing portfolio. These deposits must be either FDIC insured or invested in federal agency securities. The decline in available for sale securities compared with December 31, 2018 reflects a continuation of our strategy to increase the use of FDIC insurance for the deposits, as opposed to securities, which can be a more efficient approach to deploying deposits for the Company.
Federal Home Loan Bank (“FHLB”) stock. FHLB stock increased $12.4 million, or 155%, to $20.4 million at December 31, 2019 from $8.0 million at December 31, 2018. The increase in FHLB stock was due primarily to the additional borrowing that allows us to manage our liquidity and funding costs more effectively. Additional stock purchases are required by the FHLB in order to facilitate increased borrowing capacity.
Loans Held for Sale. Loans held for sale, comprised primarily of single‑family residential real estate loan participations, increased $1.3 billion, or 152%, to $2.1 billion at December 31, 2019 compared with December 31, 2018. Originations and purchases of loans identified as held for sale totaled $34.0 billion during the year ended December 31, 2019, compared to $17.8 billion during the same period in 2018. The increase in loans held for sale was primarily due to significant growth in our mortgage warehouse business, resulting from lower mortgage interest rates that increased our origination volume in the single-family mortgage market.
Loans Receivable, Net. The following table shows our allocation of loans held for investment as of the dates presented:
|
|
|
December 31, 2019 |
|
December 31, 2018 |
|
December 31, 2017 |
|
|||||||||
|
|
|
|
|
% of |
|
|
|
% of |
|
|
|
% of |
|
|||
|
(Dollars in thousands) |
|
Amount |
|
Total |
|
Amount |
|
Total |
|
Amount |
|
Total |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage warehouse lines of credit |
|
$ |
765,151 |
|
25 |
% |
$ |
337,332 |
|
16 |
% |
$ |
224,937 |
|
16 |
% |
|
Residential real estate |
|
|
413,835 |
|
14 |
% |
|
410,871 |
|
20 |
% |
|
330,410 |
|
24 |
% |
|
Multi-family and healthcare financing |
|
|
1,347,125 |
|
44 |
% |
|
914,393 |
|
44 |
% |
|
529,259 |
|
38 |
% |
|
Commercial and commercial real estate |
|
|
398,601 |
|
13 |
% |
|
299,194 |
|
15 |
% |
|
228,668 |
|
17 |
% |
|
Agricultural production and real estate |
|
|
85,210 |
|
3 |
% |
|
79,255 |
|
4 |
% |
|
51,966 |
|
4 |
% |
|
Consumer and margin |
|
|
18,388 |
|
1 |
% |
|
17,082 |
|
1 |
% |
|
9,420 |
|
1 |
% |
|
Total |
|
|
3,028,310 |
|
|
|
|
2,058,127 |
|
|
|
|
1,374,660 |
|
|
|
|
Allowance for loan losses |
|
|
(15,842) |
|
|
|
|
(12,704) |
|
|
|
|
(8,311) |
|
|
|
|
Total loans held for investment, net |
|
$ |
3,012,468 |
|
100.00 |
% |
$ |
2,045,423 |
|
100 |
% |
$ |
1,366,349 |
|
100 |
% |
Loans receivable, net, which are comprised of loans held for investment, increased $967.0 million, or 47%, to $3.0 billion at December 31, 2019 compared to December 31, 2018. The increase in net loans was comprised primarily of:
|
· |
an increase of $432.7 million, or 47%, in multi-family and healthcare financing loans, to $1.3 billion, |
45
|
· |
an increase of $427.8 million, or 127%, in mortgage warehouse lines of credit loans, to $765.2 million, and |
|
· |
an increase of $99.4 million, or 33%, increase in commercial loans, to $398.6 million. |
The increase in multi-family and healthcare financing was due to higher origination volume for construction, bridge and other loans generated through our Multi-family segment that will remain on our balance sheet until they convert to permanent financing or are otherwise paid off over an average of one to three years.
The increase in mortgage warehouse lines of credit was primarily due to an increase in single-family refinancing activity associated with lower market interest rates. Our growth in this business was substantially higher than the industry overall. We reported a 98% increase in mortgage warehouse volumes, while the industry saw a 30% industry increase in single-family residential loan volumes for the year ended December 31, 2019 compared to the year ended December 31, 2018, according to the Mortgage Bankers Association.
The increase in commercial loans was also due to higher origination volume during the year ended December 31, 2019.
As of December 31, 2019, approximately 93% of the total net loans at Merchants Bank reprice within three months.
The following table presents an analysis of the allowance for loan losses for the periods presented:
|
|
|
At or For the Year |
|
|||||||
|
|
|
Ended December 31, |
|
|||||||
|
(Dollars in thousands) |
|
2019 |
|
2018 |
|
2017 |
|
|||
|
|
|
|
|
|||||||
|
Balance at beginning of period |
|
$ |
12,704 |
|
$ |
8,311 |
|
$ |
6,250 |
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
|
(107) |
|
|
— |
|
|
— |
|
|
Residential real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Multi-family and healthcare financing |
|
|
— |
|
|
— |
|
|
— |
|
|
Commercial and commercial real estate |
|
|
(857) |
|
|
(90) |
|
|
(546) |
|
|
Agricultural production and real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Consumer and margin |
|
|
— |
|
|
(146) |
|
|
— |
|
|
Total charge-offs |
|
|
(964) |
|
|
(236) |
|
|
(546) |
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
|
— |
|
|
— |
|
|
— |
|
|
Residential real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Multi-family and healthcare financing |
|
|
— |
|
|
— |
|
|
— |
|
|
Commercial and commercial real estate |
|
|
162 |
|
|
— |
|
|
135 |
|
|
Agricultural production and real estate |
|
|
— |
|
|
— |
|
|
|
|
|
Consumer and margin |
|
|
— |
|
|
— |
|
|
— |
|
|
Total recoveries |
|
|
162 |
|
|
— |
|
|
135 |
|
|
Net (charge-offs) recoveries |
|
|
(802) |
|
|
(236) |
|
|
(411) |
|
|
Transfers out: |
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Provision for loan losses |
|
|
3,940 |
|
|
4,629 |
|
|
2,472 |
|
|
Balance at end of period |
|
$ |
15,842 |
|
$ |
12,704 |
|
$ |
8,311 |
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans outstanding |
|
|
0.02 |
% |
|
0.01 |
% |
|
0.02 |
% |
|
Allowance for loan losses to nonperforming loans at end of period |
|
|
338.65 |
% |
|
526.92 |
% |
|
264.68 |
% |
|
Allowance for loan losses to total loans at end of period |
|
|
0.52 |
% |
|
0.62 |
% |
|
0.60 |
% |
46
The following table presents an analysis of the allowance for loan losses for the periods presented:
|
|
|
At December 31, |
|
|||||||||||||||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|
|||||||||||||||
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
Percent of |
|
|
|
|
|
Percent of |
|
|||
|
|
|
|
|
Percent of |
|
Loans in |
|
|
|
Percent of |
|
Loans in |
|
|
|
Percent of |
|
Loans in |
|
|||
|
|
|
|
|
Allowance |
|
Category |
|
|
|
Allowance |
|
Category |
|
|
|
Allowance |
|
Category |
|
|||
|
|
|
|
|
to Total |
|
to Total |
|
|
|
to Total |
|
to Total |
|
|
|
to Total |
|
to Total |
|
|||
|
(Dollars in thousands) |
|
Amount |
|
Allowance |
|
Loans |
|
Amount |
|
Allowance |
|
Loans |
|
Amount |
|
Allowance |
|
Loans |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgage warehouse lines of credit |
|
$ |
1,913 |
|
12 |
% |
25 |
% |
$ |
1,068 |
|
8 |
% |
16 |
% |
$ |
283 |
|
3 |
% |
16 |
% |
|
Residential real estate |
|
|
2,042 |
|
13 |
% |
14 |
% |
|
1,986 |
|
16 |
% |
20 |
% |
|
1,587 |
|
19 |
% |
24 |
% |
|
Multi-family and healthcare financing |
|
|
7,018 |
|
45 |
% |
44 |
% |
|
6,030 |
|
48 |
% |
44 |
% |
|
3,502 |
|
42 |
% |
38 |
% |
|
Commercial and commercial real estate |
|
|
4,173 |
|
26 |
% |
13 |
% |
|
3,051 |
|
24 |
% |
15 |
% |
|
2,362 |
|
29 |
% |
17 |
% |
|
Agricultural production and real estate |
|
|
523 |
|
3 |
% |
3 |
% |
|
429 |
|
3 |
% |
4 |
% |
|
320 |
|
4 |
% |
4 |
% |
|
Consumer and margin |
|
|
173 |
|
1 |
% |
1 |
% |
|
140 |
|
1 |
% |
1 |
% |
|
257 |
|
3 |
% |
1 |
% |
|
Total allocated allowance |
|
|
15,842 |
|
100 |
% |
100 |
% |
|
12,704 |
|
100 |
% |
100 |
% |
|
8,311 |
|
100 |
% |
100 |
% |
|
Unallocated allowance |
|
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
|
Total allowance for loan losses |
|
$ |
15,842 |
|
100 |
% |
100 |
% |
$ |
12,704 |
|
100 |
% |
100 |
% |
$ |
8,311 |
|
100 |
% |
100 |
% |
47
The following table sets forth the amounts of nonperforming loans and nonperforming assets at the dates indicated:
|
|
|
At |
|
|||||||
|
|
|
December 31, |
|
|||||||
|
(Dollars in thousands) |
|
2019 |
|
2018 |
|
2017 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
$ |
233 |
|
$ |
575 |
|
$ |
— |
|
|
Residential real estate |
|
|
740 |
|
|
893 |
|
|
60 |
|
|
Multi-family and healthcare financing |
|
|
— |
|
|
— |
|
|
— |
|
|
Commercial and commercial real estate |
|
|
1,118 |
|
|
136 |
|
|
2,060 |
|
|
Agricultural production and real estate |
|
|
— |
|
|
282 |
|
|
282 |
|
|
Consumer and margin |
|
|
18 |
|
|
18 |
|
|
146 |
|
|
Total |
|
|
2,109 |
|
|
1,904 |
|
|
2,548 |
|
|
Accruing loans 90 days or more past due: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
|
— |
|
|
— |
|
|
— |
|
|
Residential real estate |
|
|
1,851 |
|
|
74 |
|
|
475 |
|
|
Multi-family and healthcare financing |
|
|
— |
|
|
— |
|
|
— |
|
|
Commercial and commercial real estate |
|
|
486 |
|
|
117 |
|
|
— |
|
|
Agricultural production and real estate |
|
|
231 |
|
|
307 |
|
|
117 |
|
|
Consumer and margin |
|
|
1 |
|
|
9 |
|
|
— |
|
|
Total |
|
|
2,569 |
|
|
507 |
|
|
592 |
|
|
Total nonperforming loans |
|
|
4,678 |
|
|
2,411 |
|
|
3,140 |
|
|
Real estate owned |
|
|
144 |
|
|
— |
|
|
— |
|
|
Other nonperforming assets |
|
|
— |
|
|
— |
|
|
— |
|
|
Total nonperforming assets |
|
$ |
4,822 |
|
$ |
2,411 |
|
$ |
3,140 |
|
|
Troubled debt restructurings: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Residential real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Multi-family and healthcare financing |
|
|
— |
|
|
— |
|
|
— |
|
|
Commercial and commercial real estate |
|
|
3,999 |
|
|
3,998 |
|
|
1,969 |
|
|
Agricultural production and real estate |
|
|
— |
|
|
— |
|
|
— |
|
|
Consumer and margin |
|
|
— |
|
|
— |
|
|
— |
|
|
Total |
|
$ |
3,999 |
|
$ |
3,998 |
|
$ |
1,969 |
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans to total loans |
|
|
0.15 |
% |
|
0.12 |
% |
|
0.23 |
% |
|
Total nonperforming loans to total assets |
|
|
0.07 |
% |
|
0.06 |
% |
|
0.09 |
% |
|
Total nonperforming assets to total assets |
|
|
0.08 |
% |
|
0.06 |
% |
|
0.09 |
% |
|
Total nonperforming loans and TDRs to total loans |
|
|
0.29 |
% |
|
0.31 |
% |
|
0.37 |
% |
|
Total nonperforming loans and TDRs to total assets |
|
|
0.14 |
% |
|
0.17 |
% |
|
0.15 |
% |
|
Total nonperforming assets and TDRs to total assets |
|
|
0.14 |
% |
|
0.17 |
% |
|
0.15 |
% |
Premises and Equipment, Net. Premises and equipment, net, increased $14.1 million, or 93%, to $29.3 million at December 31, 2019 compared to December 31, 2018. The increase was primarily due to the construction and furnishing of the Company’s new headquarters building in Carmel, Indiana.
Mortgage Servicing Rights. Mortgage servicing rights decreased 4%, to $74.4 million at December 31, 2019 compared to $77.8 million at December 31, 2018. During the twelve months ended December 31, 2019, additions included originated and purchased servicing of $7.3 million. These increases were offset by a reduction for paydowns of $6.0 million and a fair value decrease of $4.8 million. Mortgage servicing rights are recognized in connection with sales of multi-family loans when we retain servicing of the sold loans, as well as upon purchases of loan servicing portfolios. The mortgage servicing rights are recorded and carried at fair value. The fair value decrease recorded during the twelve months ended December 31, 2019 was driven primarily by the decline in multi-family mortgage rates that increased borrower prepayment assumptions. Further decreases in interest rates could result in additional reductions to fair market values. The opposite could occur if interest rates increase.
48
Deposits. Deposits increased 70%, to $5.5 billion at December 31, 2019 from $3.2 billion at December 31, 2018. The increase was primarily due to our higher use of brokered certificates of deposits to support the significant growth in warehouse loans and to match the expected duration.
Certificates of deposit accounts increased $1.5 billion, or 220%, to $2.2 billion at December 31, 2019, primarily driven by the increase in brokered deposits outstanding period to period. Demand deposits increased $550.4 million, or 36%, to $2.1 billion at December 31, 2019, while savings deposits increased $202.7 million, or 20%, to $1.2 billion at December 31, 2019.
To fund the significant growth in loans that have relatively short durations, we have increased our use of brokered deposits by $1.2 billion, or 118%, to $2.2 billion at December 31, 2019 from $988.2 million at December 31, 2018.
|
· |
Brokered certificates of deposit accounts increased $1.4 billion, or 239%, to $2.0 billion at December 31, 2019 from $578.5 million at December 31, 2018. |
|
· |
Brokered savings deposits increased $75.0 million, or 68%, to $184.6 million at December 31, 2019 from $109.6 million at December 31, 2018. |
|
· |
Brokered demand deposit accounts decreased by $290.1 million, or 97%, to $10.0 million at December 31, 2019. |
Although our brokered deposits are short-term in nature, they may be more rate sensitive compared to other sources of funding. In the future, those depositors may not replace their brokered deposits with us as they mature, or we may have to pay a higher rate of interest to keep those deposits or to replace them with other deposits or other sources of funds. Not being able to maintain or replace those deposits as they mature would adversely affect our liquidity. Additionally, if Merchants Bank does not maintain its well‑capitalized position, it may not accept or renew any brokered deposits without a waiver granted by the FDIC.
Interest-bearing deposits increased $2.2 billion, or 71%, to $5.2 billion at December 31, 2019, and noninterest-bearing deposits increased $89.2 million, to $272.0 million at December 31, 2019.
The following tables show the average balance amounts and the average contractual rates paid on our deposits for the periods indicated:
|
|
|
For the Year Ended |
|
For the Year Ended |
|
For the Year Ended |
|
|||||||||
|
|
|
December 31, 2019 |
|
December 31, 2018 |
|
December 31, 2017 |
|
|||||||||
|
|
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
|||
|
(Dollars in thousands) |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
Balance |
|
Rate |
|
|||
|
Noninterest-bearing demand |
|
$ |
194,208 |
|
— |
% |
$ |
584,747 |
|
— |
% |
$ |
650,537 |
|
— |
% |
|
Interest-bearing demand |
|
|
1,706,884 |
|
1.81 |
% |
|
907,393 |
|
1.81 |
% |
|
569,976 |
|
1.14 |
% |
|
Money market savings |
|
|
957,926 |
|
1.88 |
% |
|
884,527 |
|
1.66 |
% |
|
834,473 |
|
1.21 |
% |
|
Savings |
|
|
149,866 |
|
0.21 |
% |
|
233,955 |
|
0.24 |
% |
|
332,374 |
|
0.23 |
% |
|
Certificates of deposit |
|
|
1,575,940 |
|
2.25 |
% |
|
573,434 |
|
1.84 |
% |
|
240,869 |
|
1.09 |
% |
|
Total |
|
$ |
4,584,824 |
|
1.85 |
% |
$ |
3,184,056 |
|
1.33 |
% |
$ |
2,628,229 |
|
0.76 |
% |
49
The following table shows time deposits of $100,000 or more by time remaining until maturity:
|
|
|
At December 31, |
|
|
(Dollars in thousands) |
|
2019 |
|
|
|
|
|
|
|
Three months or less |
|
$ |
1,362,083 |
|
Over three months through six months |
|
|
661,187 |
|
Over six months through one year |
|
|
61,098 |
|
Over one year to three years |
|
|
82,123 |
|
Over three years |
|
|
7,848 |
|
Total |
|
$ |
2,174,339 |
Borrowings. Borrowings totaled $181.4 million at December 31, 2019, a decrease of $14.0 million from December 31, 2018, reflecting the repayment of $25.0 million for a line of credit that expired in August of 2019, which was partially offset by an increase in short-term FHLB advances to maintain an appropriate level of cash to fund our businesses. The decrease compared to December 31, 2018 also reflected a shift towards utilizing more brokered deposits to appropriately match the duration of the new loans established during the period.
The following table sets forth certain information regarding our borrowings at the dates and for the periods indicated:
|
|
|
At or For the Years |
|
|||||||
|
|
|
Ended |
|
|||||||
|
|
|
December 31, |
|
|||||||
|
(Dollars in thousands) |
|
2019 |
|
2018 |
|
2017 |
|
|||
|
|
|
|
|
|||||||
|
Balance at end of period |
|
$ |
181,439 |
|
$ |
195,453 |
|
$ |
56,612 |
|
|
Average balance during period |
|
|
83,668 |
|
|
69,544 |
|
|
65,660 |
|
|
Maximum outstanding at any month end |
|
|
368,664 |
|
|
200,265 |
|
|
57,002 |
|
|
Weighted average interest rate at end of period(1) |
|
|
1.79 |
% |
|
3.20 |
% |
|
4.09 |
% |
|
Average interest rate during period |
|
|
6.02 |
% |
|
12.04 |
% |
|
11.86 |
% |
|
(1) |
The weighted‑average interest rate at the end of the period reflects the stated interest rates on the borrowings. In addition to the stated rate, the borrowing term on subordinated debt includes payment of an amount equal to a portion of the net income from our warehouse structured finance arrangements, which is the driver of the higher average interest rate during the period relative to the stated rate at end of period. |
Total Shareholders’ Equity. Total shareholders’ equity increased $232.5 million, or 55%, to $653.7 million at December 31, 2019 from $421.2 million at December 31, 2018. The increase resulted primarily from the issuance of $171.1 million in preferred stock, net of expenses and repurchases, and net income of $77.3 million, which was partially offset by dividends paid on common and preferred shares of $8.0 million and $9.2 million, respectively, during the period.
Liquidity and Capital Resources
Liquidity
Our primary sources of funds are deposits, including those that are escrow, custodial, and brokered in nature, principal and interest payments on loans, and proceeds from sale of loans. While maturities and scheduled amortization of loans are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid assets are cash, short‑term investments, including interest‑bearing demand deposits and trading securities. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by (used in) operating activities was $(1.3) billion and $204.3 million for the years ended December 31, 2019 and 2018, respectively. Net cash used in investing activities, which consists primarily of net change in loans receivable and purchases, sales and maturities of investment securities, was $957.7 million and $509.1 million for the years ended December 31, 2019 and 2018, respectively. Net cash
50
provided by financing activities, which is comprised primarily of net change in deposits, was $2.4 billion and $281.7 million for the years ended December 31, 2019 and 2018, respectively.
At December 31, 2019, we had $788.0 million in outstanding commitments to extend credit that are subject to credit risk and $1.9 billion outstanding commitments subject to certain performance criteria and cancellation by the Company, including loans pending closing, unfunded construction draws, and unfunded lines of warehouse credit. We anticipate that we will have sufficient funds available to meet our current loan origination commitments.
Certificates of deposit that are scheduled to mature in less than one year from December 31, 2019 totaled $2.1 billion. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may decide to utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
At December 31, 2019, based on available collateral and our ownership of FHLB stock, we had access to additional FHLB advances of up to $1.5 billion.
Capital Resources
The access to and cost of funding for new business initiatives, the ability to engage in expanded business activities, the ability to pay dividends, the level of deposit insurance costs and the level and nature of regulatory oversight depend, in part, on our capital position. The Company filed a registration statement on Form S-3 with the SEC on December 30, 2019, which was declared effective on January 9, 2020, and which provides a means to allow us to issue registered securities to finance our growth objectives.
The assessment of capital adequacy depends on a number of factors, including asset quality, liquidity, earnings performance, changing competitive conditions and economic forces. We seek to maintain a strong capital base to support our growth and expansion activities, to provide stability to our current operations and to promote public confidence in our Company.
Shareholders’ Equity. Shareholders’ equity was $653.7 million as of December 31, 2019, compared to $421.2 million as of December 31, 2018. The $232.5 million increase resulted primarily from the issuance of $171.1 million in preferred stock, net of expenses and repurchases, as well as net income of $77.3 million, which was partially offset by dividends paid on common and preferred shares of $8.0 million and $9.2 million, respectively, during the period.
7% Preferred Stock. In March 2019 the Company issued 2,000,000 shares of 7.00% Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock, without par value, and with a liquidation preference of $25.00 per share (“Series A Preferred Stock”). The Company received net proceeds of $48.3 million after underwriting discounts, commissions and direct offering expenses. In April 2019, the Company issued an additional 81,800 shares of Series A Preferred Stock to the underwriters related to their exercise of an option to purchase additional shares under the associated underwriting agreement, resulting in an addition $2.0 million in net proceeds, after underwriting discounts.
In June 2019 the Company issued an additional 874,000 shares of Series A Preferred Stock for net proceeds of $21.85 million.
In September 2019 the Company repurchased and subsequently retired 874,000 shares of Series A Preferred Stock at an aggregate cost of $21.85 million. There were no brokerage fees in connection with the transaction.
