XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net income $ 2,803 $ 13,031
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash used in operations    
Depreciation and amortization 10,606 4,884
Stock-based compensation expense 16,035 3,021
Non-cash lease expense 1,996 625
Deferred income taxes 0 318