Dividends on the Series A Preferred Stock, to the extent declared by the Company’s board, are payable quarterly at an annual rate of $1.75 per share through March 31, 2024. After such date, quarterly dividends will accrue and be payable at a floating rate equal to three-month LIBOR plus a spread of 460.5 basis points per year. In the event that three-month LIBOR is less than zero, three-month LIBOR shall be deemed to be zero. The Company may redeem the Series A Preferred Stock at its option, subject to regulatory approval, on or after April 1, 2024, as described in the prospectus supplement relating to the offering filed with the SEC on March 22, 2019.
6% Preferred Stock. In August 2019 the Company issued 5,000,000 depositary shares, each representing a 1/40th interest in a share of its 6.00% Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock, without par value, and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary
51
share)(“Series B Preferred Stock”). After deducting underwriting discounts, commissions, and direct offering expenses, the Company received total net proceeds of $120.8 million.
Dividends on the Series B Preferred Stock, to the extent declared by the Company’s board, are payable quarterly at an annual rate of $60.00 per depositary share (equivalent to $1.50 per depositary share) through December 31, 2024. After such date, quarterly dividends will accrue and be payable at a floating rate equal to three-month LIBOR plus a spread of 456.9 basis points per year. In the event that three-month LIBOR is less than zero, three-month LIBOR shall be deemed to be zero. The Company may redeem the Series B Preferred Stock at its option, subject to regulatory approval, on or after October 1, 2024, as described in the prospectus supplement relating to the offering filed with the SEC on August 13, 2019.
8% Preferred Stock. The Company previously issued a total of 41,625 shares of 8% Non-Cumulative, Perpetual Preferred Stock, without par value, with a liquidation preference of $1,000.00 per share (“8% Preferred Stock”) in private placement offerings.
Dividends on the 8% Preferred Stock, to the extent declared by the Company’s board, are payable quarterly at an annual rate of $80.00 per share. The Company may redeem the 8% Preferred Stock at its option, subject to regulatory approval, on or after December 31, 2020.
Common Shares/Dividends. As of December 31, 2019, the Company had 28,706,438 common shares issued and outstanding. In 2019 the Board declared quarterly dividends at an annual rate of $0.28 per share.
Capital Adequacy.
The following table presents the capital ratios under the Basel III capital framework:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well-Capitalized Basel III |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio as of Jan. 1, 2015 |
||
|
|
|
December 31, 2019 |
|
December 31, 2018 |
|
Minimum Capital Levels |
|
Under Prompt Corrective |
||||||||
|
|
|
Actual |
|
Actual |
|
as of Jan. 1, 2017 |
|
Action Regulations |
||||||||
|
Merchants Bancorp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 (to risk-weighted assets) |
|
7.4 |
% |
|
|
10.6 |
% |
|
|
4.5 |
% |
|
|
N/A |
|
|
|
Tier 1 Leverage Ratio |
|
9.4 |
% |
|
|
10.0 |
% |
|
|
4.0 |
% |
|
|
N/A |
|
|
|
Tier 1 Capital |
|
11.3 |
% |
|
|
11.9 |
% |
|
|
6.0 |
% |
|
|
N/A |
|
|
|
Total Capital (to risk-weighted assets) |
|
11.6 |
% |
|
|
12.3 |
% |
|
|
8.0 |
% |
|
|
N/A |
|
|
|
Merchants Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 (to risk-weighted assets) |
|
11.7 |
% |
|
|
12.9 |
% |
|
|
4.5 |
% |
|
|
≥6.5 |
% |
|
|
Tier 1 Leverage Ratio |
|
9.7 |
% |
|
|
11.0 |
% |
|
|
4.0 |
% |
|
|
≥5.0 |
% |
|
|
Tier 1 Capital |
|
11.7 |
% |
|
|
12.9 |
% |
|
|
6.0 |
% |
|
|
≥8.0 |
% |
|
|
Total Capital (to risk-weighted assets) |
|
12.0 |
% |
|
|
13.3 |
% |
|
|
8.0 |
% |
|
|
≥10.0 |
% |
|
|
FMBI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 (to risk-weighted assets) |
|
12.8 |
% |
|
|
18.4 |
% |
|
|
4.5 |
% |
|
|
≥6.5 |
% |
|
|
Tier 1 Leverage Ratio |
|
11.7 |
% |
|
|
10.8 |
% |
|
|
4.0 |
% |
|
|
≥5.0 |
% |
|
|
Tier 1 Capital |
|
12.8 |
% |
|
|
18.4 |
% |
|
|
6.0 |
% |
|
|
≥8.0 |
% |
|
|
Total Capital (to risk-weighted assets) |
|
13.1 |
% |
|
|
18.6 |
% |
|
|
8.0 |
% |
|
|
≥10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019, the Company exceeded all of its regulatory capital requirements with a Tier 1 leverage capital level of $621.6 million, or 9.4% of adjusted total assets, which is above the required level of $264.3 million, or 4.0%; total risk‑based capital of $637.5 million, or 11.6% of risk‑weighted assets, which is above the required level of $440.1 million, or 8.0%; and common equity Tier 1 capital of $409.0 million, or 7.4% of risk‑weighted assets, which is above the required level of $247.5 million, or 4.5% of risk‑weighted assets. Management is not aware of any conditions or events since the most recent notification that would change our category.
At December 31, 2019, Merchants Bank exceeded all of its regulatory capital requirements with a Tier 1 leverage capital level of $623.7 million, or 9.7% of adjusted total assets, which is above the required level of $257.5 million, or 4.0%; total risk‑based capital of $639.1 million, or 12.0% of risk‑weighted assets, which is above the
52
required level of $426.7 million, or 8.0%; and common equity Tier 1 capital of $623.7 million, or 11.7% of risk‑weighted assets, which is above the required level of $240.0 million, or 4.5% of risk‑weighted assets. Accordingly, Merchants Bank was categorized as well capitalized at December 31, 2019. Management is not aware of any conditions or events since the most recent notification that would change our category.
At December 31, 2019, FMBI exceeded all of its regulatory capital requirements with a Tier 1 leverage capital level of $21.3 million, or 11.7% of adjusted total assets, which is above the required level of $7.3 million, or 4.0%; total risk‑based capital of $21.7 million, or 13.1% of risk‑weighted assets, which is above the required level of $13.3 million, or 8.0%; and common equity Tier 1 capital of $21.3 million, or 12.8% of risk‑weighted assets, which is above the required level of $7.5 million, or 4.5% of risk‑weighted assets. Accordingly, FMBI was categorized as well capitalized at December 31, 2019. Management is not aware of any conditions or events since the most recent notification that would change our category.
In November 2017 the federal regulators finalized and adopted the Transitions Rule. If the Transitions Rule had not been adopted, we would have had to make certain deductions and increases to increases in risk-weighting for the purposes of our capital calculations, which would have resulted in us reporting a lower amount of capital in 2018 and 2019. Additionally, the July 2019 the federal regulators finalized and adopted the Simplification Rule, which generally will become effective on January 1, 2020. Under the Simplification Rule the threshold of MSR allowable for the purposes of Common Equity Tier 1 capital was increased from 15% to 25% of common equity, which will benefit us because it will reduce the deductions to capital that have traditionally been required, including in 2018 and 2019, but we will be required to risk-weight the non-deducted portion of our MSRs at 250% unless we elect to use CBLR which will also become effective on January 1, 2020. However, starting in the first quarter of 2020 we expect to elect to use CBLR. Under CBLR, so long as we remain a qualifying depository institution and our leverage ratio remains above 9%, subject to a limited two quarter grace period, we will not be required to calculate and report risk-based capital ratios. We anticipate that making such an election could reduce the level of capital for us to maintain our well capitalized status and will allow us to consider offering products which would have otherwise been cost prohibitive to us under Basel III (i.e., the risk-weighting requirements). See Item 1 - “Supervision and Regulation—Merchants Bank and FMBI—Capital Requirements and Basel III” for further information about the Transitions Rule, Simplification Rule, and CBLR.
Contractual obligations
The following table summarizes aggregated information about our outstanding contractual obligations and other long‑term liabilities as of December 31, 2019. The payment amounts represent those amounts contractually due to the recipients.
|
|
|
Payments Due by Period |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three to |
|
More |
||
|
|
|
|
|
|
Less Than |
|
One to Three |
|
Five |
|
than |
||||
|
(Dollars in thousands) |
|
Total |
|
One Year |
|
Years |
|
Years |
|
Five Years |
|||||
|
|
|
|
|||||||||||||
|
Deposits without a stated maturity |
|
$ |
3,303,736 |
|
$ |
3,303,736 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Time deposits |
|
|
2,174,339 |
|
|
2,084,369 |
|
|
82,123 |
|
|
7,847 |
|
|
— |
|
Borrowings |
|
|
181,439 |
|
|
164,329 |
|
|
15,136 |
|
|
403 |
|
|
1,571 |
|
Operating lease obligations |
|
|
7,917 |
|
|
1,564 |
|
|
2,591 |
|
|
2,211 |
|
|
1,551 |
|
Total |
|
$ |
5,667,431 |
|
$ |
5,553,998 |
|
$ |
99,850 |
|
$ |
10,461 |
|
$ |
3,122 |
Borrowings are fully described in Note 11 of the Consolidated Financial Statements as of December 31, 2019 and 2018. Operating lease obligations are in place primarily for facilities and land on which banking facilities are located. See Note 23 of our Consolidated Financial Statements as of December 31, 2019, 2018, and 2017 for additional information.
Off‑Balance Sheet Arrangements.
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, lines of credit and standby letters of credit.
53
For information about our loan commitments, unused lines of credit and standby letters of credit, see Note 23 of the Notes to our Consolidated Financial Statements.
We have not engaged in any other off‑balance‑sheet transactions in the normal course of our lending activities.
Critical Accounting Policies and Estimates
The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with generally accepted accounting principles used in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.
The following represent our critical accounting policies:
Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover inherent, but unconfirmed, credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is included in net interest income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical accounting policies.
Management performs a quarterly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.
The analysis has two components, specific and general allowances. The specific allowance is for unconfirmed losses related to loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral‑dependent loans, the fair value of the collateral, adjusted for market conditions and selling expenses. If the fair value of the loan is less than the loan’s carrying value, a specific reserve is established for the difference. The general allowance, which is for loans reviewed collectively, is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes historical loss percentages and qualitative factors that are applied to the loan groups to determine the amount of the allowance for loan losses necessary for loans that are reviewed collectively. The qualitative component is critical in determining the allowance for loan losses as certain trends may indicate the need for changes to the allowance for loan losses based on factors beyond the historical loss history. Not incorporating a qualitative component could misstate the allowance for loan losses. Actual loan losses may be significantly more than the allowances we have established which could result in a material negative effect on our financial results.
Mortgage Servicing Rights. Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Servicing rights resulting from the sale or securitization of loans originated by us are initially measured at fair value at the date of transfer. We have elected to initially and subsequently measure the mortgage servicing rights for mortgage loans using the fair value method. Under the fair value method, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur.
54
Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model is from an independent third party and it incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial assets earnings rate, an inflation rate, ancillary income, prepayment speeds, prepayment penalties, and default rates and losses. We review the reasonableness of the assumptions and the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage‑servicing right and may result in a reduction to noninterest income.
Fair Value Measurements. The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. We estimate the fair value of a financial instrument and any related asset impairment using a variety of valuation methods. Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value. When observable market prices do not exist, we estimate fair value. These estimates are subjective in nature and imprecision in estimating these factors can impact the amount of gain or loss recorded. A more detailed description of the fair values measured at each level of the fair value hierarchy and the methodology utilized by us can be found in Note 21 of our Consolidated Financial Statements “Disclosures About Fair Value of Assets and Liabilities.”
Recently Issued Accounting Pronouncements
For a discussion of the expected impact of accounting pronouncements recently issued but not adopted by us as of December 31, 2019, see Note 26 of our Consolidated Financial Statements “Recent Accounting Pronouncements.”
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk. Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified two primary sources of market risk: interest rate risk and price risk.
Interest Rate Risk
Overview. Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest‑earning assets and interest‑bearing liabilities (reprice risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).
Our Asset‑Liability Committee, or ALCO, is a management committee that manages our interest rate risk within broad policy limits established by our board of directors. In general, we seek to minimize the impact of changing interest rates on net interest income and the economic values of assets and liabilities. Our ALCO meets quarterly to monitor the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
An asset sensitive position refers to a balance sheet position in which an increase in short‑term interest rates is expected to generate higher net interest income, as rates earned on our interest‑earning assets would reprice upward more quickly than rates paid on our interest‑bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short‑term interest rates is expected
55
to generate lower net interest income, as rates paid on our interest‑bearing liabilities would reprice upward more quickly than rates earned on our interest‑earning assets, thus compressing our net interest margin.
Income Simulation and Economic Value Analysis. Interest rate risk measurement is calculated and reported to the ALCO at least quarterly. The information reported includes period‑end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.
We use two approaches to model interest rate risk: Net Interest Income at Risk (NII at Risk) and Economic Value of Equity (EVE). Under NII at Risk, net interest income is modeled utilizing various assumptions for assets, liabilities, and derivatives. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.
We report NII at Risk to isolate the change in income related solely to interest earning assets and interest‑bearing liabilities. The NII at Risk results reflect the analysis used quarterly by management. It models gradual −200, −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next one‑year period.
The following table presents NII at Risk for Merchants Bank as of December 31, 2019, 2018, and 2017:
|
|
Net Interest Income Sensitivity |
|
||||||||||
|
|
Twelve Months Forward |
|
||||||||||
|
|
- 200 |
|
- 100 |
|
+ 100 |
|
+ 200 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
|
December 31, 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
(10,311) |
|
$ |
(16,293) |
|
$ |
17,501 |
|
$ |
34,703 |
|
|
Percent change |
|
(7.8) |
% |
|
(12.3) |
% |
|
13.2 |
% |
|
26.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
(25,230) |
|
$ |
(11,716) |
|
$ |
11,225 |
|
$ |
22,407 |
|
|
Percent change |
|
(24.1) |
% |
|
(11.2) |
% |
|
10.7 |
% |
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
(22,500) |
|
$ |
(14,336) |
|
$ |
11,578 |
|
$ |
23,134 |
|
|
Percent change |
|
(22.9) |
% |
|
(14.6) |
% |
|
11.8 |
% |
|
23.6 |
% |
Our interest rate risk management policy limits the change in our net interest income to 20% for a +/- 100 basis point move in interest rates, and 30% for a +/- 200 basis point move in rates. At both December 31, 2019 and 2018 we estimated that we are within policy limits set by our board of directors for the −200, −100, +100, and +200 basis point scenarios.
56
The EVE results for Merchants Bank included in the following table reflect the analysis used quarterly by management. It models immediate −200, −100, +100, and +200 basis point parallel shifts in market interest rates.
|
|
Economic Value of Equity |
|
||||||||||
|
|
Sensitivity (Shock) |
|
||||||||||
|
|
Immediate Change in Rates |
|
||||||||||
|
|
- 200 |
|
- 100 |
|
+ 100 |
|
+ 200 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
|
December 31, 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
(3) |
|
$ |
(1,154) |
|
$ |
(3,130) |
|
$ |
(7,615) |
|
|
Percent change |
|
— |
% |
|
(0.2) |
% |
|
(0.5) |
% |
|
(1.2) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
4,746 |
|
$ |
3,193 |
|
$ |
(4,622) |
|
$ |
(9,757) |
|
|
Percent change |
|
1.1 |
% |
|
0.8 |
% |
|
(1.1) |
% |
|
(2.3) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar change |
$ |
5,816 |
|
$ |
3,524 |
|
$ |
(6,718) |
|
$ |
(14,803) |
|
|
Percent change |
|
1.4 |
% |
|
0.9 |
% |
|
(1.6) |
% |
|
(3.6) |
% |
Our interest rate risk management policy limits the change in our EVE to 15% for a +/- 100 basis point move in interest rates, and 20% for a +/- 200 basis point move in rates. We are within policy limits set by our board of directors for the −200, −100, +100, and +200 basis point scenarios. The EVE reported at December 31, 2019 projects that as interest rates increase (decrease) immediately, the economic value of equity position will be expected to decrease (increase). When interest rates rise, fixed rate assets generally lose economic value; the longer the duration, the greater the value lost. The opposite is true when interest rates fall.
57
Item 8. Financial Statements and Supplementary Data.
Index to Consolidated Financial Statements of
Merchants Bancorp
***
All financial statement schedules have been omitted as the required information either is not applicable or is included in the financial statements or related notes.
58
Report of Independent Registered Public Accounting Firm
To the Shareholders, Board of Directors and Audit Committee
Merchants Bancorp
Carmel, Indiana
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Merchants Bancorp (Company) as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2019, and the related notes (collectively referred to as the "financial statements"). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting in accordance with the standards of the PCAOB. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion in accordance with the standards of the PCAOB.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BKD, LLP
BKD, LLP
We have served as the Company’s auditor since 2014.
Indianapolis, Indiana
March 16, 2020
59
Merchants Bancorp
December 31, 2019 and 2018
|
|
|
December 31, |
|
December 31, |
||
|
|
|
2019 |
|
2018 |
||
|
Assets |
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
13,909 |
|
$ |
25,855 |
|
Interest-earning demand accounts |
|
|
492,800 |
|
|
310,669 |
|
Cash and cash equivalents |
|
|
506,709 |
|
|
336,524 |
|
Securities purchased under agreements to resell |
|
|
6,723 |
|
|
6,875 |
|
Trading securities |
|
|
269,891 |
|
|
163,419 |
|
Available for sale securities |
|
|
290,243 |
|
|
331,071 |
|
Federal Home Loan Bank (FHLB) stock |
|
|
20,369 |
|
|
7,974 |
|
Loans held for sale (includes $19,592 and $11,886 at fair value, respectively) |
|
|
2,093,789 |
|
|
832,455 |
|
Loans receivable, net of allowance for loan losses of $15,842 and $12,704, respectively |
|
|
3,012,468 |
|
|
2,045,423 |
|
Premises and equipment, net |
|
|
29,274 |
|
|
15,136 |
|
Mortgage servicing rights |
|
|
74,387 |
|
|
77,844 |
|
Interest receivable |
|
|
18,359 |
|
|
13,827 |
|
Goodwill |
|
|
15,845 |
|
|
17,477 |
|
Intangible assets, net |
|
|
3,799 |
|
|
3,542 |
|
Other assets and receivables |
|
|
30,072 |
|
|
32,596 |
|
Total assets |
|
$ |
6,371,928 |
|
$ |
3,884,163 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
272,037 |
|
$ |
182,879 |
|
Interest-bearing |
|
|
5,206,038 |
|
|
3,048,207 |
|
Total deposits |
|
|
5,478,075 |
|
|
3,231,086 |
|
Borrowings |
|
|
181,439 |
|
|
195,453 |
|
Deferred and current tax liabilities, net |
|
|
16,917 |
|
|
15,444 |
|
Other liabilities |
|
|
41,769 |
|
|
20,943 |
|
Total liabilities |
|
|
5,718,200 |
|
|
3,462,926 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
Common stock, without par value |
|
|
|
|
|
|
|
Authorized - 50,000,000 shares |
|
|
|
|
|
|
|
Issued and outstanding - 28,706,438 shares at December 31, 2019 and 28,694,036 shares at December 31, 2018 |
|
|
135,640 |
|
|
135,057 |
|
Preferred stock, without par value - 5,000,000 total shares authorized |
|
|
|
|
|
|
|
8% Preferred stock - $1,000 per share liquidation preference |
|
|
|
|
|
|
|
Authorized - 50,000 shares |
|
|
|
|
|
|
|
Issued and outstanding - 41,625 shares |
|
|
41,581 |
|
|
41,581 |
|
7% Series A Preferred stock - $25 per share liquidation preference |
|
|
|
|
|
|
|
Authorized - 3,500,000 shares |
|
|
|
|
|
|
|
Issued and outstanding - 2,081,800 shares |
|
|
50,221 |
|
|
— |
|
6% Series B Preferred stock - $1,000 per share liquidation preference |
|
|
|
|
|
|
|
Authorized - 125,000 shares |
|
|
|
|
|
|
|
Issued and outstanding - 125,000 shares (equivalent to 5,000,000 depositary shares) |
|
|
120,844 |
|
|
— |
|
Retained earnings |
|
|
304,984 |
|
|
244,909 |
|
Accumulated other comprehensive income (loss) |
|
|
458 |
|
|
(310) |
|
Total shareholders' equity |
|
|
653,728 |
|
|
421,237 |
|
Total liabilities and shareholders' equity |
|
$ |
6,371,928 |
|
$ |
3,884,163 |
See Notes to Consolidated Financial Statements
60
Merchants Bancorp
Consolidated Statements of Income
Years Ended December 31, 2019, 2018 and 2017
|
|
|
Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
186,428 |
|
$ |
119,457 |
|
$ |
79,922 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
Trading |
|
|
6,690 |
|
|
5,012 |
|
|
5,187 |
|
Available for sale - taxable |
|
|
6,208 |
|
|
6,448 |
|
|
4,531 |
|
Available for sale - tax exempt |
|
|
272 |
|
|
— |
|
|
— |
|
Federal Home Loan Bank stock |
|
|
932 |
|
|
385 |
|
|
321 |
|
Other |
|
|
11,465 |
|
|
9,261 |
|
|
4,426 |
|
Total interest income |
|
|
211,995 |
|
|
140,563 |
|
|
94,387 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
84,661 |
|
|
42,216 |
|
|
20,003 |
|
Borrowed funds |
|
|
5,036 |
|
|
8,376 |
|
|
7,787 |
|
Total interest expense |
|
|
89,697 |
|
|
50,592 |
|
|
27,790 |
|
Net interest income |
|
|
122,298 |
|
|
89,971 |
|
|
66,597 |
|
Provision for loan losses |
|
|
3,940 |
|
|
4,629 |
|
|
2,472 |
|
Net Interest Income After Provision for Loan Losses |
|
|
118,358 |
|
|
85,342 |
|
|
64,125 |
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
Gain on sale of loans |
|
|
35,411 |
|
|
39,266 |
|
|
37,790 |
|
Loan servicing fees, net |
|
|
(1,118) |
|
|
5,741 |
|
|
6,273 |
|
Mortgage warehouse fees |
|
|
7,145 |
|
|
2,550 |
|
|
2,608 |
|
Gains/(losses) on sale of investments available for sale (includes $476, $0, and $0, respectively, related to accumulated other comprehensive earnings reclassifications) |
|
|
476 |
|
|
— |
|
|
— |
|
Other income |
|
|
5,175 |
|
|
2,028 |
|
|
1,009 |
|
Total noninterest income |
|
|
47,089 |
|
|
49,585 |
|
|
47,680 |
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
38,093 |
|
|
32,240 |
|
|
21,472 |
|
Loan expenses |
|
|
4,534 |
|
|
4,621 |
|
|
4,097 |
|
Occupancy and equipment |
|
|
4,609 |
|
|
2,788 |
|
|
1,602 |
|
Professional fees |
|
|
2,326 |
|
|
2,585 |
|
|
1,516 |
|
Deposit insurance expense |
|
|
2,747 |
|
|
1,024 |
|
|
930 |
|
Technology expense |
|
|
2,623 |
|
|
1,544 |
|
|
1,171 |
|
Other expense |
|
|
8,381 |
|
|
6,098 |
|
|
3,856 |
|
Total noninterest expense |
|
|
63,313 |
|
|
50,900 |
|
|
34,644 |
|
Income Before Income Taxes |
|
|
102,134 |
|
|
84,027 |
|
|
77,161 |
|
Provision for income taxes (includes $(117), $0, and $0, respectively, related to income tax (expense)/benefit for reclassification items) |
|
|
24,805 |
|
|
21,153 |
|
|
22,477 |
|
Net Income |
|
$ |
77,329 |
|
$ |
62,874 |
|
$ |
54,684 |
|
Dividends on preferred stock |
|
|
(9,216) |
|
|
(3,330) |
|
|
(3,330) |
|
Net Income Allocated to Common Shareholders |
|
|
68,113 |
|
|
59,544 |
|
|
51,354 |
|
Basic Earnings Per Share |
|
$ |
2.37 |
|
$ |
2.08 |
|
$ |
2.28 |
|
Diluted Earnings Per Share |
|
$ |
2.37 |
|
$ |
2.07 |
|
$ |
2.28 |
|
Weighted-Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
28,705,125 |
|
|
28,692,955 |
|
|
22,551,452 |
|
Diluted |
|
|
28,745,707 |
|
|
28,724,419 |
|
|
22,568,154 |
See Notes to Consolidated Financial Statements
61
Merchants Bancorp
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2019, 2018 and 2017
(In thousands)
|
|
|
Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
Net Income |
|
$ |
77,329 |
|
$ |
62,874 |
|
$ |
54,684 |
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
Net change in unrealized losses on investment securities available for sale, net of (taxes) benefits of $(386), $(294), and $256, respectively |
|
|
1,127 |
|
|
939 |
|
|
(378) |
|
Less: Reclassification adjustment for gains/(losses) included in net income, net of tax (expense)/benefits of $(117), $0, and $0, respectively |
|
|
359 |
|
|
— |
|
|
— |
|
Other comprehensive income (loss) for the period |
|
|
768 |
|
|
939 |
|
|
(378) |
|
Comprehensive Income |
|
$ |
78,097 |
|
$ |
63,813 |
|
$ |
54,306 |
See Notes to Consolidated Financial Statements
62
Merchants Bancorp
Consolidated Statements of Shareholders’ Equity
Years Ended December 31, 2019, 2018 and 2017
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Common Stock |
|
8% Preferred Stock |
|
7% Preferred Stock |
|
6% Preferred Stock |
|
Retained |
|
Comprehensive |
|
|
|
||||||||||||||
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Earnings |
|
Income (Loss) |
|
Total |
|||||||
|
Balance, January 1, 2017 |
|
21,111,200 |
|
|
20,061 |
|
41,625 |
|
|
41,581 |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
145,274 |
|
|
(628) |
|
|
206,288 |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
54,684 |
|
|
— |
|
|
54,684 |
|
Shares issued for stock compensation plans |
|
3,196 |
|
|
458 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
458 |
|
Shares issued for MCS acquisition |
|
383,271 |
|
|
8,127 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,127 |
|
Dividends on preferred stock, $80.00 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,330) |
|
|
— |
|
|
(3,330) |
|
Dividends on common stock, $0.20 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(4,620) |
|
|
— |
|
|
(4,620) |
|
Initial public offering, net of issuance costs |
|
7,187,500 |
|
|
106,245 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
106,245 |
|
Other comprehensive loss |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
(378) |
|
|
(378) |
|
Balance, December 31, 2017 |
|
28,685,167 |
|
$ |
134,891 |
|
41,625 |
|
$ |
41,581 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
$ |
192,008 |
|
$ |
(1,006) |
|
$ |
367,474 |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
62,874 |
|
|
— |
|
|
62,874 |
|
Shares issued for stock compensation plans |
|
8,869 |
|
|
166 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
166 |
|
Dividends on preferred stock, $80.00 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,330) |
|
|
— |
|
|
(3,330) |
|
Dividends on common stock, $0.24 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(6,886) |
|
|
— |
|
|
(6,886) |
|
Reclassification upon adoption of ASU 2018-02 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
243 |
|
|
(243) |
|
|
— |
|
Other comprehensive income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
939 |
|
|
939 |
|
Balance, December 31, 2018 |
|
28,694,036 |
|
$ |
135,057 |
|
41,625 |
|
$ |
41,581 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
$ |
244,909 |
|
$ |
(310) |
|
$ |
421,237 |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
77,329 |
|
|
— |
|
|
77,329 |
|
Shares issued for stock compensation plans |
|
12,402 |
|
|
583 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
583 |
|
Issuance of 7% preferred stock, net of offering expenses of $1,824 |
|
— |
|
|
— |
|
— |
|
|
— |
|
2,955,800 |
|
|
72,071 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
72,071 |
|
Repurchase of 7% preferred stock |
|
— |
|
|
— |
|
— |
|
|
— |
|
(874,000) |
|
|
(21,850) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,850) |
|
Issuance of 6% preferred stock, net of offering expenses of $4,156 |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
125,000 |
|
|
120,844 |
|
|
— |
|
|
— |
|
|
120,844 |
|
Dividends on 8% preferred stock, $80.00 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,330) |
|
|
— |
|
|
(3,330) |
|
Dividends on 7% preferred stock, $1.75 per share, annually, pro-rated |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,115) |
|
|
— |
|
|
(3,115) |
|
Dividends on 6% preferred stock, $60.00 per share, annually, pro-rated |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(2,771) |
|
|
— |
|
|
(2,771) |
|
Dividends on common stock, $0.28 per share, annually |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(8,038) |
|
|
— |
|
|
(8,038) |
|
Other comprehensive income |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
768 |
|
|
768 |
|
Balance, December 31, 2019 |
|
28,706,438 |
|
$ |
135,640 |
|
41,625 |
|
$ |
41,581 |
|
2,081,800 |
|
$ |
50,221 |
|
125,000 |
|
$ |
120,844 |
|
$ |
304,984 |
|
$ |
458 |
|
$ |
653,728 |
See Notes to Consolidated Financial Statements
63
Merchants Bancorp
Consolidated Statements of Cash Flows
Years Ended December 31, 2019, 2018 and 2017
(In thousands)
|
|
|
Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
77,329 |
|
$ |
62,874 |
|
$ |
54,684 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
852 |
|
|
461 |
|
|
296 |
|
Provision for loan losses |
|
|
3,940 |
|
|
4,629 |
|
|
2,472 |
|
Deferred income tax, net |
|
|
(978) |
|
|
2,313 |
|
|
(2,415) |
|
Gain on sale of securities |
|
|
(476) |
|
|
— |
|
|
— |
|
Gain on sale of loans |
|
|
(35,411) |
|
|
(39,266) |
|
|
(37,790) |
|
Proceeds from sales of loans |
|
|
32,792,977 |
|
|
18,027,460 |
|
|
18,498,028 |
|
Loans and participations originated and purchased for sale |
|
|
(34,025,666) |
|
|
(17,832,035) |
|
|
(18,702,694) |
|
Change in mortgage servicing rights for paydowns and fair value adjustments |
|
|
10,789 |
|
|
2,348 |
|
|
2,554 |
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
|
(106,472) |
|
|
(22,582) |
|
|
(3,162) |
|
Other assets and receivables |
|
|
(3,663) |
|
|
(10,023) |
|
|
11,501 |
|
Other liabilities |
|
|
24,046 |
|
|
4,164 |
|
|
(850) |
|
Other |
|
|
5,730 |
|
|
3,992 |
|
|
1,490 |
|
Net cash provided by (used in) operating activities |
|
|
(1,257,003) |
|
|
204,335 |
|
|
(175,886) |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
Net change in securities purchased under agreements to resell |
|
|
152 |
|
|
168 |
|
|
(1,651) |
|
Purchases of available-for-sale securities |
|
|
(647,374) |
|
|
(47,040) |
|
|
(199,635) |
|
Proceeds from the sale of available-for-sale securities |
|
|
37,817 |
|
|
6,431 |
|
|
— |
|
Proceeds from calls, maturities and paydowns of available-for-sale securities |
|
|
651,798 |
|
|
188,252 |
|
|
116,506 |
|
Purchases of loans |
|
|
(87,302) |
|
|
(138,965) |
|
|
(133,329) |
|
Net change in loans receivable |
|
|
(885,150) |
|
|
(484,102) |
|
|
(300,889) |
|
Purchase of Federal Home Loan Bank stock |
|
|
(15,875) |
|
|
(956) |
|
|
— |
|
Proceeds from sale of Federal Home Loan Bank stock |
|
|
3,481 |
|
|
700 |
|
|
— |
|
Proceeds from sale of assets |
|
|
— |
|
|
10 |
|
|
— |
|
Purchases of premises and equipment |
|
|
(13,983) |
|
|
(9,195) |
|
|
(788) |
|
Purchases of mortgage servicing rights |
|
|
— |
|
|
(6,313) |
|
|
(1,209) |
|
Purchase of limited partnership interests and other tax credits |
|
|
(1,365) |
|
|
(3,810) |
|
|
(2,694) |
|
Cash (paid) received in acquisition of subsidiary |
|
|
— |
|
|
(14,320) |
|
|
363 |
|
Other investing activities |
|
|
126 |
|
|
74 |
|
|
189 |
|
Net cash used in investing activities |
|
|
(957,675) |
|
|
(509,066) |
|
|
(523,137) |
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
2,247,064 |
|
|
155,002 |
|
|
514,940 |
|
Proceeds from Federal Home Loan Bank borrowings |
|
|
8,917,286 |
|
|
1,089,107 |
|
|
754,150 |
|
Repayment of Federal Home Loan Bank borrowings |
|
|
(8,907,917) |
|
|
(931,994) |
|
|
(754,544) |
|
Payments of contingent consideration |
|
|
(1,999) |
|
|
(745) |
|
|
— |
|
Proceeds from issuance of common stock |
|
|
— |
|
|
— |
|
|
106,245 |
|
Proceeds from issuance of preferred stock |
|
|
192,915 |
|
|
— |
|
|
— |
|
Repurchase of preferred stock |
|
|
(21,850) |
|
|
— |
|
|
— |
|
Proceeds from notes payable |
|
|
6,318 |
|
|
19,116 |
|
|
— |
|
Payments on notes payable |
|
|
(29,700) |
|
|
(38,534) |
|
|
— |
|
Dividends |
|
|
(17,254) |
|
|
(10,216) |
|
|
(7,950) |
|
Net cash provided by financing activities |
|
|
2,384,863 |
|
|
281,736 |
|
|
612,841 |
|
Net Change in Cash and Cash Equivalents |
|
|
170,185 |
|
|
(22,995) |
|
|
(86,182) |
|
Cash and Cash Equivalents, Beginning of Period |
|
|
336,524 |
|
|
359,519 |
|
|
445,701 |
|
Cash and Cash Equivalents, End of Period |
|
$ |
506,709 |
|
$ |
336,524 |
|
$ |
359,519 |
|
Additional Cash Flows Information: |
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
81,892 |
|
$ |
49,276 |
|
$ |
26,763 |
|
Income taxes paid |
|
|
19,326 |
|
|
16,965 |
|
|
27,050 |
|
The Company purchased all of the capital stock of FMBI on January 2, 2018, the capital stock of FMNBP on October 1, 2018, and the assets of NattyMac, LLC on December 31, 2018. The Company also purchased all of the capital stock for MCS on August 15, 2017. In conjunction with the acquisitions, liabilities were assumed as follows: |
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
$ |
— |
|
$ |
168,153 |
|
$ |
12,666 |
|
Cash paid for the capital stock/fair value common stock issued |
|
|
— |
|
|
29,872 |
|
|
8,127 |
|
Fair value of liabilities assumed |
|
|
— |
|
|
138,281 |
|
|
4,539 |
See Notes to Consolidated Financial Statements.
64
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations and Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Merchants Bancorp, a registered bank holding company (the “Company”) and its wholly owned subsidiaries, Merchants Bank of Indiana (“Merchants Bank”) and Farmers-Merchants Bank of Illinois (“FMBI,” formerly Joy State Bank prior to October 22, 2018). Merchants Bank’s direct and indirect subsidiaries include Merchants Capital Corp. (“MCC”), Merchants Capital Servicing, LLC (“MCS”), Ash Realty Holdings, LLC (“Ash Realty”), MBI Midtown West, LLC (“MMW”), Natty Mac Funding, Inc. (“NMF,” which became dormant in the first quarter of 2019 after the Company’s acquisitions of the assets of NattyMac, LLC (“NattyMac”)), and OneTrust Funding, Inc. The Company also acquired Farmers-Merchants National Bank of Paxton (“FMNBP”) on October 1, 2018 through a merger with FMBI, with FMBI as the surviving entity. In August 2019 the company also formed PR Mortgage Investment, LP (“PRMI”), PRMIGP, LLC (“PRMIGP”), and PR Mortgage Investment Management, LLC (“PRMIM”). All these entities are collectively referred to as the “Company”. All significant intercompany accounts and transactions have been eliminated in consolidation.
Merchants Bank operates under an Indiana state bank charter and provides full banking services. As a state bank and non-Federal Reserve member, it is subject to the regulation of the Indiana Department of Financial Institutions (“IDFI”) and the Federal Deposit Insurance Corporation (“FDIC”). The Company is further subject to regulations of the Board of Governors of the Federal Reserve System (“Federal Reserve”) governing bank holding companies. Merchants Bank operates from six locations in Indiana, including Lynn, Spartanburg, Richmond, Carmel and Indianapolis. Merchants Bank generates commercial, mortgage and consumer loans and receives deposits from customers located primarily in Hamilton, Marion, Wayne, Randolph and surrounding counties in Indiana. Merchants Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Merchants Bank’s Mortgage Warehousing segment funds and participates in single-family and multi‑family, agency eligible loans across the nation.
FMBI operates under an Illinois state bank charter and provides full banking services. As a state bank and non-Federal Reserve member, it is subject to the regulation of the Illinois Department of Financial and Professional Regulation (“IDFPR”) and the FDIC. FMBI operates from five offices located in Joy, New Boston, Paxton, Melvin, and Piper City, Illinois.
MCC is primarily engaged in mortgage banking, specializing in lending for multi‑family rental properties and healthcare facilities. It is an FHA approved mortgagee and a Ginnie Mae, Fannie Mae, and Freddie Mac issuer.
Ash Realty is primarily for the purpose of acquiring, holding and liquidating real estate acquired by Merchants Bank as a result of various foreclosures.
Prior to the Company acquiring all the assets of NattyMac from Home Point Financial Corporation (“Home Point”) on December 31, 2018, NMF provided loan participations and participation warehouse financing to Home Point, its subsidiaries, and customers. This entity is no longer active.
MMW is primarily for the purposes of holding the land and building for the Company’s new headquarters building that was completed in 2019.
OneTrust Funding, Inc. is primarily for the purposes of facilitating certain warehouse financing arrangements, similar to those between NMF and Home Point.
PRMI was formed as a limited partnership in a real estate financing fund, while PRMIGP will serve as the general partner of the fund and PRMIM will serve as the management company of the fund on behalf of PRMIGP.
65
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Recent Acquisitions
On August 15, 2017, Merchants Bank acquired 100% of the equity interests of MCS (formerly RICHMAC Funding, LLC), which was a national multi-family housing mortgage lender and servicer. The purchase price was paid in shares of Company common stock with a value of $8.1 million. As of December 31, 2018, the Company recorded goodwill and intangible assets totaling $3.8 million and $1.6 million, respectively, in connection with the acquisition. As a result of the acquisition, the Company expanded its product offerings and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.
On May 8, 2017, the Company entered into a Stock Purchase Agreement to acquire FMBI (formerly Joy State Bank). The acquisition closed on January 2, 2018 at a total cost of approximately $5.5 million. At December 31, 2017 Joy State Bank had $43 million in assets. The Company recorded goodwill and intangible assets totaling $988,000 and $478,000, respectively, in connection with the acquisition. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired time deposits of $16.7 million were recorded at a fair value of $16.9 million. The fair value premium of $185,000 is being accreted against interest expense over 20 months. The acquired loan portfolio of $27.9 million was recorded at a fair value of $27.5 million. The fair value discount of $458,000 is being accreted to interest income on a straight-line basis over an average of 39 months in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. On October 22, 2018, the Company changed the name of Joy State Bank to Farmers-Merchants Bank of Illinois (“FMBI”). Certain fair value measurements and the purchase price allocation are still being evaluated by management and are subject to change during the measurement period. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.
On October 1, 2018, the Company acquired FM Bancorp, Inc., a bank holding company, and its wholly owned subsidiary, FMNBP. On that date, FM Bancorp, Inc. ultimately merged with and into the Company, with the Company as the surviving entity, and FMNBP merged with and into Joy State Bank, with Joy State Bank as the surviving bank. Effective October 22, 2018, Joy State Bank’s name changed to Farmers-Merchants Bank of Illinois (“FMBI”). Under the terms of the merger agreement, shareholders of the 27,537 outstanding shares of FM Bancorp, Inc. were compensated $795.29 per share, for a total purchase price of $21.9 million. As of December 31, 2018, FM Bancorp, Inc. and Farmers-Merchants National Bank of Paxton had total assets of approximately $110.0 million, available for sale securities of $66.3 million, deposits of approximately $95.7 million, and net loan receivables of approximately $35.0 million. The Company recorded goodwill and intangible assets totaling $6.9 million and $1.9 million. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired available for sale securities of $66.3 million were recorded at fair value. A fair value discount associated with securities of $1.0 million is being accreted into interest income, in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. The acquired gross loan portfolio of $35.4 million was recorded at a fair value of $34.8 million. The fair value discount of $625,000 includes a discount related to interest assumptions for $279,000 and to credit assumptions for $346,000. The portion related to interest assumptions is being accreted into interest income on a straight-line basis over an average of 72 months in accordance with ASC 310-20. The discount portion related to credit assumptions is being accreted into interest income over the life of the loan. The acquired deposits of $95.7 million were recorded at a fair value of $95.7 million. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.
On December 31, 2018, the Company acquired the assets of NattyMac, LLC, a warehouse lender operating out of Clearwater, Florida, from Home Point. The Company also fully repaid Home Point the balance of, and all interest owed on, the $30 million subordinated debt it had previously invested in the Company. Goodwill and intangible assets of $3.7 million and $1.6 million, respectively, have been recorded by the Company. The intangible assets related to customer lists that are being amortized using the straight-line method over 21 months. As a result of the acquisition, the Company expects to increase its geographic footprint in the warehouse business, reduce its costs of borrowing, increase the earnings generated from its warehouse business, and benefit from its experienced talent pool. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.
66
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Given the impact of the acquisitions was immaterial to the Company and its results of operations, pro forma information has not been included.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, loan servicing rights and fair values of financial instruments.
Cash and Cash Equivalents
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents consist primarily of cash amounts due from depository institutions, interest‑bearing deposits in other banks, money market accounts, and federal funds sold.
At December 31, 2019, the Company’s cash accounts exceeded federally insured limits by approximately $492.1 million. Included in this amount is approximately $478.8 million with the Federal Reserve and $2.3 million with the Federal Home Loan Bank of Indianapolis (“FHLBI”), and $20,000 with the Federal Home Loan Bank of Chicago (“FHLBC”).
At December 31, 2018, the Company’s cash accounts exceeded federally insured limits by approximately $331.2 million. Included in this amount is approximately $295.4 million with the FHLBI, $12.9 million with the FHLBC, and $15,000 with the Federal Home Loan Bank of Chicago.
Securities purchased under agreements to resell
Securities purchased pursuant to a simultaneous agreement (RRA) to resell the same securities at a specified price and date generally have maturity dates of 90 days or less and are carried at cost. Every 90 days the RRAs rollover.
Trading Activities
The Company engages in trading activities. Securities that are held principally for resale in the near term are recorded in the trading assets account at fair value with changes in fair value recorded in earnings. Trading securities include FHA and conventional participation certificates. Interest is included in net interest income.
Securities
Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. The Company had no securities held to maturity at December 31, 2019 or 2018. Securities not classified as held to maturity or trading are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
For debt securities with fair value below amortized cost when the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other‑than‑temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held‑to‑maturity debt securities, the amount of other‑than‑temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other‑than‑temporary
67
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.
Loans Held for Sale under Mortgage Banking Activities
The Company uses participation agreements to fund mortgage loans held for sale from closing or purchase until sale to an investor. Under a participation agreement the Company elects to purchase a participation interest of up to 100% in individual loans. The Company shares proportionately in the interest income and the credit risk until the loan is sold to an investor. The Company holds the collateral until it is sent under a bailee arrangement to the investor. Typical investors are large financial institutions or government agencies. These loans are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance and included in noninterest income.
Other mortgage loans originated and intended for sale in the secondary market, for which the fair value option has been elected, are carried at fair value at each balance sheet date. The Company believes that the fair value is the best indicator of the resolution of these loans. The difference between the cost and fair value was not material at December 31, 2019.
For all loans held for sale, interest earned from the time of funding to the time of sale is accrued and recognized as interest income. Gains and losses on loan sales are recorded in noninterest income, and generally direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income and noninterest expense upon sale of the loan.
The gain on sale of loans in the income statement may include placement and origination fees, capitalized mortgage servicing rights, trading gains and losses and other related income.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unearned income, charge‑offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well‑secured and in process of collection. Past‑due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
For loans that are placed on nonaccrual or that are charged off, all accrued interest is reversed against interest income. The interest on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge‑off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are
68
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.
The Company uses warehouse loans or credit to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees and advance rates.
The Company holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies.
Interest earned from the time of funding to the time of sale is recognized as interest income as accrued. Fees earned agreements are recognized when collected as noninterest income.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to net interest income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non‑impaired loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case‑by‑case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by the fair value of the collateral if the loan is collateral dependent, the loan’s obtainable market price, or present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans where the Company utilizes discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
69
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (TDR) occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two.
Nonaccrual loans, including TDRs that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until three months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Most generally, this is at 90 or more days past due.
With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously above.
Premises and Equipment
Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight‑line method over the estimated useful lives of the assets.
The estimated useful lives for premises and equipment are as follows:
|
Buildings |
|
10 to 40 |
years |
|
Leasehold improvements |
|
5 to 39 |
years |
|
Furniture, fixtures and equipment |
|
3 to 10 |
years |
|
Vehicles |
|
5 |
years |
Expenditures for property and equipment and for renewals or betterments that extend the originally estimated economic life of the assets are capitalized. Expenditures for maintenance and repairs are charged to expense. When an asset is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any gain or loss is included in the results of operations.
Federal Home Loan Bank Stock
Federal Home Loan Bank (FHLB) stock is a required investment for institutions that are members of a FHLB. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Other Real Estate Owned
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate.
Mortgage Servicing Rights
Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860‑50), servicing rights
70
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company has elected to initially and subsequently measure the mortgage servicing rights for mortgage loans using the fair value method. Under the fair value method, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur.
Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model is from an independent third party and it incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, prepayment penalties, and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage‑servicing right and may result in a reduction to noninterest income.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The change in the fair value of the mortgage‑servicing rights is netted against loan servicing fee income.
Goodwill and Intangible Assets
Goodwill is tested annually for impairment or more frequently if impairment indicators are present. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.
Intangible assets, which include licenses and trade names, are amortized over a period ranging from 84 to 120 months using a straight-line method of amortization. Customer list intangible assets are amortized over 21 months using a straight-line method of amortization. Also included are core deposit intangibles that are amortized over a 10 year period using the accelerated sum of the years digits method of amortization. On a periodic basis, the Company evaluates events and circumstances that may indicate a change in the recoverability of the carrying value.
Investment in Qualified Affordable Housing Limited Partnerships
The Company has elected to account for its investment in affordable housing tax credit limited partnerships using the proportional amortization method described in FASB ASU 2014‑01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force).” Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnerships is included in other assets in the consolidated balance sheets.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.
71
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more‑likely‑than‑not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more‑likely‑than‑not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non‑U.S. income tax examinations by tax authorities for years before 2016.
The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.
The Company files consolidated income tax returns with its subsidiaries.
Earnings Per Share
Basic earnings per share is the Company’s net income available to common shareholders, which represents net income less dividends paid or payable to preferred stock shareholders, if any, divided by the weighted‑average number of common shares outstanding during each period. Diluted earnings per share is calculated in the same manner as basic earnings per share, but also reflects the issuance of additional common shares that would have been diluted if such shares had been outstanding, as well as any adjustment to income that would result from the assumed issuance.
Share‑based Compensation Plan
The Company has a restricted stock plan that provides for annual awards of shares to certain members of senior management based upon the Company’s performance and attainment of certain performance goals established by the Board of Directors. Share awards are valued at the estimated fair value on the date of the award and generally vest over three years. Compensation expense for the awards is recognized in the consolidated financial statements ratably over the vesting period.
In 2018, the Compensation Committee of the Board of Directors also approved a plan for non-executive directors to receive a portion of their annual fees in the form of common stock, which is typically issued once per year, subsequent to the annual meeting of shareholders.
Revenue Recognition
The Company’s principal source of revenue is interest income from loans, investment securities and other financial instruments that are not within the scope of Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers”. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.
The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.
Interest income on loans is accrued as earned using the interest method based on unpaid principal balances except for interest on loans in nonaccrual status. Interest on loans in nonaccrual status is recorded as a reduction of loan principal when received.
72
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
The Company also earns other noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as deposit service charges, debit card network fees, collection fees, safe deposit box rental fees and gain/(loss) on sale of other real estate owned. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) and accumulated other comprehensive income consist of unrealized appreciation (depreciation) on available‑for‑sale investment securities and reclassification adjustments for investment gains/(losses) on the sale of available-for-sale investment securities.
Derivative Financial Instruments
The Company occasionally enters into derivative financial instruments as part of its interest rate risk management strategies. These derivative financial instruments consist primarily of interest rate swaps and forward sale commitments. These derivative instruments are recorded on the Consolidated Statements of Financial Condition, as either an asset or liability, at their fair value. Changes in fair value are recognized in noninterest income on the Consolidated Statements of Income. The Company also began offering interest rate swaps to some customers through a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability are recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact.
Reclassifications
Certain reclassifications have been made to the 2018 and 2017 financial statements to conform to the financial statement presentation as of and for the year ended December 31, 2019. These reclassifications had no effect on net income.
Note 2: Restriction on Cash and Due From Banks
The Company is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve. The reserve required at December 31, 2019 and 2018 was $184.5 million and $114.2 million, respectively.
Note 3: Securities
Trading Securities
Securities that are held principally for resale in the near term are recorded as trading securities at fair value. Trading securities include FHA and conventional Fannie Mae and Freddie Mac participation certificates. The unrealized gains included in earnings for trading securities totaled $3.1 million and $870,000 at December 31, 2019 and 2018, respectively.
Securities Available-For-Sale
The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:
73
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
|
|
|
December 31, 2019 |
||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
Approximate |
|||
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
|
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
|
|
|
(In thousands) |
||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
$ |
4,744 |
|
$ |
21 |
|
$ |
— |
|
$ |
4,765 |
|
Federal agencies |
|
|
244,986 |
|
|
24 |
|
|
37 |
|
|
244,973 |
|
Municipals |
|
|
5,577 |
|
|
360 |
|
|
— |
|
|
5,937 |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
34,357 |
|
|
213 |
|
|
2 |
|
|
34,568 |
|
Total available-for-sale securities |
|
$ |
289,664 |
|
$ |
618 |
|
$ |
39 |
|
$ |
290,243 |
|
|
|
December 31, 2018 |
||||||||||
|
|
|
|
|
|
Gross |
|
Gross |
|
Approximate |
|||
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
||||
|
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
||||
|
|
|
(In thousands) |
||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
$ |
11,928 |
|
$ |
26 |
|
$ |
13 |
|
$ |
11,941 |
|
Federal agencies |
|
|
237,894 |
|
|
8 |
|
|
972 |
|
|
236,930 |
|
Municipals |
|
|
21,014 |
|
|
336 |
|
|
18 |
|
|
21,332 |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
60,693 |
|
|
254 |
|
|
79 |
|
|
60,868 |
|
Total available-for-sale securities |
|
$ |
331,529 |
|
$ |
624 |
|
$ |
1,082 |
|
$ |
331,071 |
The amortized cost and fair value of available‑for‑sale securities at December 31, 2019 by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
|
|
|
December 31, 2019 |
|
||||
|
|
|
Amortized |
|
Fair |
|
||
|
|
|
Cost |
|
Value |
|
||
|
Contractual Maturity |
|
(In thousands) |
|||||
|
Within one year |
|
$ |
23,250 |
|
$ |
23,233 |
|
|
After one through five years |
|
|
226,748 |
|
|
226,783 |
|
|
After five through ten years |
|
|
— |
|
|
— |
|
|
After ten years |
|
|
5,309 |
|
|
5,659 |
|
|
|
|
|
255,307 |
|
|
255,675 |
|
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
34,357 |
|
|
34,568 |
|
|
|
|
$ |
289,664 |
|
$ |
290,243 |
|
Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2019 and 2018 was $95.8 million and $240.2 million, respectively, which is approximately 33%, and 73%, respectively, of the Company’s available‑for‑sale investment portfolio.
The following tables show the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other‑than‑temporarily impaired, aggregated by investment class and
74
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
length of time that individual securities have been in a continuous unrealized loss position at December 31, 2019, and 2018:
|
|
|
December 31, 2019 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
12 Months or |
|
|
|
|
|
|
||||
|
|
|
Less than 12 Months |
|
Longer |
|
Total |
||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
Gross |
|||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
||||||
|
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
||||||
|
|
|
(In thousands) |
||||||||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Federal agencies |
|
|
94,963 |
|
|
37 |
|
|
— |
|
|
— |
|
|
94,963 |
|
|
37 |
|
Municipals |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
809 |
|
|
2 |
|
|
— |
|
|
— |
|
|
809 |
|
|
2 |
|
|
|
$ |
95,772 |
|
$ |
39 |
|
$ |
— |
|
$ |
— |
|
$ |
95,772 |
|
$ |
39 |
|
|
|
December 31, 2018 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
12 Months or |
|
|
|
|
|
|
||||
|
|
|
Less than 12 Months |
|
Longer |
|
Total |
||||||||||||
|
|
|
|
|
|
Gross |
|
|
|
|
Gross |
|
|
|
|
Gross |
|||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
||||||
|
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
Value |
|
Losses |
||||||
|
|
|
(In thousands) |
||||||||||||||||
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
$ |
1,990 |
|
$ |
8 |
|
$ |
995 |
|
$ |
5 |
|
$ |
2,985 |
|
$ |
13 |
|
Federal agencies |
|
|
28,296 |
|
|
97 |
|
|
191,280 |
|
|
875 |
|
|
219,576 |
|
|
972 |
|
Municipals |
|
|
2,051 |
|
|
18 |
|
|
— |
|
|
— |
|
|
2,051 |
|
|
18 |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
15,543 |
|
|
79 |
|
|
— |
|
|
— |
|
|
15,543 |
|
|
79 |
|
|
|
$ |
47,880 |
|
$ |
202 |
|
$ |
192,275 |
|
$ |
880 |
|
$ |
240,155 |
|
$ |
1,082 |
Unrealized losses on securities have not been recognized to income because the Company has the intent and ability to hold the securities for the foreseeable future, and the decline in fair value is primarily due to increased market interest rates. The fair value is expected to recover as the bonds approach the maturity date.
During the year ended December 31, 2019, proceeds from the sale of securities available for sale were $37.8 million, and a net gain of $476,000 was recognized, consisting of gross gains of $713,000 and gross losses of $237,000. During the year ended December 31, 2018, proceeds from the sale of securities available for sale were $6.4 million, and no gains or losses were recognized. There were no sales of securities available for sale during the year ended December 31, 2017.
The carrying value of securities pledged as collateral, to secure borrowings, pubic deposits and for other purposes, was $290.2 million, and $281.2 million at December 31, 2019 and 2018, respectively.
75
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 4: Loans and Allowance for Loan Losses
Classes of loans at December 31, 2019 and 2018, include:
|
|
|
December 31, |
|
December 31, |
|
||
|
|
|
2019 |
|
2018 |
|
||
|
|
|
(In thousands) |
|||||
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse lines of credit |
|
$ |
765,151 |
|
$ |
337,332 |
|
|
Residential real estate |
|
|
413,835 |
|
|
410,871 |
|
|
Multi-family and healthcare financing |
|
|
1,347,125 |
|
|
914,393 |
|
|
Commercial and commercial real estate |
|
|
398,601 |
|
|
299,194 |
|
|
Agricultural production and real estate |
|
|
85,210 |
|
|
79,255 |
|
|
Consumer and margin loans |
|
|
18,388 |
|
|
17,082 |
|
|
|
|
|
3,028,310 |
|
|
2,058,127 |
|
|
Less |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
15,842 |
|
|
12,704 |
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable |
|
$ |
3,012,468 |
|
$ |
2,045,423 |
|
Risk characteristics applicable to each segment of the loan portfolio are described as follows.
Mortgage Warehouse Lines of Credit (MTG WHLOC): Under its warehouse program, the Company provides warehouse financing arrangements to approved mortgage companies for the origination and sale of residential mortgage loans and to a lesser extent multi‑family loans. Agency eligible, governmental and jumbo residential mortgage loans that are secured by mortgages placed on existing one-to-four family dwellings may be originated or purchased and placed on each mortgage warehouse line.
As a secured line of credit, collateral pledged to the Company secures each individual mortgage until the lender sells the loan in the secondary market. A traditional secured warehouse line of credit typically carries a base interest rate of 30‑day LIBOR, plus a margin, or mortgage note rate, less a margin. The interest rate will typically not go below an agreed upon threshold.
Risk is evident if there is a change in the fair value of mortgage loans originated by mortgage bankers in warehouse, the sale of which is the expected source of repayment of the borrowings under a warehouse line of credit.
Residential Real Estate Loans (RES RE): Real estate loans are secured by owner occupied 1‑4 family residences. Repayment of residential real estate loans is primarily dependent on the personal income and credit rating of the borrowers. All-in-One mortgages included in this segment typically carry a base rate of 30-day LIBOR, plus a margin.
Multi‑Family and Healthcare Financing (MF RE): The Company engages in multi‑family and healthcare financing, including construction loans, specializing in originating and servicing loans for multi‑family rental and senior living properties. In addition, the Company originates loans secured by an assignment of federal income tax credits by partnerships invested in multi‑family real estate projects. Construction and land loans are generally based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent agency-eligible financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long‑term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economy in the Company’s market area. Repayment of these loans depends on the successful operation of a business or property and the borrower’s cash flows.
76
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Commercial Lending and Commercial Real Estate Loans (CML & CRE): The commercial lending and commercial real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions, as well as loans to commercial customers to finance land and improvements. It also includes loans collateralized by mortgage servicing rights of mortgage warehouse customers. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Agricultural Production and Real Estate Loans (AG & AGRE): Agricultural production loans are generally comprised of seasonal operating lines of credit to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. The Company also offers long‑term financing to purchase agricultural real estate. Specific underwriting standards have been established for agricultural related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. The Company is approved to sell agricultural loans in the secondary market through the Federal Agricultural Mortgage Corporation and uses this relationship to manage interest rate risk within the portfolio.
Consumer and Margin Loans (CON & MAR): Consumer loans are those loans secured by household assets. Margin loans are those loans secured by marketable securities. The term and maximum amount for these loans are determined by considering the purpose of the loan, the margin (advance percentage against value) in all collateral, the primary source of repayment, and the borrower’s other related cash flow.
The following tables present by loan portfolio segment, the activity in the allowance for loan losses for the years ended December 31, 2019, 2018 and 2017 and the recorded investment in loans and impairment method as of December 31, 2019, 2018 and 2017:
|
|
|
At or For the Year Ended December 31, 2019 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,068 |
|
$ |
1,986 |
|
$ |
6,030 |
|
$ |
3,051 |
|
$ |
429 |
|
$ |
140 |
|
$ |
12,704 |
|
Provision for loan losses |
|
|
952 |
|
|
56 |
|
|
988 |
|
|
1,817 |
|
|
94 |
|
|
33 |
|
|
3,940 |
|
Loans charged to the allowance |
|
|
(107) |
|
|
— |
|
|
— |
|
|
(857) |
|
|
— |
|
|
— |
|
|
(964) |
|
Recoveries of loans previously charged off |
|
|
— |
|
|
— |
|
|
— |
|
|
162 |
|
|
— |
|
|
— |
|
|
162 |
|
Balance, end of period |
|
$ |
1,913 |
|
$ |
2,042 |
|
$ |
7,018 |
|
$ |
4,173 |
|
$ |
523 |
|
$ |
173 |
|
$ |
15,842 |
|
Ending balance: individually evaluated for impairment |
|
$ |
— |
|
$ |
23 |
|
$ |
— |
|
$ |
650 |
|
$ |
— |
|
$ |
8 |
|
$ |
681 |
|
Ending balance: collectively evaluated for impairment |
|
$ |
1,913 |
|
$ |
2,019 |
|
$ |
7,018 |
|
$ |
3,523 |
|
$ |
523 |
|
$ |
165 |
|
$ |
15,161 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
765,151 |
|
$ |
413,835 |
|
$ |
1,347,125 |
|
$ |
398,601 |
|
$ |
85,210 |
|
$ |
18,388 |
|
$ |
3,028,310 |
|
Ending balance individually evaluated for impairment |
|
$ |
233 |
|
$ |
3,109 |
|
$ |
— |
|
$ |
9,152 |
|
$ |
— |
|
$ |
23 |
|
$ |
12,517 |
|
Ending balance collectively evaluated for impairment |
|
$ |
764,918 |
|
$ |
410,726 |
|
$ |
1,347,125 |
|
$ |
389,449 |
|
$ |
85,210 |
|
$ |
18,365 |
|
$ |
3,015,793 |
77
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
|
|
|
At or For the Year Ended December 31, 2018 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
283 |
|
$ |
1,587 |
|
$ |
3,502 |
|
$ |
2,362 |
|
$ |
320 |
|
$ |
257 |
|
$ |
8,311 |
|
Provision (credit) for loan losses |
|
|
785 |
|
|
399 |
|
|
2,528 |
|
|
779 |
|
|
109 |
|
|
29 |
|
|
4,629 |
|
Loans charged to the allowance |
|
|
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(146) |
|
|
(236) |
|
Recoveries of loans previously charged off |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance, end of period |
|
$ |
1,068 |
|
$ |
1,986 |
|
$ |
6,030 |
|
$ |
3,051 |
|
$ |
429 |
|
$ |
140 |
|
$ |
12,704 |
|
Ending balance: individually evaluated for impairment |
|
$ |
225 |
|
$ |
— |
|
$ |
— |
|
$ |
400 |
|
$ |
20 |
|
$ |
— |
|
$ |
645 |
|
Ending balance: collectively evaluated for impairment |
|
$ |
843 |
|
$ |
1,986 |
|
$ |
6,030 |
|
$ |
2,651 |
|
$ |
409 |
|
$ |
140 |
|
$ |
12,059 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
337,332 |
|
$ |
410,871 |
|
$ |
914,393 |
|
$ |
299,194 |
|
$ |
79,255 |
|
$ |
17,082 |
|
$ |
2,058,127 |
|
Ending balance individually evaluated for impairment |
|
$ |
575 |
|
$ |
1,606 |
|
$ |
— |
|
$ |
8,576 |
|
$ |
370 |
|
$ |
58 |
|
$ |
11,185 |
|
Ending balance collectively evaluated for impairment |
|
$ |
336,757 |
|
$ |
409,265 |
|
$ |
914,393 |
|
$ |
290,618 |
|
$ |
78,885 |
|
$ |
17,024 |
|
$ |
2,046,942 |
|
|
|
For the Year Ended December 31, 2017 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
373 |
|
$ |
2,170 |
|
$ |
1,962 |
|
$ |
1,374 |
|
$ |
269 |
|
$ |
102 |
|
$ |
6,250 |
|
Provision for loan losses |
|
|
(90) |
|
|
(583) |
|
|
1,540 |
|
|
1,399 |
|
|
51 |
|
|
155 |
|
|
2,472 |
|
Loans charged to the allowance |
|
|
— |
|
|
— |
|
|
— |
|
|
(546) |
|
|
— |
|
|
— |
|
|
(546) |
|
Recoveries of loans previously charged off |
|
|
— |
|
|
— |
|
|
— |
|
|
135 |
|
|
— |
|
|
— |
|
|
135 |
|
Balance, end of year |
|
$ |
283 |
|
$ |
1,587 |
|
$ |
3,502 |
|
$ |
2,362 |
|
$ |
320 |
|
$ |
257 |
|
$ |
8,311 |
Internal Risk Categories
In adherence with policy, the Company uses the following internal risk grading categories and definitions for loans:
Average or above - Loans to borrowers of satisfactory financial strength or better. Earnings performance is consistent with primary and secondary sources of repayment that are well defined and adequate to retire the debt in a timely and orderly fashion. These businesses would generally exhibit satisfactory asset quality and liquidity with moderate leverage, average performance to their peer group and experienced management in key positions. These loans are disclosed as “Acceptable and Above” in the following table.
Acceptable - Loans to borrowers involving more than average risk and which contain certain characteristics that require some supervision and attention by the lender. Asset quality is acceptable, but debt capacity is modest and little excess liquidity is available. The borrower may be fully leveraged and unable to sustain major setbacks. Covenants are structured to ensure adequate protection. Borrower’s management may have limited experience and depth. This category includes loans which are highly leveraged due to regulatory constraints, as well as loans involving reasonable exceptions to policy. These loans are disclosed as “Acceptable and Above” in the following table.
Special Mention (Watch) - This is a loan that is sound and collectable but contains considerable risk. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
78
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating category and payment activity as of December 31, 2019 and 2018:
|
|
|
December 31, 2019 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Mention (Watch) |
|
$ |
— |
|
$ |
2,472 |
|
$ |
41,882 |
|
$ |
13,806 |
|
$ |
2,114 |
|
$ |
31 |
|
$ |
60,305 |
|
Substandard |
|
|
233 |
|
|
3,109 |
|
|
— |
|
|
9,152 |
|
|
— |
|
|
23 |
|
|
12,517 |
|
Doubtful |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Acceptable and Above |
|
|
764,918 |
|
|
408,254 |
|
|
1,305,243 |
|
|
375,643 |
|
|
83,096 |
|
|
18,334 |
|
|
2,955,488 |
|
Total |
|
$ |
765,151 |
|
$ |
413,835 |
|
$ |
1,347,125 |
|
$ |
398,601 |
|
$ |
85,210 |
|
$ |
18,388 |
|
$ |
3,028,310 |
|
|
|
December 31, 2018 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Mention (Watch) |
|
$ |
— |
|
$ |
443 |
|
$ |
71,734 |
|
$ |
14,650 |
|
$ |
3,096 |
|
$ |
681 |
|
$ |
90,604 |
|
Substandard |
|
|
575 |
|
|
1,606 |
|
|
— |
|
|
8,576 |
|
|
370 |
|
|
58 |
|
|
11,185 |
|
Doubtful |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Acceptable and Above |
|
|
336,757 |
|
|
408,822 |
|
|
842,659 |
|
|
275,968 |
|
|
75,789 |
|
|
16,343 |
|
|
1,956,338 |
|
Total |
|
$ |
337,332 |
|
$ |
410,871 |
|
$ |
914,393 |
|
$ |
299,194 |
|
$ |
79,255 |
|
$ |
17,082 |
|
$ |
2,058,127 |
The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year.
The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2019 and 2018:
|
|
|
December 31, 2019 |
||||||||||||||||
|
|
|
30-59 Days |
|
60-89 Days |
|
Greater Than |
|
Total |
|
|
|
|
Total |
|||||
|
|
|
Past Due |
|
Past Due |
|
90 Days |
|
Past Due |
|
Current |
|
Loans |
||||||
|
|
|
(In thousands) |
||||||||||||||||
|
MTG WHLOC |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
765,151 |
|
$ |
765,151 |
|
RES RE |
|
|
3,089 |
|
|
562 |
|
|
2,324 |
|
|
5,975 |
|
|
407,860 |
|
|
413,835 |
|
MF RE |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,347,125 |
|
|
1,347,125 |
|
CML & CRE |
|
|
2,293 |
|
|
335 |
|
|
1,663 |
|
|
4,291 |
|
|
394,310 |
|
|
398,601 |
|
AG & AGRE |
|
|
2,047 |
|
|
— |
|
|
195 |
|
|
2,242 |
|
|
82,968 |
|
|
85,210 |
|
CON & MAR |
|
|
50 |
|
|
31 |
|
|
19 |
|
|
100 |
|
|
18,288 |
|
|
18,388 |
|
|
|
$ |
7,479 |
|
$ |
928 |
|
$ |
4,201 |
|
$ |
12,608 |
|
$ |
3,015,702 |
|
$ |
3,028,310 |
79
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
|
|
|
December 31, 2018 |
||||||||||||||||
|
|
|
30-59 Days |
|
60-89 Days |
|
Greater Than |
|
Total |
|
|
|
|
Total |
|||||
|
|
|
Past Due |
|
Past Due |
|
90 Days |
|
Past Due |
|
Current |
|
Loans |
||||||
|
|
|
(In thousands) |
||||||||||||||||
|
MTG WHLOC |
|
$ |
— |
|
$ |
— |
|
$ |
324 |
|
$ |
324 |
|
$ |
337,008 |
|
$ |
337,332 |
|
RES RE |
|
|
579 |
|
|
178 |
|
|
825 |
|
|
1,582 |
|
|
409,289 |
|
|
410,871 |
|
MF RE |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
914,393 |
|
|
914,393 |
|
CML & CRE |
|
|
245 |
|
|
52 |
|
|
253 |
|
|
550 |
|
|
298,644 |
|
|
299,194 |
|
AG & AGRE |
|
|
91 |
|
|
— |
|
|
588 |
|
|
679 |
|
|
78,576 |
|
|
79,255 |
|
CON & MAR |
|
|
2 |
|
|
52 |
|
|
28 |
|
|
82 |
|
|
17,000 |
|
|
17,082 |
|
|
|
$ |
917 |
|
$ |
282 |
|
$ |
2,018 |
|
$ |
3,217 |
|
$ |
2,054,910 |
|
$ |
2,058,127 |
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310‑10‑35‑16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings.
The following tables present impaired loans and specific valuation allowance information based on class level as of December 31, 2019 and 2018:
|
|
|
December 31, 2019 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Impaired loans without a specific allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
$ |
233 |
|
$ |
2,899 |
|
$ |
— |
|
$ |
6,662 |
|
$ |
— |
|
$ |
12 |
|
$ |
9,806 |
|
Unpaid principal balance |
|
|
233 |
|
|
2,899 |
|
|
— |
|
|
6,662 |
|
|
— |
|
|
12 |
|
|
9,806 |
|
Impaired loans with a specific allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
— |
|
|
210 |
|
|
— |
|
|
2,490 |
|
|
— |
|
|
11 |
|
|
2,711 |
|
Unpaid principal balance |
|
|
— |
|
|
210 |
|
|
— |
|
|
2,490 |
|
|
— |
|
|
11 |
|
|
2,711 |
|
Specific allowance |
|
|
— |
|
|
23 |
|
|
— |
|
|
650 |
|
|
— |
|
|
8 |
|
|
681 |
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
233 |
|
|
3,109 |
|
|
— |
|
|
9,152 |
|
|
— |
|
|
23 |
|
|
12,517 |
|
Unpaid principal balance |
|
|
233 |
|
|
3,109 |
|
|
— |
|
|
9,152 |
|
|
— |
|
|
23 |
|
|
12,517 |
|
Specific allowance |
|
|
— |
|
|
23 |
|
|
— |
|
|
650 |
|
|
— |
|
|
8 |
|
|
681 |
|
|
|
December 31, 2018 |
|||||||||||||||||||
|
|
|
MTG WHLOC |
|
RES RE |
|
MF RE |
|
CML & CRE |
|
AG & AGRE |
|
CON & MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Impaired loans without a specific allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
$ |
251 |
|
$ |
1,606 |
|
$ |
— |
|
$ |
5,636 |
|
$ |
88 |
|
$ |
58 |
|
$ |
7,639 |
|
Unpaid principal balance |
|
|
251 |
|
|
1,606 |
|
|
— |
|
|
5,636 |
|
|
88 |
|
|
58 |
|
|
7,639 |
|
Impaired loans with a specific allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
324 |
|
|
— |
|
|
— |
|
|
2,940 |
|
|
282 |
|
|
— |
|
|
3,546 |
|
Unpaid principal balance |
|
|
324 |
|
|
— |
|
|
— |
|
|
2,940 |
|
|
282 |
|
|
— |
|
|
3,546 |
|
Specific allowance |
|
|
225 |
|
|
— |
|
|
— |
|
|
400 |
|
|
20 |
|
|
— |
|
|
645 |
|
Total impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
575 |
|
|
1,606 |
|
|
— |
|
|
8,576 |
|
|
370 |
|
|
58 |
|
|
11,185 |
|
Unpaid principal balance |
|
|
575 |
|
|
1,606 |
|
|
— |
|
|
8,576 |
|
|
370 |
|
|
58 |
|
|
11,185 |
|
Specific allowance |
|
|
225 |
|
|
— |
|
|
— |
|
|
400 |
|
|
20 |
|
|
— |
|
|
645 |
80
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
The following tables present by portfolio class, information related to the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2019, 2018and 2017:
|
|
|
December 31, 2019 |
|||||||||||||||||||
|
|
|
MTG |
|
|
|
|
|
|
|
CML & |
|
AG & |
|
CON & |
|
|
|
||||
|
|
|
WHLOC |
|
RES RE |
|
MF RE |
|
CRE |
|
AGRE |
|
MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Average recorded investment in impaired loans |
|
$ |
242 |
|
$ |
3,175 |
|
$ |
— |
|
$ |
8,675 |
|
$ |
— |
|
$ |
25 |
|
$ |
12,117 |
|
Interest income recognized |
|
|
— |
|
|
71 |
|
|
— |
|
|
463 |
|
|
— |
|
|
— |
|
|
534 |
|
|
|
December 31, 2018 |
|||||||||||||||||||
|
|
|
MTG |
|
|
|
|
|
|
|
CML & |
|
AG & |
|
CON & |
|
|
|
||||
|
|
|
WHLOC |
|
RES RE |
|
MF RE |
|
CRE |
|
AGRE |
|
MAR |
|
TOTAL |
|||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Average recorded investment in impaired loans |
|
$ |
932 |
|
$ |
1,485 |
|
$ |
— |
|
$ |
8,872 |
|
$ |
489 |
|
$ |
52 |
|
$ |
11,830 |
|
Interest income recognized |
|
|
59 |
|
|
50 |
|
|
— |
|
|
375 |
|
|
43 |
|
|
1 |
|
|
528 |
|
|
|
December 31, 2017 |
|||||||||||||||||||
|
|
|
MTG |
|
|
|
|
|
CML & |
|
|
AG & |
|
CON & |
|
|
||||||
|
|
|
WHLOC |
|
RES RE |
|
MF RE |
|
CRE |
|
|
AGRE |
|
MAR |
|
TOTAL |
||||||
|
|
|
(In thousands) |
|||||||||||||||||||
|
Average recorded investment in impaired loans |
|
$ |
— |
|
$ |
156 |
|
$ |
— |
|
$ |
3,703 |
|
$ |
282 |
|
$ |
197 |
|
$ |
4,338 |
|
Interest income recognized |
|
|
— |
|
|
1 |
|
|
— |
|
|
182 |
|
|
— |
|
|
— |
|
|
183 |
The following table presents the Company’s nonaccrual loans and loans past due 90 days or more and still accruing at December 31, 2019 and 2018.
|
|
|
December 31, |
|
December 31, |
||||||||
|
|
|
2019 |
|
2018 |
||||||||
|
|
|
|
|
|
Total Loans > |
|
|
|
|
Total Loans > |
||
|
|
|
|
|
|
90 Days & |
|
|
|
|
90 Days & |
||
|
|
|
Nonaccrual |
|
Accruing |
|
Nonaccrual |
|
Accruing |
||||
|
|
|
(In thousands) |
||||||||||
|
MTG WHLOC |
|
$ |
233 |
|
$ |
— |
|
$ |
575 |
|
$ |
— |
|
RES RE |
|
|
740 |
|
|
1,851 |
|
|
893 |
|
|
74 |
|
MF RE |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
CML & CRE |
|
|
1,118 |
|
|
486 |
|
|
136 |
|
|
117 |
|
AG & AGRE |
|
|
— |
|
|
231 |
|
|
282 |
|
|
307 |
|
CON & MAR |
|
|
18 |
|
|
1 |
|
|
18 |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,109 |
|
$ |
2,569 |
|
$ |
1,904 |
|
$ |
507 |
No troubled loans were restructured during 2019. During 2018, the Company had one newly classified troubled debt restructuring in the CML & CRE loan class. The loan had a pre and post modification balance of $2.0 million. During 2017, the Company had one newly classified troubled debt restructuring to the same borrower in the CML & CRE loan class. This loan also had a pre and post modification balance of $2.0 million. The modifications on both loans included a combination of term and rate concessions which reflect the unlikeliness of the borrower being able to obtain similar financing from another financial institution. For 2019, 2018 and 2017, no troubled debt restructurings modified in the prior 12 months subsequently defaulted.
There was one customer with a residential loan balance of $725,000 in the process of foreclosure at December 31, 2019. No residential loans were in the process of foreclosure at December 31, 2018.
81
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 5: Derivative Financial Instruments
The Company uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities.
Forward Sales Commitments and Interest Rate Lock Commitments
The Company enters into forward contracts for the future delivery of mortgage loans to third party investors and enters into interest rate lock commitments with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.
Each of these items are considered derivatives, but are not designated as accounting hedges, and are recorded at fair value with changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in other assets in the consolidated balance sheets while derivative instruments with a negative fair value are reported in other liabilities in the consolidated balance sheets.
The following table presents the notional amount and fair value of interest rate locks and forward contracts utilized by the Company at December 31, 2019 and December 31, 2018.
|
|
|
Notional |
|
|
|
|
|
Fair Value |
|||
|
|
|
Amount |
|
|
Balance Sheet Location |
|
|
Asset |
|
|
(Liability) |
|
December 31, 2019 |
|
(In thousands) |
|
|
|
|
|
(In thousands) |
|||
|
Interest rate lock commitments |
$ |
17,826 |
|
|
Derivative assets/liabilities |
|
$ |
186 |
|
$ |
— |
|
Forward contracts |
|
34,268 |
|
|
Derivative assets/liabilities |
|
|
— |
|
|
27 |
|
|
|
|
|
|
|
|
$ |
186 |
|
$ |
27 |
|
|
|
Notional |
|
|
|
|
|
Fair Value |
|||
|
|
|
Amount |
|
|
Balance Sheet Location |
|
|
Asset |
|
|
(Liability) |
|
December 31, 2018 |
|
(In thousands) |
|
|
|
|
|
(In thousands) |
|||
|
Interest rate lock commitments |
$ |
8,812 |
|
|
Derivative assets/liabilities |
|
$ |
70 |
|
$ |
— |
|
Forward contracts |
|
19,640 |
|
|
Derivative assets/liabilities |
|
|
— |
|
|
9 |
|
|
|
|
|
|
|
|
$ |
70 |
|
$ |
9 |
Fair values of derivative financial instruments were estimated using changes in mortgage interest rates from the date the Company entered into the interest rate lock commitment and the balance sheet date. The following tables summarizes the periodic changes in the fair value of the derivative financial instruments on the consolidated statements of income for the years ended December 31, 2019, 2018, and 2017.
|
|
|
|
Year Ended |
||||||
|
|
|
|
December 31, |
||||||
|
|
|
|
2019 |
2018 |
|
2017 |
|||
|
|
|
|
|
(In thousands) |
|||||
|
Interest rate lock commitments |
|
|
$ |
116 |
$ |
70 |
|
$ |
— |
|
Forward contracts (1) |
|
|
|
(53) |
|
(64) |
|
|
— |
|
Net gains (losses) |
|
|
|
63 |
$ |
6 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Amounts include pair-off settlements. |
82
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Derivatives on Behalf of Customers
The Company began offering derivative contracts to some customers in connection with their risk management needs during the year ended December 31, 2019. These derivatives include interest rate swaps. The Company manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact. The fair values of derivative assets and liabilities related to derivatives for customers with interest rate swaps were recorded in the condensed consolidated balance sheets as follows:
|
|
|
Notional |
|
|
|
|
|
Fair Value |
|||
|
|
|
Amount |
|
|
Balance Sheet Location |
|
|
Asset |
|
|
Liability |
|
|
|
(In thousands) |
|
|
|
|
|
(In thousands) |
|||
|
December 31, 2019 |
$ |
58,067 |
|
|
Other assets/liabilities |
|
$ |
511 |
|
$ |
511 |
|
December 31, 2018 |
|
— |
|
|
Other assets/liabilities |
|
$ |
— |
|
$ |
— |
The gross gains and losses on these derivative assets and liabilities recorded in Other income in the condensed consolidated statements of income as follows:
|
|
|
|
Year Ended |
||||||
|
|
|
|
December 31, |
||||||
|
|
|
|
2019 |
|
2018 |
2017 |
|||
|
|
|
|
|
(In thousands) |
|
|
|||
|
Gross swap gains |
|
|
$ |
511 |
|
$ |
— |
$ |
— |
|
Gross swap losses |
|
|
|
(511) |
|
|
— |
|
— |
|
Net swap gains (losses) |
|
|
|
— |
|
$ |
— |
$ |
— |
The Company pledged $590,000 and $0 in collateral to secure its obligations under swap contracts at December 31, 2019 and December 31, 2018, respectively.
Note 6: Loan Servicing
Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets and represent agency eligible multi‑family loans. The risks inherent in mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. Call protection is in place to deter from prepayments on a 10‑year sliding scale. The unpaid principal balances of mortgage and other loans serviced for others were $6.3 billion and $5.8 billion at December 31, 2019 and 2018, respectively. Mortgage loans sub‑serviced for others are not included in the accompanying balance sheets. The unpaid principal balances of loans sub‑serviced for others were $3.8 billion and $3.1 billion at December 31, 2019 and 2018, respectively.
83
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
The following summarizes the activity in mortgage servicing rights measured using the fair value method for the years ended December 31, 2019, 2018, and 2017:
|
|
|
For the Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
|
|
|
(In thousands) |
||||||
|
Balance, beginning of period |
|
$ |
77,844 |
|
$ |
66,079 |
|
$ |
53,670 |
|
Additions |
|
|
|
|
|
|
|
|
|
|
Originated and purchased servicing |
|
|
7,332 |
|
|
14,113 |
|
|
10,993 |
|
Acquisition of MCS |
|
|
— |
|
|
— |
|
|
3,970 |
|
Subtractions |
|
|
|
|
|
|
|
|
|
|
Paydowns |
|
|
(5,994) |
|
|
(4,196) |
|
|
(5,504) |
|
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model |
|
|
(4,795) |
|
|
1,848 |
|
|
2,950 |
|
Balance, end of period |
|
$ |
74,387 |
|
$ |
77,844 |
|
$ |
66,079 |
Contractually specified servicing fees for retained, purchased and sub‑serviced loans were $9.7 million, $8.7 million, and $8.8 million for the years ended December 31, 2019, 2018 and 2017, respectively.
In connection with certain loan servicing and sub‑servicing agreements, the Company is to reconcile the payments received monthly on these loans, for principal and interest, taxes, insurance, and reserves for replacements. The funds are required to be maintained in separate trust accounts and not commingled with the Company’s general operating funds. At December 31, 2019 and 2018, MCC held restricted escrow funds for these loans, amounting to $459.3 million and $412.4 million, respectively.
Note 7: Goodwill and Intangibles
Goodwill at December 31, 2019 decreased by approximately $1.6 million, compared with December 31, 2018, primarily as a result of purchase accounting adjustments to the FMNBP and NattyMac, LLC acquisitions. Included in those adjustments was a $1.6 million transfer of goodwill, related to the NattyMac, LLC acquisition, to intangible assets. Goodwill represents the amount by which the cost of an acquisition exceeded the fair value of net assets acquired. Goodwill is tested for impairment as of year‑end, or more frequently if events and circumstances exist that indicate a goodwill impairment test should be performed. Based upon management’s assessment and evaluation of goodwill at year‑end, the likelihood that an impairment of the current carrying amount of goodwill has occurred is considered remote.
|
|
2019 |
|
|
2018 |
|
|
2017 |
||||||||||||||||||||||||||||
|
|
Multifamily |
|
Banking |
|
Warehouse |
|
Total |
|
Multifamily |
|
Banking |
|
Warehouse |
|
Total |
|
Multifamily |
|
Banking |
|
Warehouse |
|
Total |
||||||||||||
|
|
(In thousands) |
|
(In thousands) |
|
(In thousands) |
||||||||||||||||||||||||||||||
|
Balance, beginning of period |
$ |
3,791 |
|
$ |
8,686 |
|
$ |
5,000 |
|
$ |
17,477 |
|
$ |
3,379 |
|
$ |
523 |
|
$ |
— |
|
$ |
3,902 |
|
$ |
— |
|
$ |
523 |
|
$ |
— |
|
$ |
523 |
|
Goodwill acquired during the period |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,163 |
|
|
5,000 |
|
|
13,163 |
|
|
3,379 |
|
|
— |
|
|
— |
|
|
3,379 |
|
Post-acquisition adjustments |
|
— |
|
|
(333) |
|
|
(1,299) |
|
|
(1,632) |
|
|
412 |
|
|
— |
|
|
— |
|
|
412 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Impairment losses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance, end of period |
$ |
3,791 |
|
$ |
8,353 |
|
$ |
3,701 |
|
$ |
15,845 |
|
$ |
3,791 |
|
$ |
8,686 |
|
$ |
5,000 |
|
$ |
17,477 |
|
$ |
3,379 |
|
$ |
523 |
|
$ |
— |
|
$ |
3,902 |
In conjunction with the acquisition of the assets of NattyMac, LLC on December 31, 2018, the Company recorded goodwill of $3.7 million in the Warehouse segment, after reflecting a $1.6 million transfer to intangible assets and a $271,000 purchase accounting adjustment related to contingent consideration that increased goodwill during 2019.
84
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Intangible assets of $1.6 million, related to customer lists, were recorded and are being amortized over 21 months using the straight-line method. Amortization of these intangible assets was $673,000 for the year ended December 31, 2019.
In conjunction with the acquisition of FMNBP on October 1, 2018, the Company recorded goodwill of $6.9 million in the Banking segment as of December 31, 2019, after reflecting a $333,000 purchase accounting adjustment, primarily related to the valuation of securities, that decreased goodwill during 2019. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $339,000 and $85,000 for the years ended December 31, 2019 and December 31, 2018, respectively.
In conjunction with the acquisition of FMBI on January 2, 2018, the Company recorded goodwill of $988,000 in the Banking segment as of December 31, 2019. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $82,000 and $84,000 for the years ended December 31, 2019 and December 31, 2018, respectively.
In conjunction with the acquisition of MCS on August 15, 2017, the Company recorded goodwill of $3.8 million in the Multi-family segment, after reflecting a purchase accounting adjustment of $412,000, related to contingent consideration for loans closed after the acquisition date, that increased goodwill during the year ended December 31, 2018. The Company also recorded intangible assets for licenses and trade names as summarized below. The licenses are being amortized over 84 months and trade names are being amortized over 120 months, both using the straight-line method. Amortization of these intangible assets was $218,000 for the year ended December 31, 2019, $218,000 for the year ended December 31, 2018, and $82,000 for the year ended December 31, 2017.
|
|
|
2019 |
|
2018 |
|
2017 |
|||||||||||||||||||||
|
|
|
Gross |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|||
|
|
|
Carrying |
|
Accumulated |
|
|
|
|
Carrying |
|
Accumulated |
|
|
|
|
Carrying |
|
Accumulated |
|
|
|
||||||
|
|
|
Amount |
|
Amortization |
|
Total |
|
Amount |
|
Amortization |
|
Total |
|
Amount |
|
Amortization |
|
Total |
|||||||||
|
|
|
(In thousands) |
|
(In thousands) |
|
(In thousands) |
|||||||||||||||||||||
|
Licenses |
|
$ |
1,370 |
|
$ |
(465) |
|
$ |
905 |
|
$ |
1,370 |
|
$ |
(269) |
|
$ |
1,101 |
|
$ |
1,370 |
|
$ |
(74) |
|
$ |
1,296 |
|
Trade names |
|
|
224 |
|
|
(53) |
|
|
171 |
|
|
224 |
|
|
(31) |
|
|
193 |
|
|
224 |
|
|
(8) |
|
|
216 |
|
Customer list |
|
|
1,570 |
|
|
(673) |
|
|
897 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Core deposit intangible |
|
|
2,417 |
|
|
(591) |
|
|
1,826 |
|
|
2,417 |
|
|
(169) |
|
|
2,248 |
|
|
— |
|
|
— |
|
|
— |
|
Total intangible Assets |
|
$ |
5,581 |
|
$ |
(1,782) |
|
$ |
3,799 |
|
$ |
4,011 |
|
$ |
(469) |
|
$ |
3,542 |
|
$ |
1,594 |
|
$ |
(82) |
|
$ |
1,512 |
Estimated amortization expense for future years is as follows (in thousands):
|
Year ending December 31, |
|
|
|
|
2020 |
|
$ |
1,516 |
|
2021 |
|
|
577 |
|
2022 |
|
|
521 |
|
2023 |
|
|
462 |
|
2024 |
|
|
335 |
|
Thereafter |
|
|
388 |
|
Total |
|
$ |
3,799 |
85
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 8: Premises and Equipment
Major classifications of premises and equipment, stated at cost, are as follows:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Land |
|
$ |
3,072 |
|
$ |
3,072 |
|
Buildings |
|
|
22,775 |
|
|
4,095 |
|
Building in progress |
|
|
— |
|
|
8,272 |
|
Leasehold improvements |
|
|
53 |
|
|
83 |
|
Furniture, fixtures and equipment |
|
|
6,445 |
|
|
2,427 |
|
Total cost |
|
|
32,345 |
|
|
17,949 |
|
Accumulated depreciation |
|
|
(3,071) |
|
|
(2,813) |
|
Net premises and equipment |
|
$ |
29,274 |
|
$ |
15,136 |
Note 9: Other Assets and Receivables
The following items are included in other assets and receivables in the consolidated balance sheets.
Investment in Qualified Affordable Housing Limited Partnerships
The Company invests in qualified affordable housing limited partnerships. At December 31, 2019 and 2018, the balance of the investments for qualified affordable housing limited partnerships was $14.9 million and $17.2 million, respectively. The Company does not expect to contribute any additional investments related to the partnerships outstanding at December 31, 2019. During the years ended December 31, 2019 and 2018, the Company recorded amortization expense of $2.3 million and $1.2 million, respectively. Tax credits related to these investments were $2.5 million for the 2019 tax year and was $1.5 for the 2018 tax year. The Company expects to receive additional tax credits and other benefits in 2020 and will continue to amortize this investment based on the proportional amortization method.
Other items included in other assets and receivables on the balance sheet are not individually significant.
Note 10: Deposits
Deposits were comprised of the following at and December 31, 2019 and 2018:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Demand deposits |
|
$ |
2,099,373 |
|
$ |
1,548,969 |
|
Savings deposits |
|
|
1,204,363 |
|
|
1,001,663 |
|
Certificates of deposit |
|
|
2,174,339 |
|
|
680,454 |
|
Total deposits |
|
$ |
5,478,075 |
|
$ |
3,231,086 |
86
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
At December 31, 2019, the scheduled maturities of time deposits are as follows:
|
|
|
December 31, 2019 |
|
|
|
|
(In thousands) |
|
|
Due within one year |
|
$ |
2,084,369 |
|
Due in one year to two years |
|
|
57,085 |
|
Due in two years to three years |
|
|
25,038 |
|
Due in three years to four years |
|
|
6,284 |
|
Due in four years to five years |
|
|
1,563 |
|
|
|
$ |
2,174,339 |
Certificates of deposit of $250,000 or more totaled $128.9 million at December 31, 2019 and $46.7 million at December 31, 2018.
Brokered deposit amounts at December 31, 2019 and 2018, were as follows:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Brokered certificates of deposit |
|
$ |
1,962,389 |
|
$ |
578,471 |
|
Brokered savings deposits |
|
|
184,603 |
|
|
109,607 |
|
Brokered deposit on demand accounts |
|
|
10,001 |
|
|
300,134 |
|
|
|
$ |
2,156,993 |
|
$ |
988,212 |
Note 11: Borrowings
Borrowings were comprised of the following at December 31, 2019 and 2018:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Lines of credit |
|
$ |
6,540 |
|
$ |
33,150 |
|
Short-term subordinated debt |
|
|
12,200 |
|
|
10,582 |
|
FHLB advances |
|
|
162,699 |
|
|
151,721 |
|
Total borrowings |
|
$ |
181,439 |
|
$ |
195,453 |
The Company has a revolving line of credit (“LOC”) with the FHLB. This arrangement has a maximum borrowing limit of collateral pledged, with an outstanding balance at both December 31, 2019 and 2018 of $6.5 million and $8.2 million, respectively. The floating interest rate on the LOC is set daily at a fixed spread to the actual Federal Funds rate earned by the FHLB, or 1.77% at December 31, 2019 and 2.61% at December 31, 2018. The LOC is automatically renewed daily, unless either party notifies the other of its desire not to continue the arrangement.
During 2019 the Company also paid off a LOC with a bank for up to $25.0 million and allowed it to expire in August of 2019. The LOC had an outstanding balance at both December 31, 2018 of $25.0 million. The interest rate on the note was LIBOR Rate plus 1.85%, or 4.2%, at December 31, 2018. The LOC was collateralized by a pledge and first lien security interest in and to all of the issued and outstanding common stock of Merchants Bank of Indiana, the 100% owned subsidiary of the Company. The agreement also required Merchants Bank to maintain at all times a Tier 1 leverage ratio of not less than 8% and was tested on a quarterly basis.
The Company entered into a warehouse financing arrangement in April 24, 2018, whereby a customer agreed to invest up to $30 million in the Company’s subordinated debt. The subordinated debt balance as of December 31, 2019 and 2018 was $12.2 million and $10.6 million, respectively. Interest on the debt is paid quarterly by the Company at a rate equal to one-month LIBOR, plus 350 basis points, plus additional interest equal to 50% of the earnings generated. The agreement is automatically renewed annually on April 24th, unless either party notifies the other party at least 180 days prior to its renewable date, of its desire not to continue the relationship.
87
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
FHLB advances and the LOC are secured by mortgage loans totaling $1.4 billion and $88.1 million at, December 31, 2019 and 2018, respectively. In addition, available for sale securities and securities purchased under agreements to resell with a carrying value of $276.7 million and $269.3. million were pledged as of December 31, 2019 and 2018, respectively. At December 31, 2019, the FHLB advances had interest rates ranging from 1.58% to 4.74%, and at December 31, 2018, the FHLB advances had interest rates ranging from 1.79% to 4.74%, and were subject to restrictions or penalties in the event of prepayment.
Maturities of FHLB advances were as follows December 31, 2019:
|
|
|
December 31, |
|
|
|
|
2019 |
|
|
|
|
(In thousands) |
|
|
Due within one year |
|
$ |
145,589 |
|
Due in one year to two years |
|
|
15,077 |
|
Due in two years to three years |
|
|
59 |
|
Due in three years to four years |
|
|
342 |
|
Due in four years to five years |
|
|
61 |
|
Thereafter |
|
|
1,571 |
|
|
|
$ |
162,699 |
At December 31, 2019, the Company has excess borrowing capacity with the FHLB for approximately $425.0 million based on currently owned FHLB stock and $1.5 billion based on current collateral.
Note 12: Income Taxes
The provision for income taxes includes these components for the years ended December 31, 2019, 2018 and 2017:
|
|
|
Year Ended |
|
|||||||
|
|
|
December 31, |
|
|||||||
|
|
|
2019 |
|
|
2018 |
|
2017 |
|
||
|
|
|
|
(In thousands) |
|
||||||
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
Current tax payable |
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
21,396 |
|
$ |
13,312 |
|
$ |
21,413 |
|
|
State |
|
|
4,387 |
|
|
5,528 |
|
|
3,479 |
|
|
Deferred tax payable |
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(375) |
|
|
1,583 |
|
|
(2,627) |
|
|
State |
|
|
(603) |
|
|
730 |
|
|
212 |
|
|
Income tax expense |
|
$ |
24,805 |
|
$ |
21,153 |
|
$ |
22,477 |
|
|
Effective tax rate |
|
|
24.3 |
% |
|
29.1 |
% |
|
29.1 |
% |
88
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the years ended December 31, 2019, 2018 and 2017, is shown below:
|
|
|
Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
|
2018 |
|
2017 |
||
|
|
|
(In thousands) |
|||||||
|
Computed at the statutory rate (21% for 2019 and 2018, and 35% for 2017) |
|
$ |
21,448 |
|
$ |
17,646 |
|
$ |
27,006 |
|
Increase resulting from |
|
|
|
|
|
|
|
|
|
|
State income taxes |
|
|
2,989 |
|
|
4,944 |
|
|
2,399 |
|
Effect of Tax Cuts and Jobs Act |
|
|
— |
|
|
— |
|
|
(6,928) |
|
Tax Credits net of related amortization |
|
|
(190) |
|
|
(1,533) |
|
|
— |
|
Other |
|
|
558 |
|
|
96 |
|
|
— |
|
Actual tax expense |
|
$ |
24,805 |
|
$ |
21,153 |
|
$ |
22,477 |
The tax effects of temporary differences related to deferred taxes shown on the balance sheet were:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Deferred tax assets |
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
4,069 |
|
$ |
3,366 |
|
Unrealized loss on available for sale securities |
|
|
— |
|
|
148 |
|
Fair value adjustments on acquisitions |
|
|
228 |
|
|
— |
|
Other |
|
|
1,309 |
|
|
854 |
|
Total assets |
|
|
5,606 |
|
|
4,368 |
|
Deferred tax liabilities |
|
|
|
|
|
|
|
Depreciation |
|
|
(1,374) |
|
|
(466) |
|
Intangible assets |
|
|
(466) |
|
|
(618) |
|
Mortgage servicing rights |
|
|
(17,035) |
|
|
(17,477) |
|
Limited partnership investments |
|
|
(1,791) |
|
|
(2,212) |
|
Unrealized loss on available for sale securities |
|
|
(121) |
|
|
— |
|
Fair value adjustments on acquisitions |
|
|
— |
|
|
(3) |
|
Total liabilities |
|
|
(20,787) |
|
|
(20,776) |
|
Net deferred tax liability |
|
$ |
(15,181) |
|
$ |
(16,408) |
On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act, which significantly changes the existing U.S. tax laws, including a reduction in the corporate tax rate from 35% to 21%. As a result of enactment of the legislation, the Company recorded in the fourth quarter of 2017, an additional one-time income tax benefit of $6.9 million, primarily related to the re-measurement of certain deferred tax assets and liabilities and included an expense of $243,000 related to the adjustment of the deferred tax asset for net unrealized losses on available for sale securities.
Note 13: Regulatory Matters
The Company, Merchants Bank, and FMBI are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by federal and state banking regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company, Merchants Bank and FMBI must meet specific capital guidelines that involve quantitative measures of the Company’s, Merchants Bank’s, and FMBI’s assets, liabilities and certain off‑balance‑sheet items as calculated under regulatory accounting practices. The Company’s, Merchants Bank’s, and FMBI’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s, Merchants Bank’s, and FMBI’s regulators could require adjustments to regulatory capital not reflected in these financial statements.
89
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Quantitative measures established by regulation to ensure capital adequacy require the Company, Merchants Bank, and FMBI to maintain minimum amounts and ratios (set forth in the table below). Management believes, as of December 31, 2019 and 2018, that the Company, Merchants Bank, and FMBI met all capital adequacy requirements to which they were subject.
As of December 31, 2019, the most recent notifications from the Federal Reserve categorized the Company as well capitalized and most recent notifications from the FDIC categorized Merchants Bank and FMBI as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, a company must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Company, Merchants Bank, or FMBI’s category.
The Company’s, Merchants Bank’s, and FMBI’s actual capital amounts and ratios are also presented in the following tables.
|
|
|
|
|
|
|
|
Minimum Amount |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Required for |
|
Minimum Amount |
|
||||||
|
|
|
|
|
|
|
|
Adequately |
|
To Be Well |
|
||||||
|
|
|
Actual |
|
Capitalized(1) |
|
Capitalized(1) |
|
|||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
|
(Dollars in thousands) |
|
|||||||||||||
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
637,472 |
|
11.6 |
% |
$ |
440,063 |
|
8.0 |
% |
$ |
— |
|
N/A |
|
|
Merchants Bank |
|
|
639,104 |
|
12.0 |
% |
|
426,748 |
|
8.0 |
% |
|
533,435 |
|
10.0 |
% |
|
FMBI |
|
|
21,726 |
|
13.1 |
% |
|
13,306 |
|
8.0 |
% |
|
16,632 |
|
10.0 |
% |
|
Tier 1 capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
621,630 |
|
11.3 |
% |
|
330,047 |
|
6.0 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
623,716 |
|
11.7 |
% |
|
320,061 |
|
6.0 |
% |
|
426,748 |
|
8.0 |
% |
|
FMBI |
|
|
21,272 |
|
12.8 |
% |
|
9,979 |
|
6.0 |
% |
|
13,306 |
|
8.0 |
% |
|
Common Equity Tier 1 capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
408,984 |
|
7.4 |
% |
|
247,536 |
|
4.5 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
623,716 |
|
11.7 |
% |
|
240,046 |
|
4.5 |
% |
|
346,733 |
|
6.5 |
% |
|
FMBI |
|
|
21,272 |
|
12.8 |
% |
|
7,484 |
|
4.5 |
% |
|
10,811 |
|
6.5 |
% |
|
Tier 1 capital(1) (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
621,630 |
|
9.4 |
% |
|
264,324 |
|
4.0 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
623,716 |
|
9.7 |
% |
|
257,487 |
|
4.0 |
% |
|
321,859 |
|
5.0 |
% |
|
FMBI |
|
|
21,272 |
|
11.7 |
% |
|
7,302 |
|
4.0 |
% |
|
9,128 |
|
5.0 |
% |
|
(1) |
As defined by regulatory agencies. |
90
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
|
|
|
|
|
|
|
|
Minimum |
|
Minimum |
|
||||||
|
|
|
|
|
|
|
|
Amount Required |
|
Amount To Be |
|
||||||
|
|
|
|
|
|
|
|
for Adequately |
|
Well |
|
||||||
|
|
|
Actual |
|
Capitalized(1) |
|
Capitalized(1) |
|
|||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
|
(Dollars in thousands) |
|
|||||||||||||
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
393,654 |
|
12.3 |
% |
$ |
255,884 |
|
8.0 |
% |
$ |
— |
|
N/A |
|
|
Merchants Bank |
|
|
412,386 |
|
13.3 |
% |
|
248,290 |
|
8.0 |
% |
|
310,363 |
|
10.0 |
% |
|
FMBI |
|
|
17,537 |
|
18.6 |
% |
|
7,559 |
|
8.0 |
% |
|
9,448 |
|
10.0 |
% |
|
Tier 1 capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
380,950 |
|
11.9 |
% |
|
191,913 |
|
6.0 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
399,815 |
|
12.9 |
% |
|
186,218 |
|
6.0 |
% |
|
248,290 |
|
8.0 |
% |
|
FMBI |
|
|
17,404 |
|
18.4 |
% |
|
5,669 |
|
6.0 |
% |
|
7,559 |
|
8.0 |
% |
|
Common Equity Tier 1 capital(1) (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
339,369 |
|
10.6 |
% |
|
143,935 |
|
4.5 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
399,815 |
|
12.9 |
% |
|
139,663 |
|
4.5 |
% |
|
201,736 |
|
6.5 |
% |
|
FMBI |
|
|
17,404 |
|
18.4 |
% |
|
4,252 |
|
4.5 |
% |
|
6,141 |
|
6.5 |
% |
|
Tier 1 capital(1) (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
380,950 |
|
10.0 |
% |
|
152,081 |
|
4.0 |
% |
|
— |
|
N/A |
|
|
Merchants Bank |
|
|
399,815 |
|
11.0 |
% |
|
145,723 |
|
4.0 |
% |
|
182,154 |
|
5 |
% |
|
FMBI |
|
|
17,404 |
|
10.8 |
% |
|
6,453 |
|
4.0 |
% |
|
8,066 |
|
5.0 |
% |
|
(1) |
As defined by regulatory agencies. |
Beginning January 1, 2015, the Basel III capital rules applied to Merchants Bank. The following table lists the capital categories and ratios determined by the Federal Reserve and FDIC.
|
|
|
|
|
|
|
Common Equity |
|
|
|
|
|
|
Total Risk-based |
|
Tier 1 Risk-based |
|
Tier 1 Risk-based |
|
Tier 1 |
|
|
Capital Category |
|
Capital ratio |
|
Capital ratio |
|
Capital ratio |
|
Leverage ratio |
|
|
Well capitalized |
|
10 |
% |
8 |
% |
6.5 |
% |
5 |
% |
|
Adequately capitalized |
|
8 |
|
6 |
|
4.5 |
|
4 |
|
|
Undercapitalized |
|
<8 |
|
<6 |
|
<4.5 |
|
<4 |
|
|
Significantly undercapitalized |
|
<6 |
|
<4 |
|
<3 |
|
<3 |
|
|
Critically undercapitalized |
|
Tangible Equity/Total Assets </= 2% |
|
||||||
The Basel III capital rules, among other things, (i) introduced a new capital measure called “Common Equity Tier 1” (CET1), (ii) specified that Tier 1 capital consist of CET1 and “Additional Tier 1 Capital” instruments meeting specified requirements, (iii) defined CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations.
Implementation of the deductions and other adjustments to CET1 began on January 1, 2015, and were phased in over a four-year period, becoming fully phased in on January 1, 2019. Additionally, under the Basel III Capital Rules, in order to avoid limitations on capital distributions of dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of capital above its minimum risk-based capital requirements. On January 1, 2019 the capital conservation buffer became fully phased in at 2.5%.
The Company’s principal source of funds for dividend payments to shareholders is dividends received from Merchants Bank and FMBI. Banking regulations limit the maximum amount of dividends that a bank may pay without requesting prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in
91
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
any calendar year is limited to Merchants Bank’s and FMBI’s retained net income (as defined) for the current year plus those for the previous two years, subject to the capital requirements described above. At December 31, 2019, the amount available, without prior regulatory approval, for dividends which could be paid by Merchants Bank and FMBI to the Company was $117.7 million.
Note 14: Earnings Per Share
Earnings per share were computed as follows for years ended December 31, 2019, 2018 and 2017.
|
|
|
Year Ended December 31, |
||||||||||||||||||||||
|
|
|
2019 |
|
2018 |
|
2017 |
||||||||||||||||||
|
|
|
|
|
|
Weighted- |
|
Per |
|
|
|
|
Weighted- |
|
Per |
|
|
|
|
Weighted- |
|
Per |
|||
|
|
|
Net |
|
Average |
|
Share |
|
Net |
|
Average |
|
Share |
|
Net |
|
Average |
|
Share |
||||||
|
|
|
Income |
|
Shares |
|
Amount |
|
Income |
|
Shares |
|
Amount |
|
Income |
|
Shares |
|
Amount |
||||||
|
|
|
(In thousands) |
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|||
|
Net income |
|
$ |
77,329 |
|
|
|
|
|
|
$ |
62,874 |
|
|
|
|
|
|
$ |
54,684 |
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(9,216) |
|
|
|
|
|
|
|
(3,330) |
|
|
|
|
|
|
|
(3,330) |
|
|
|
|
|
|
Net income allocated to common shareholders |
|
$ |
68,113 |
|
|
|
|
|
|
$ |
59,544 |
|
|
|
|
|
|
$ |
51,354 |
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
28,705,125 |
|
$ |
2.37 |
|
|
|
|
28,692,955 |
|
$ |
2.08 |
|
|
|
|
22,551,452 |
|
$ |
2.28 |
|
Effect of dilutive securities—restricted stock awards |
|
|
|
|
40,582 |
|
|
|
|
|
|
|
31,464 |
|
|
|
|
|
|
|
16,702 |
|
|
|
|
Diluted earnings per share |
|
|
|
|
28,745,707 |
|
$ |
2.37 |
|
|
|
|
28,724,419 |
|
$ |
2.07 |
|
|
|
|
22,568,154 |
|
$ |
2.28 |
Note 15: Stock Splits
On July 5, 2017, the Company approved an increase of authorized common shares to 50.0 million shares, and declared a 2.5‑for‑1 stock split effective July 6, 2017. The presentation of authorized common shares has been retrospectively adjusted to give effect to the increase, and all share and per share amounts have been retrospectively adjusted to give effect to these splits.
Note 16: Initial Public Offering of Common Stock
On October 26, 2017, the Company issued 6,250,000 shares of common stock in its initial public offering, and on November 2, 2017, the Company issued an additional 937,500 shares of common stock to the underwriters related to their exercise of an option to purchase additional shares. The aggregate gross offering proceeds for the shares issued by the Company was $115.0 million, and after deducting underwriting discounts and offering expenses of approximately $8.8 million paid to third parties, the Company received total net proceeds of $106.2 million.
Note 17: Preferred Stock
Public Offerings of Preferred Stock
On March 28, 2019 the Company issued 2,000,000 shares of 7.00% Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock, without par value, and with a liquidation preference of $25.00 per share (the “Series A Preferred Stock”). The aggregate gross offering proceeds for the shares issued by the Company was $50.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $1.7 million paid to third parties, the Company received total net proceeds of $48.3 million. On April 12, 2019, the Company issued an additional 81,800 shares of Series A Preferred Stock to the underwriters related to their exercise of an option to purchase additional shares under the associated underwriting agreement, resulting in an additional $2.0 million in net proceeds, after deducting $41,000 underwriting discounts. The Series A Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series A Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series A Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after April 1, 2024, subject to the
92
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.
On August 19, 2019 the Company issued 5,000,000 depositary shares, each representing a 1/40th interest in a share of its 6.00% Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock, without par value (the “Series B Preferred Stock”), and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary share). The aggregate gross offering proceeds for the shares issued by the Company was $125.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $4.2 million paid to third parties, the Company received total net proceeds of $120.8 million. The Series B Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series B Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series A Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after October 1, 2024, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.
Private Placement Offerings of Preferred Stock
The Company previously issued a total of 41,625 shares of 8% Non-Cumulative, Perpetual Preferred Stock, without par value, with a liquidation preference of $1,000.00 per share (8% Preferred Stock”) in private placement offerings. The Company may redeem this Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after December 31, 2020, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.
On June 27, 2019 the Company issued an additional 874,000 shares of its 7.00% Series A Preferred Stock, without par value and with a liquidation preference of $25.00 per share, for aggregate proceeds of $21.85 million. No underwriter or placement agent was involved in this private placement and the Company did not pay any brokerage or underwriting fees or discounts in connection with the issuance of such shares. The shares were purchased primarily by related parties, including Michael Petrie, Chairman and Chief Executive Officer; Randall Rogers, Vice Chairman and a director and members of his family; Michael Dury, President of Merchants Capital; and other accredited investors.
Repurchase of Preferred Stock
On September 23, 2019 the Company repurchased and subsequently retired 874,000 shares of its 7.00% Series A Preferred Stock, for its liquidation preference of $25 per share, at an aggregate cost of $21.85 million. There were no brokerage fees in connection with the transaction.
Note 18: Related Party Transactions
The Company has entered into transactions with certain directors, executive officers and their affiliates or associates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.
In 2016, the Company purchased a 30% ownership in one of its key loan processing vendors, and in 2019 increased its ownership to 44.23%. The investment is accounted for using the equity method of accounting. Fees paid to this company during each of the years ended December 31, 2019, 2018, and 2017 were $3.1 million, $3.4 million, and $3.7 million, respectively. At December 31, 2019, 2018, and 2017, fees of $214,000, $226,000, and $253,000 were accrued for services received.
The Company retained a law firm of which a Board member of Merchants Bank, and previously of Merchants Bancorp through July 5, 2017, is a partner. Services rendered are primarily related to documentation of current loan
93
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
originations, and loan collections from Merchants Bank’s borrowers. Fees paid to the law firm totaled $3.6 million, $3.7 million, and $3.0 million for the years ended December 31, 2019, 2018 and 2017 respectively.
During 2019 the Company purchased technology equipment and services for its new corporate headquarters building from a company owned by a Board member of Merchants Bancorp. Fees paid directly and indirectly to this company totaled $641,000 for the year ended December 31, 2019. No fees were incurred for the years ended December 31, 2018 or 2017.
On May 8, 2017, the Company entered into a purchase agreement to acquire FMBI from Mr. Petrie, the Company’s Chairman and Chief Executive Officer and Mr. Rogers, a director of the Company. On October 31, 2016, the Company had entered into an Agreement and Plan of Merger to acquire FMBI. Because the timing and regulatory approval of the transaction was uncertain due to the Company’s capital position at December 31, 2016, the parties agreed that Messrs. Petrie and Rogers, would acquire FMBI. The acquisition of FMBI by the Messrs. Petrie and Rogers closed on April 3, 2017. The purchase agreement provided for the Company to pay a purchase price equal to approximately $5.4 million plus an approximate cost of funds of $16,000 for each 30 days after June 30, 2017, prorated to the closing date. The purchase price was equal to the price paid by Messrs. Petrie and Rogers, plus expenses and a cost of funds equal to 3.75%. The acquisition closed on January 2, 2018 at a total cost of approximately $5.5 million. At December 31, 2017 FMBI had $43 million in assets and $36.9 million of deposits.
Note 19: Employee Benefits
Effective January 1, 2016, the Company discontinued its SIMPLE IRA plan and began offering a 401(k) plan. Pursuant to the plan agreement, matching contributions equal to 100% of the employees’ elective deferrals which do not exceed 3% of the employees’ compensation will be made unless management elects to make either the alternative matching contribution or the non‑elective contribution. Employer contributions to the plans were $629,000, $464,000, and $294,000 for the years ended December 31, 2019, 2018, and 2017, respectively.
Note 20: Share‑Based Payment Plan
Equity-based incentive awards are currently issued pursuant to the 2017 Equity Incentive Plan (the “2017 Incentive Plan”). Prior to the adoption of the 2017 Incentive Plan, the equity awards issued historically consisted of restricted stock awards issued pursuant to the Incentive Plan for Merchants Bank Executive Officers (the “Prior Incentive Plan”). As of the effective date of the 2017 Equity Incentive Plan, no further awards will be granted under the Prior Incentive Plan. However, any previously outstanding incentive award granted under the Prior Incentive Plan remains subject to the terms of such plans until the time it is no longer outstanding. During the years ended December 31, 2019 and 2018, the Company issued 10,127 and 7,039 shares, respectively, pursuant under these plans. Expense recognized for these plans totaled $533,000, $171,000, and $458,000 for the years ended December 31, 2019, 2018, and 2017, respectively. At December 31, 2019 and 2018, there were 91,266 and 83,708 unvested shares awarded under the 2017 Plan, respectively. Unrecognized compensation cost totaled $1.3 million and $1.1 million at December 31, 2019 and 2018, respectively.
During 2018, the Compensation Committee of the Board of Directors approved a plan for non-executive directors to receive a portion of their annual fees in the form of common stock equal to $10,000, rounded up to the nearest whole share. Accordingly, there were 2,275 total shares issued during the year ended December 31, 2019, reflecting $50,000 in expenses. There were 1,830 total shares issued during the year ended December 31, 2018, reflecting $50,000 in expenses.
Note 21: Disclosures About Fair Value of Assets and Liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of
94
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
|
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities |
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities |
|
Level 3 |
|
Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities |
Recurring Measurements
The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:
|
|
|
Fair Value Measurements Using |
||||||||||
|
|
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
||
|
|
|
|
|
|
Active Markets |
|
Other |
|
Significant |
|||
|
|
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
||||
|
Assets |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
||||||||||
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
269,891 |
|
$ |
— |
|
$ |
269,891 |
|
$ |
— |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
|
4,765 |
|
|
4,765 |
|
|
— |
|
|
— |
|
Federal agencies |
|
|
244,973 |
|
|
— |
|
|
244,973 |
|
|
— |
|
Municipals |
|
|
5,937 |
|
|
— |
|
|
5,937 |
|
|
— |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
34,568 |
|
|
— |
|
|
34,568 |
|
|
— |
|
Loans held for sale |
|
|
19,592 |
|
|
— |
|
|
19,592 |
|
|
— |
|
Mortgage servicing rights |
|
|
74,387 |
|
|
— |
|
|
— |
|
|
74,387 |
|
Derivative assets - interest rate lock commitments |
|
|
186 |
|
|
— |
|
|
— |
|
|
186 |
|
Derivative asset - interest rate swap |
|
|
511 |
|
|
— |
|
|
511 |
|
|
— |
|
Derivative liabilities - forward contracts |
|
|
27 |
|
|
— |
|
|
27 |
|
|
— |
|
Derivative liabilities - interest rate swap |
|
|
511 |
|
|
— |
|
|
511 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
|
$ |
163,419 |
|
$ |
— |
|
$ |
163,419 |
|
$ |
— |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury notes |
|
|
11,941 |
|
|
11,941 |
|
|
— |
|
|
— |
|
Federal agencies |
|
|
236,930 |
|
|
— |
|
|
236,930 |
|
|
— |
|
Municipals |
|
|
21,332 |
|
|
— |
|
|
21,332 |
|
|
— |
|
Mortgage-backed - Government-sponsored entity (GSE) - residential |
|
|
60,868 |
|
|
|
|
|
60,868 |
|
|
— |
|
Loans held for sale |
|
|
11,886 |
|
|
— |
|
|
11,886 |
|
|
— |
|
Mortgage servicing rights |
|
|
77,844 |
|
|
— |
|
|
— |
|
|
77,844 |
|
Derivative assets - interest rate lock commitments |
|
|
70 |
|
|
— |
|
|
— |
|
|
70 |
|
Derivative liabilities - forward contracts |
|
|
9 |
|
|
— |
|
|
9 |
|
|
— |
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years
95
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
ended December 31, 2019 and 2018. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Trading and Available‑for‑Sale Securities
Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market‑based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage backed securities, equities and FHA participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Loans Held for Sale
Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.
Mortgage Servicing Rights
Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, and default rate. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.
The Chief Financial Officer’s (CFO) office contracts with a pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.
Derivative Financial Instruments
The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage backed security prices, estimates of the fair value of the mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments. The Company estimates the fair value of forward sales commitments based on market quotes of mortgage backed security prices for securities similar to the ones used, which are considered Level 2. The fair value of interest rate swaps is based on prices that are obtained from a third-party that uses observable market inputs, thereby supporting a Level 2 classification. Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expense on its condensed consolidated statement of income.
96
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Level 3 Reconciliation
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:
|
|
|
Year Ended December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
|
|
(In thousands) |
|||||||
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
77,844 |
|
$ |
66,079 |
|
$ |
53,670 |
|
Additions |
|
|
|
|
|
|
|
|
|
|
Originated and purchased servicing |
|
|
7,332 |
|
|
14,113 |
|
|
10,993 |
|
Acquisition of MCS |
|
|
— |
|
|
— |
|
|
3,970 |
|
Subtractions |
|
|
|
|
|
|
|
|
|
|
Paydowns |
|
|
(5,994) |
|
|
(4,196) |
|
|
(5,504) |
|
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model |
|
|
(4,795) |
|
|
1,848 |
|
|
2,950 |
|
Balance, end of period |
|
$ |
74,387 |
|
$ |
77,844 |
|
$ |
66,079 |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities - Municipals |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
— |
|
$ |
6,688 |
|
$ |
— |
|
Additions |
|
|
|
|
|
|
|
|
|
|
Purchased securities |
|
|
— |
|
|
— |
|
|
6,688 |
|
Subtractions |
|
|
|
|
|
|
|
|
|
|
Paydowns |
|
|
— |
|
|
(257) |
|
|
— |
|
Sales |
|
|
— |
|
|
(6,431) |
|
|
— |
|
Unrealized gains (losses) included in other comprehensive income |
|
|
— |
|
|
— |
|
|
— |
|
Balance, end of period |
|
$ |
— |
|
$ |
— |
|
$ |
6,688 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets - interest rate lock commitments |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
70 |
|
$ |
— |
|
$ |
— |
|
Purchases |
|
|
— |
|
|
— |
|
|
— |
|
Changes in fair value |
|
|
116 |
|
|
70 |
|
|
— |
|
Balance, end of period |
|
$ |
186 |
|
$ |
70 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonrecurring Measurements
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:
|
|
|
Fair Value Measurements Using |
||||||||||
|
|
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
||
|
|
|
|
|
|
Active Markets |
|
Other |
|
Significant |
|||
|
|
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
||||
|
Assets |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
|
|
|
(In thousands) |
||||||||||
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans (collateral-dependent) |
|
$ |
1,570 |
|
$ |
— |
|
$ |
— |
|
$ |
1,570 |
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans (collateral-dependent) |
|
$ |
2,639 |
|
$ |
— |
|
$ |
— |
|
$ |
2,639 |
97
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Collateral-Dependent Impaired Loans, Net of Allowance for Loan Losses
The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral‑dependent impaired loans are classified within Level 3 of the fair value hierarchy.
The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral dependent loans are obtained when the loan is determined to be collateral‑dependent and subsequently as deemed necessary by the Chief Credit Officer’s (CCO) office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.
Unobservable (Level 3) Inputs:
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
|
Fair Value |
|
Technique |
|
Unobservable Inputs |
|
Range |
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
At December 31, 2019: |
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans |
|
$ |
1,570 |
|
Market comparable properties |
|
Marketability discount |
|
37%-55% |
|
Mortgage servicing rights |
|
$ |
74,387 |
|
Discounted cash flow |
|
Discount rate |
|
8% - 13% |
|
|
|
|
|
|
|
|
Constant prepayment rate |
|
1% - 39% |
|
Derivative assets - interest rate lock commitments |
|
$ |
186 |
|
Discounted cash flow |
|
Loan closing rates |
|
73-99% |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018: |
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans |
|
$ |
2,639 |
|
Market comparable properties |
|
Marketability discount |
|
5% - 47% |
|
Mortgage servicing rights |
|
$ |
77,844 |
|
Discounted cash flow |
|
Discount rate |
|
8% - 13% |
|
|
|
|
|
|
|
|
Constant prepayment rate |
|
1% - 36% |
|
Derivative assets - interest rate lock commitments |
|
$ |
70 |
|
Discounted cash flow |
|
loan closing rates |
|
95-100% |
At December 31, 2017, municipal securities of $6.7 million were classified as Level 3, as there was no active market for these or similar securities. These securities were purchased on December 28, 2017, as such, they were valued as of December 31, 2017 at their purchase price. These securities were sold as of December 31, 2018.
Sensitivity of Significant Unobservable Inputs
The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.
98
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Mortgage Servicing Rights
The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are discount rates and constant prepayment rates. Significant increases or decreases in any of those inputs in isolation would result in a significantly different fair value measurement.
Fair Value of Financial Instruments
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018.
|
|
|
|
|
|
Fair Value Measurements Using |
||||||||||
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
||
|
|
|
|
|
|
|
|
|
Active Markets |
|
Other |
|
Significant |
|||
|
|
|
|
|
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|||
|
|
|
Carrying |
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
|||||
|
Assets |
|
Value |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|||||
|
|
|
(In thousands) |
|||||||||||||
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
506,709 |
|
$ |
506,709 |
|
$ |
506,709 |
|
$ |
— |
|
$ |
— |
|
Securities purchased under agreements to resell |
|
|
6,723 |
|
|
6,723 |
|
|
— |
|
|
6,723 |
|
|
— |
|
FHLB stock |
|
|
20,369 |
|
|
20,369 |
|
|
— |
|
|
20,369 |
|
|
— |
|
Loans held for sale |
|
|
2,074,197 |
|
|
2,074,197 |
|
|
— |
|
|
2,074,197 |
|
|
— |
|
Loans, net |
|
|
3,012,468 |
|
|
2,999,580 |
|
|
— |
|
|
— |
|
|
2,999,580 |
|
Interest receivable |
|
|
18,359 |
|
|
18,359 |
|
|
— |
|
|
18,359 |
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
5,478,075 |
|
|
5,478,682 |
|
|
3,303,736 |
|
|
2,174,946 |
|
|
— |
|
Lines of credit |
|
|
6,540 |
|
|
6,540 |
|
|
— |
|
|
6,540 |
|
|
— |
|
Short-term subordinated debt |
|
|
12,200 |
|
|
12,200 |
|
|
— |
|
|
12,200 |
|
|
— |
|
FHLB advances |
|
|
162,699 |
|
|
162,803 |
|
|
— |
|
|
162,803 |
|
|
— |
|
Interest payable |
|
|
11,938 |
|
|
11,938 |
|
|
— |
|
|
11,938 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
336,524 |
|
$ |
336,524 |
|
$ |
336,524 |
|
$ |
— |
|
$ |
— |
|
Securities purchased under agreements to resell |
|
|
6,875 |
|
|
6,875 |
|
|
— |
|
|
6,875 |
|
|
— |
|
FHLB stock |
|
|
7,974 |
|
|
7,974 |
|
|
— |
|
|
7,974 |
|
|
— |
|
Loans held for sale |
|
|
820,569 |
|
|
820,569 |
|
|
— |
|
|
820,569 |
|
|
— |
|
Loans, net |
|
|
2,045,423 |
|
|
2,041,772 |
|
|
— |
|
|
— |
|
|
2,041,772 |
|
Interest receivable |
|
|
13,827 |
|
|
13,827 |
|
|
— |
|
|
13,827 |
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,231,086 |
|
|
3,230,397 |
|
|
2,550,632 |
|
|
679,765 |
|
|
— |
|
Lines of credit |
|
|
33,150 |
|
|
33,150 |
|
|
— |
|
|
33,150 |
|
|
— |
|
Short-term subordinated debt |
|
|
10,582 |
|
|
10,582 |
|
|
— |
|
|
10,582 |
|
|
— |
|
FHLB advances |
|
|
151,721 |
|
|
151,723 |
|
|
— |
|
|
151,723 |
|
|
— |
|
Interest payable |
|
|
4,132 |
|
|
4,132 |
|
|
— |
|
|
4,132 |
|
|
— |
99
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 22: Significant Estimates and Concentrations
Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the provision and allowance for loan losses are reflected in the footnotes regarding loans and the allowance for loan losses (Notes 1 and 4). Estimates related to mortgage servicing rights are reflected in the notes on mortgage servicing rights and loan servicing (Notes 1 and 6). Estimates related to fair values are reflected in the footnote regarding fair values (Note 21). Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments, credit risk, and contingencies (Note 23). Other significant estimates and concentrations not discussed in those footnotes include:
Mortgage‑backed Securities and Secondary Mortgage Market Programs
The Company is involved in government programs for issuing mortgage‑backed securities (MBS). The objective of these programs is to facilitate secondary market activities in order to provide funding for the multi‑family mortgage market.
The Company is subject to cancellation of secondary mortgage market programs, rapid increases in general interest rates, and competition associated with conventional mortgage programs. In addition, the Company could be responsible for covering shortfalls in amounts due to investors for delinquencies or foreclosures. No amounts have been reported in the consolidated financial statements since management believes that no near term financial losses will be incurred and these MBS programs will not be significantly affected by the controlling regulatory bodies.
Major Customer
The Company had no major customers whose business represented more than 10% of revenues during the year ended December 31, 2019 or 2018. For the year ended 2017 the Company had a major customer of the Mortgage Warehousing segment, whose business represented $14.3 million, or 10% of total revenues.
Note 23: Commitments, Credit Risk, and Contingencies
Financial Instruments
Merchants offers certain financial instruments, including commitments with contracts that contain credit risk for the Company and others that are subject to certain performance criteria and cancellation by the Company. Such commitments were as follows at December 31, 2019 and 2018:
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Commitments subject to credit risk: |
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
761,068 |
|
$ |
676,987 |
|
Standby letters of credit |
|
|
26,944 |
|
|
23,030 |
|
Total commitments subject to credit risk |
|
|
788,012 |
|
|
700,017 |
|
|
|
|
|
|
|
|
|
Commitments subject to certain performance criteria and cancellation: |
|
|
|
|
|
|
|
Outstanding commitments to originate loans |
|
$ |
886,017 |
|
$ |
507,216 |
|
Unfunded construction draws |
|
|
287,659 |
|
|
457,762 |
|
Unfunded lines of warehouse credit |
|
|
774,424 |
|
|
782,431 |
|
Total commitments subject to certain performance criteria and cancellation |
|
|
1,948,100 |
|
|
1,747,409 |
Included in the chart above are the following commitments that are subject to credit risk:
Commitments to extend credit. These are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn
100
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case‑by‑case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income‑producing commercial properties.
Standby letters of credit. These instruments are irrevocable, conditional commitments issued by the Company or by another party on behalf of the Company, for a fee, to guarantee the performance of a customer to a third party and they generally have fixed expiration dates or other termination clauses. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers. The Company’s policy for obtaining collateral and/or guarantees and the nature thereof is generally the same as that involved extending commitments to its customers. The Company has not been required to fund nor has it incurred any losses on any standby letter of credit commitment during the years ended December 31, 2019, 2018 or 2017.
Included in the chart above are the following commitments that are subject to certain performance criteria and can be denied by the Company:
Outstanding commitments to originate loans. The Company has entered into funding commitments with customers who have applied for loans that are awaiting closing. The customers must meet certain credit and underwriting criteria before the Company is required to fund the loans. Closing and funding of the majority of these loans is contingent upon various performance criteria by the potential borrower and the commitment may be rescinded by the Company. The Company may also enter into a corresponding sales commitment if it is the Company’s intent to close the loan and to sell the loan after closing.
Unfunded construction draws. Through the Multi-family Mortgage Banking segment, the Company has made commitments to fund certain FHA insured construction loans that are drawn upon throughout the construction period. These commitments are subject to certain performance criteria and inspections throughout the project, and funding can be denied by the Company. As construction draws are disbursed, the amounts are securitized and sold to Ginnie Mae, and the Company continues to service the loans.
Unfunded warehouse lines of credit. Through the Mortgage Warehousing segment, the Company has line of credit agreements with its non‑depository financial institution customers engaged in mortgage lending. Funds drawn on the lines of credit are used by the borrowers to fund the loans they originate. The customers’ loans must meet certain credit and underwriting criteria before the Company will fund the draw requests on the lines of credit, and the draw requests can be denied by the Company.
Risk-Sharing Arrangements
As a Fannie Mae multifamily lender, Merchants assumes a limited portion of the risk of loss during the remaining term on each commercial mortgage loan that is sold to Fannie Mae. Under this loss sharing agreement, Merchants bears a risk of up to one-third of incurred losses resulting from borrower defaults. Accordingly, Merchants maintained a reserve liability for this risk-sharing obligation of $277,000 at December 31, 2019 and none at December 31, 2018. There have been no loans in default during the year ended December 31, 2019, 2018 or 2017.
Leases
The Company has several non-cancellable operating leases, primarily for office space, that expire over the next 1‑10 years. Rental expense for these leases was $1.8 million, $1.1 million, and $764,000 for the years ended December 31, 2019, 2018 and 2017, respectively.
101
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Future minimum lease payments under operating leases as of December 31, 2019 are as follows:
|
|
|
December 31, |
|
|
|
|
2019 |
|
|
|
|
(In thousands) |
|
|
Due within one year |
|
$ |
1,564 |
|
Due in one year to two years |
|
|
1,383 |
|
Due in two years to three years |
|
|
1,208 |
|
Due in three years to four years |
|
|
1,208 |
|
Due in four years to five years |
|
|
1,003 |
|
Thereafter |
|
|
1,551 |
|
Total minimum lease payments |
|
$ |
7,917 |
Other
The Company and its subsidiaries can be parties to various claims and proceedings arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings and claims will not be material to the Company’s consolidated financial position or results of operations.
Note 24: Segment Information
The Company’s business segments are defined as Multi‑family Mortgage Banking, Mortgage Warehousing, and Banking. The reportable business segments are consistent with the internal reporting and evaluation of the principal lines of business of the Company. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. The Mortgage Warehousing segment funds agency eligible residential loans from the date of origination or purchase, until the date of sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment provides a wide range of financial products and services to consumers and businesses, including retail banking, commercial lending, agricultural lending, retail and correspondent residential mortgage banking, and Small Business Administration (“SBA”) lending. Other includes general and administrative expenses that provide services to all segments; internal funds transfer pricing offsets resulting from allocations to/from the other segments; certain elimination entries and investments in qualified affordable housing limited partnerships. All operations are domestic.
The tables below present selected business segment financial information for the years ended December 31, 2019, 2018 and 2017.
|
|
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
Mortgage |
|
|
|
|
|
|
|
|
|
||
|
|
|
Banking |
|
Warehousing |
|
Banking |
|
Other |
|
Total |
|||||
|
|
|
(In thousands) |
|||||||||||||
|
Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,328 |
|
$ |
102,157 |
|
$ |
106,443 |
|
$ |
2,067 |
|
$ |
211,995 |
|
Interest expense |
|
|
— |
|
|
50,880 |
|
|
45,681 |
|
|
(6,864) |
|
|
89,697 |
|
Net interest income |
|
|
1,328 |
|
|
51,277 |
|
|
60,762 |
|
|
8,931 |
|
|
122,298 |
|
Provision for loan losses |
|
|
— |
|
|
1,358 |
|
|
2,582 |
|
|
— |
|
|
3,940 |
|
Net interest income after provision for loan losses |
|
|
1,328 |
|
|
49,919 |
|
|
58,180 |
|
|
8,931 |
|
|
118,358 |
|
Noninterest income |
|
|
41,682 |
|
|
7,178 |
|
|
1,005 |
|
|
(2,776) |
|
|
47,089 |
|
Noninterest expense |
|
|
22,556 |
|
|
11,397 |
|
|
17,738 |
|
|
11,622 |
|
|
63,313 |
|
Income before income taxes |
|
|
20,454 |
|
|
45,700 |
|
|
41,447 |
|
|
(5,467) |
|
|
102,134 |
|
Income taxes |
|
|
5,691 |
|
|
10,934 |
|
|
9,593 |
|
|
(1,413) |
|
|
24,805 |
|
Net income |
|
$ |
14,763 |
|
$ |
34,766 |
|
$ |
31,854 |
|
$ |
(4,054) |
|
$ |
77,329 |
|
Total assets |
|
$ |
188,866 |
|
$ |
3,124,684 |
|
$ |
3,018,568 |
|
$ |
39,810 |
|
$ |
6,371,928 |
102
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
|
|
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
Mortgage |
|
|
|
|
|
|
|
|
|
||
|
|
|
Banking |
|
Warehousing |
|
Banking |
|
Other |
|
|
Total |
||||
|
|
|
(In thousands) |
|||||||||||||
|
Year Ended December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
712 |
|
$ |
58,784 |
|
$ |
79,332 |
|
$ |
1,735 |
|
$ |
140,563 |
|
Interest expense |
|
|
— |
|
|
24,369 |
|
|
29,508 |
|
|
(3,285) |
|
|
50,592 |
|
Net interest income |
|
|
712 |
|
|
34,415 |
|
|
49,824 |
|
|
5,020 |
|
|
89,971 |
|
Provision for loan losses |
|
|
— |
|
|
1,372 |
|
|
3,257 |
|
|
— |
|
|
4,629 |
|
Net interest income after provision for loan losses |
|
|
712 |
|
|
33,043 |
|
|
46,567 |
|
|
5,020 |
|
|
85,342 |
|
Noninterest income |
|
|
45,831 |
|
|
2,550 |
|
|
3,150 |
|
|
(1,946) |
|
|
49,585 |
|
Noninterest expense |
|
|
19,205 |
|
|
7,721 |
|
|
14,876 |
|
|
9,098 |
|
|
50,900 |
|
Income before income taxes |
|
|
27,338 |
|
|
27,872 |
|
|
34,841 |
|
|
(6,024) |
|
|
84,027 |
|
Income taxes |
|
|
7,528 |
|
|
6,872 |
|
|
8,572 |
|
|
(1,819) |
|
|
21,153 |
|
Net income |
|
$ |
19,810 |
|
$ |
21,000 |
|
$ |
26,269 |
|
$ |
(4,205) |
|
$ |
62,874 |
|
Total assets |
|
$ |
166,102 |
|
$ |
1,430,776 |
|
$ |
2,256,687 |
|
$ |
30,598 |
|
$ |
3,884,163 |
|
|
|
Multi-family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
Mortgage |
|
|
|
|
|
|
|
|
|
||
|
|
|
Banking |
|
Warehousing |
|
Banking |
|
Other |
|
|
Total |
||||
|
|
|
(In thousands) |
|||||||||||||
|
Year Ended December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
414 |
|
$ |
48,798 |
|
$ |
44,454 |
|
$ |
721 |
|
$ |
94,387 |
|
Interest expense |
|
|
— |
|
|
13,673 |
|
|
14,853 |
|
|
(736) |
|
|
27,790 |
|
Net interest income |
|
|
414 |
|
|
35,125 |
|
|
29,601 |
|
|
1,457 |
|
|
66,597 |
|
Provision for loan losses |
|
|
— |
|
|
452 |
|
|
2,020 |
|
|
— |
|
|
2,472 |
|
Net interest income after provision for loan losses |
|
|
414 |
|
|
34,673 |
|
|
27,581 |
|
|
1,457 |
|
|
64,125 |
|
Noninterest income |
|
|
43,715 |
|
|
2,836 |
|
|
1,943 |
|
|
(814) |
|
|
47,680 |
|
Noninterest expense |
|
|
10,911 |
|
|
7,710 |
|
|
9,835 |
|
|
6,188 |
|
|
34,644 |
|
Income before income taxes |
|
|
33,218 |
|
|
29,799 |
|
|
19,689 |
|
|
(5,545) |
|
|
77,161 |
|
Income taxes |
|
|
4,557 |
|
|
11,558 |
|
|
8,279 |
|
|
(1,917) |
|
|
22,477 |
|
Net income |
|
$ |
28,661 |
|
$ |
18,241 |
|
$ |
11,410 |
|
$ |
(3,628) |
|
$ |
54,684 |
|
Total assets |
|
$ |
134,390 |
|
$ |
1,352,748 |
|
$ |
1,889,140 |
|
$ |
16,855 |
|
$ |
3,393,133 |
103
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 25: Condensed Financial Information (Parent Company Only)
Presented below is condensed financial information of the Company as to financial position as of December 31, 2019 and 2018, and results of operations and cash flows for the years ended December 31, 2019, 2018 and 2017:
Condensed Balance Sheets
|
|
|
December 31, |
||||
|
|
|
2019 |
|
2018 |
||
|
|
|
(In thousands) |
||||
|
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
463 |
|
$ |
2,224 |
|
Investment in subsidiaries |
|
|
664,878 |
|
|
453,028 |
|
Other assets |
|
|
2,213 |
|
|
2,104 |
|
Total assets |
|
$ |
667,554 |
|
$ |
457,356 |
|
Liabilities |
|
|
|
|
|
|
|
Lines of credit |
|
$ |
— |
|
$ |
25,000 |
|
Short-term subordinated debt |
|
|
12,200 |
|
|
10,582 |
|
Other liabilities |
|
|
1,626 |
|
|
537 |
|
Total liabilities |
|
|
13,826 |
|
|
36,119 |
|
Shareholders’ Equity |
|
|
653,728 |
|
|
421,237 |
|
Total liabilities and shareholders’ equity |
|
$ |
667,554 |
|
$ |
457,356 |
Condensed Statements of Income and Comprehensive Income
|
|
|
Year Ended |
|||||||
|
|
|
December 31, |
|||||||
|
|
|
2019 |
|
2018 |
|
2017 |
|||
|
|
|
(In thousands) |
|||||||
|
Income |
|
|
|
|
|
|
|
|
|
|
Dividends and return of capital from subsidiaries |
|
|
43,903 |
|
|
37,816 |
|
|
13,632 |
|
Other Income |
|
|
— |
|
|
195 |
|
|
208 |
|
Total income |
|
|
43,903 |
|
|
38,011 |
|
|
13,840 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
3,641 |
|
|
8,055 |
|
|
7,603 |
|
Salaries and employee benefits |
|
|
1,611 |
|
|
1,216 |
|
|
1,617 |
|
Professional fees |
|
|
335 |
|
|
707 |
|
|
341 |
|
Other |
|
|
423 |
|
|
420 |
|
|
251 |
|
Total expense |
|
|
6,010 |
|
|
10,398 |
|
|
9,812 |
|
Income Before Income Tax and Equity in Undistributed Income of Subsidiaries |
|
|
37,893 |
|
|
27,613 |
|
|
4,028 |
|
Income Tax Benefit |
|
|
(1,433) |
|
|
(2,542) |
|
|
(3,670) |
|
Income Before Equity in Undistributed Income of Subsidiaries |
|
|
39,326 |
|
|
30,155 |
|
|
7,698 |
|
Equity in Undistributed Income of Subsidiaries |
|
|
38,003 |
|
|
32,719 |
|
|
46,986 |
|
Net Income |
|
$ |
77,329 |
|
$ |
62,874 |
|
$ |
54,684 |
|
Comprehensive Income |
|
$ |
78,097 |
|
$ |
63,813 |
|
$ |
54,306 |
104
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Condensed Statements of Cash Flows
|
|
|
Year Ended |
||||||
|
|
|
December 31, |
||||||
|
|
|
2019 |
|
2018 |
|
2017 |
||
|
|
|
(In thousands) |
||||||
|
Operating Activities |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
77,329 |
|
$ |
62,874 |
$ |
54,684 |
|
Adjustments to reconcile net income to net cash used in operating activities |
|
|
(36,567) |
|
|
(30,522) |
|
(44,185) |
|
Net cash provided by operating activities |
|
|
40,762 |
|
|
32,352 |
|
10,499 |
|
Investing Activities |
|
|
|
|
|
|
|
|
|
Return of capital from/(contributed capital to) subsidiaries |
|
|
(173,078) |
|
|
19,368 |
|
(101,868) |
|
Net cash paid for acquisitions |
|
|
— |
|
|
(27,209) |
|
— |
|
Other investing activity |
|
|
126 |
|
|
74 |
|
189 |
|
Net cash used in investing activities |
|
|
(172,952) |
|
|
(7,767) |
|
(101,679) |
|
Financing Activities |
|
|
|
|
|
|
|
|
|
Net change in lines of credit and subordinated debt |
|
|
(23,382) |
|
|
(19,418) |
|
— |
|
Dividends paid |
|
|
(17,254) |
|
|
(10,216) |
|
(7,950) |
|
Proceeds from issuance of common stock |
|
|
— |
|
|
— |
|
106,245 |
|
Proceeds from issuance of preferred stock |
|
|
192,915 |
|
|
— |
|
— |
|
Repurchase of preferred stock |
|
|
(21,850) |
|
|
— |
|
— |
|
Net cash provided by (used in) financing activities |
|
|
130,429 |
|
|
(29,634) |
|
98,295 |
|
Net Change in Cash and Due From Banks |
|
|
(1,761) |
|
|
(5,049) |
|
7,115 |
|
Cash and Due From Banks at Beginning of Year |
|
|
2,224 |
|
|
7,273 |
|
158 |
|
Cash and Due From Banks at End of Year |
|
$ |
463 |
|
$ |
2,224 |
|
7,273 |
Note 26: Recent Accounting Pronouncements
The Company is an emerging growth company and as such will be subject to the effective dates noted for the private companies if they differ from the effective dates noted for public companies.
FASB ASU 2014‑09, Revenue from Contracts with Customers
In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014‑09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU replaces most existing revenue recognition guidance in U.S. GAAP. In March 2016 the FASB issued ASU 2016‑08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, “Identifying Performance Obligations and Licensing,” which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, “Narrow‑Scope Improvements and Practical Expedients,” which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical expedient for contract modifications.
As an emerging growth company, these amendments were effective for annual reporting periods beginning after December 15, 2018, and for interim periods within annual periods beginning after December 15, 2019. The Company’s revenue is primarily comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09. The Company’s services that fall within the scope of this ASU are presented within noninterest income and are recognized as revenue as the Company satisfies its obligation to the customer. The services that are within scope include services charges on deposits, interchange income, collection fees, safe deposit box rental fees, and gain/(loss) on sale of other real estate owned. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance
105
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying this ASU that significantly affects the determination of the amount and timing of revenue from contracts with customers. The Company adopted ASU 2014-09 on December 31, 2019, and it did not have an impact on the Company’s financial position or results of operations.
FASB ASU 2016‑01, Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued ASU 2016‑01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” For public business entities, the amendments in this update include the elimination of the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, the requirement to use the exit price notion when measuring fair value of financial instruments for disclosure purposes, the requirement to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument‑specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, the requirement for separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or accompanying notes to the financial statements, and the amendments clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available‑for‑sale securities in combination with the entity’s other deferred tax assets. An entity should apply the amendments to this update by means of a cumulative‑effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption.
As an emerging growth company, the amendments in this update were effective for fiscal years beginning after December 15, 2018, and interim periods within years beginning after December 15, 2019. An entity should present separately in other comprehensive income the portion of the total change in the fair value of a liability at fair value in accordance with the fair value option for financial instruments. An entity should apply the amendments to this update by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The Company adopted ASU 2016-01 on December 31, 2019, and the impact did not have a material impact on the Company’s financial position or results of operation, nor did it require any cumulative-effect adjustments.
FASB ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
In August 2016, the FASB issued Accounting Standards Update ASU 2016-15 "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". ASU 2016-15 provides specific guidance on eight cash flow classification issues, including contingent consideration, debt prepayment or debt extinguishment costs and distributions received from equity method investees, to reduce diversity in practice. ASU 2016-15 requires a retrospective transition.
As an emerging growth company, the amendments in this update were effective for fiscal years beginning after December 15, 2018, and interim periods within years beginning after December 15, 2019. The Company adopted ASU 2016-15 on December 31, 2019 and the impact did not have a material impact on the Company’s financial position or results of operation.
FASB ASU 2016‑02, Leases
In February 2016, the FASB issued ASU 2016‑02, “Leases.” Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short‑term leases) at the commencement date:
|
· |
A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and |
|
· |
A right‑of‑use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. |
106
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers.” The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off‑balance sheet financing. Lessees (for capital and operating leases) and lessors (for sales‑type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach.
As an emerging growth company, the amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2020, and for interim periods for years beginning after January 1, 2021. The Company is continuing to evaluate the impact of adopting this new guidance, but it does not expect the adoption to have a material impact on the Company’s financial position or results of operations.
FASB ASU 2016‑13, Financial Instruments—Credit Losses
In June 2016, the FASB issued ASU 2016‑13, “Financial Instruments—Credit Losses”, commonly referred to as “CECL”. The amendments in this ASU replace the incurred loss model with a methodology that reflects the “current expected credit losses” over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. ASU 2016‑13 replaces the incurred loss impairment methodology with a new methodology that reflects expected credit losses over the lives of the loans and requires consideration of a broader range of information to form credit loss estimates. The ASU requires an organization to estimate all expected credit losses for financial assets measured at amortized cost, including loans and held‑to‑maturity debt securities, based on historical experience, current conditions, and reasonable and supportable forecasts. Additional disclosures are required.
As an emerging growth company, the amendments in ASU 2016‑13 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.. Because the Company’s status as an emerging growth company is expected to expire on December 31, 2022, this standard will likely be implemented by December 31, 2022. The Company has established a cross-functional committee that has developed a project plan to review modeling data currently available and technology needed to ensure compliance of this standard. The committee has contracted with a vendor to assist in generating specific loan level details within our core systems, as well as compiling peer and industry data that would be useful in our modeling forecasts. While the Company generally expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, the Company cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the Company’s consolidated financial statements. Management continues to recognize that the implementation of this ASU may increase the balance of the allowance for loan losses and is continuing to evaluate the potential impact on the Company’s financial position and results of operations.
FASB ASU No. 2017‑04, Intangibles—Goodwill and Other (Topic 350)
In January 2017, the FASB issued ASU 2017‑04, “Intangibles—Goodwill and Other (Topic 350).” This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test.
As an emerging growth company, the amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2021. Management continues to believe that the changes will not have a material effect on the Company’s financial position and results of operations.
107
Merchants Bancorp
Notes to Consolidated Financial Statements
Years Ended December 31, 2019 and 2018
Note 27: Quarterly Condensed Financial Information (Unaudited)
The following tables present the unaudited quarterly condensed financial information for the years ended December 31, 2019 and 2018:
|
|
|
2019 Quarter Ended |
||||||||||
|
(Dollars in thousands, except per share data) |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
39,674 |
|
$ |
48,761 |
|
$ |
59,761 |
|
$ |
63,799 |
|
Interest expense |
|
|
15,543 |
|
|
20,839 |
|
|
27,137 |
|
|
26,178 |
|
Net interest income |
|
|
24,131 |
|
|
27,922 |
|
|
32,624 |
|
|
37,621 |
|
Provision for loan losses |
|
|
649 |
|
|
105 |
|
|
1,193 |
|
|
1,993 |
|
Net interest income after provision for loan losses |
|
|
23,482 |
|
|
27,817 |
|
|
31,431 |
|
|
35,628 |
|
Noninterest income |
|
|
3,664 |
|
|
9,870 |
|
|
10,852 |
|
|
22,703 |
|
Noninterest expense |
|
|
13,035 |
|
|
15,920 |
|
|
15,522 |
|
|
18,836 |
|
Income before income taxes |
|
|
14,111 |
|
|
21,767 |
|
|
26,761 |
|
|
39,495 |
|
Income taxes |
|
|
3,541 |
|
|
5,328 |
|
|
6,502 |
|
|
9,434 |
|
Net income |
|
|
10,570 |
|
|
16,439 |
|
|
20,259 |
|
|
30,061 |
|
Less: preferred stock dividends |
|
|
833 |
|
|
1,743 |
|
|
3,022 |
|
|
3,618 |
|
Net income allocated to common shareholders |
|
$ |
9,737 |
|
$ |
14,696 |
|
$ |
17,237 |
|
$ |
26,443 |
|
Per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.34 |
|
$ |
0.51 |
|
$ |
0.60 |
|
$ |
0.92 |
|
Diluted earnings per common share |
|
|
0.34 |
|
|
0.51 |
|
|
0.60 |
|
|
0.92 |
|
|
|
2018 Quarter Ended |
||||||||||
|
(Dollars in thousands, except per share data) |
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
29,038 |
|
$ |
34,123 |
|
$ |
37,577 |
|
$ |
39,825 |
|
Interest expense |
|
|
8,930 |
|
|
11,917 |
|
|
14,095 |
|
|
15,650 |
|
Net interest income |
|
|
20,108 |
|
|
22,206 |
|
|
23,482 |
|
|
24,175 |
|
Provision for loan losses |
|
|
1,406 |
|
|
998 |
|
|
617 |
|
|
1,608 |
|
Net interest income after provision for loan losses |
|
|
18,702 |
|
|
21,208 |
|
|
22,865 |
|
|
22,567 |
|
Noninterest income |
|
|
11,313 |
|
|
11,630 |
|
|
11,907 |
|
|
14,735 |
|
Noninterest expense |
|
|
10,270 |
|
|
12,000 |
|
|
12,449 |
|
|
16,181 |
|
Income before income taxes |
|
|
19,745 |
|
|
20,838 |
|
|
22,323 |
|
|
21,121 |
|
Income taxes |
|
|
4,684 |
|
|
5,186 |
|
|
5,584 |
|
|
5,699 |
|
Net income |
|
|
15,061 |
|
|
15,652 |
|
|
16,739 |
|
|
15,422 |
|
Less: preferred stock dividends |
|
|
833 |
|
|
832 |
|
|
833 |
|
|
832 |
|
Net income allocated to common shareholders |
|
$ |
14,228 |
|
$ |
14,820 |
|
$ |
15,906 |
|
$ |
14,590 |
|
Per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.50 |
|
$ |
0.52 |
|
$ |
0.55 |
|
$ |
0.51 |
|
Diluted earnings per common share |
|
|
0.50 |
|
|
0.52 |
|
|
0.55 |
|
|
0.51 |
Note 28: Subsequent Events
No material events were noted.
108
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of December 31, 2019. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2019, our disclosure controls and procedures were effective.
Evaluation of Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining effective internal control over financial reporting. Internal control is designed to provide reasonable assurance to our management and board of directors regarding the preparation of reliable published financial statements. Internal control over financial reporting includes self-monitoring mechanisms, and actions are taken to correct deficiencies as they are identified.
Because of inherent limitations in any system of internal control, no matter how well designed, misstatements due to error or fraud may occur and not be detected, including the possibility of the circumvention or overriding of controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, internal control effectiveness may vary over time.
Our management assessed our internal control over financial reporting as of December 31, 2019, based in part upon certain assumptions about the likelihood of future events. Based on this assessment, management asserts that we maintained effective internal control over financial reporting as of December 31, 2019 based on the specified criteria.
Changes in Internal Control
There have been no changes made in our internal control over financial reporting during the three months ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
109
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by Item 10 will be in the Proxy Statement (the “2020 Proxy Statement”) for the 2020 annual meeting of shareholders that will be filed within 120 days after December 31, 2019, which is incorporated by reference.
We have adopted a Code of Conduct that applies to directors, officers, and all other employees including our principal executive officer, principal financial officer and principal accounting officer. The text of the Code of Conduct is available on our website at http://investors.merchantsbankofindiana.com, under the “Corporate Profile” section, or in print to any shareholder who requests it. We intend to post information regarding any amendments to, or waivers from, our Code of Conduct on our website.
Item 11. Executive Compensation.
The information required by Item 11 will be in the 2020 Proxy Statement, which is incorporated by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management.
The information required by Item 12 will be in the 2020 Proxy Statement, which is incorporated by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by Item 13 will be in the 2020 Proxy Statement, which is incorporated by reference.
Item 14. Principal Accounting Fees and Services.
The information required by Item 14 will be in the 2020 Proxy Statement, which is incorporated by reference.
Item 15. Exhibits, Financial Statement Schedules.
|
(a) |
(1) and (2) Financial Statements and Financial Statement Schedules. |
The consolidated financial statements and financial statement schedules required to be filed in this Form 10-K are included in Part II, Item 8.
|
(a) |
(3) Exhibits Required by Item 601 of Regulation S-K. |
|
Exhibit |
Description |
||
|
2.1† |
|||
|
2.2† |
|||
|
|
|||
| 3.1 |
110
| 3.2 | |||
| 3.3 | |||
| 3.4 | |||
| 4.1 | |||
|
10.1* |
|||
|
10.2* |
|||
|
10.3* |
|||
|
10.4* |
|||
|
10.5* |
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
10.6* |
|||
| 21.1 | |||
| 23.1 | |||
| 31.1 | |||
| 31.2 | |||
| 32 |
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
||
| 101 |
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2018 and 2017; (ii) Consolidated Statements of Income for the Years Ended December 31, 2019, 2018 and 2017; (iii) Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2019, 2018 and 2017; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31 2019, 2018 and 2017; (v) Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017; and (vi) Notes to Consolidated Financial Statements. |
||
*Management contract or compensatory plan or arrangement.
111
† Schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby undertakes to furnish supplemental copies of any of the omitted schedules upon request by the U.S. Securities and Exchange Commission; provided, however, that the Company may request confidential treatment pursuant to Rule 83 of the Securities Exchange Act of 1934, as amended, for any schedules so furnished.
Item 16. Form 10-K Summary
112
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
MERCHANTS BANCORP |
|
|
|
|
|
By: /s/ Michael F. Petrie |
|
|
Michael F. Petrie |
|
|
Chairman and Chief Executive Officer |
Date: March 16, 2020
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Signature |
Title |
Date |
||
|
/s/ Michael F. Petrie |
||||
|
Michael F. Petrie |
Director (Chairman); Chief Executive Officer |
March 16, 2020 |
||
|
/s/ John F. Macke |
||||
|
John F. Macke |
Chief Financial Officer |
March 16, 2020 |
||
|
/s/ Randall D. Rogers |
||||
|
Randall D. Rogers |
Director |
March 16, 2020 |
||
|
/s/ Michael J. Dunlap |
||||
|
Michael J. Dunlap |
Director |
March 16, 2020 |
||
|
/s/ Scott A. Evans |
||||
|
Scott A. Evans |
Director |
March 16, 2020 |
||
|
/s/ Sue Ann Gilroy |
||||
|
Sue Ann Gilroy |
Director |
March 16, 2020 |
||
|
/s/ Andrew A. Juster |
||||
|
Andrew A. Juster |
Director |
March 16, 2020 |
||
|
/s/ Patrick D. O’Brien |
||||
|
Patrick D. O’Brien |
Director |
March 16, 2020 |
||
|
/s/ Anne E. Sellers |
||||
|
Anne E. Sellers |
Director |
March 16, 2020 |
||
|
/s/ David N. Shane |
||||
|
David N. Shane |
Director |
March 16, 2020 |
113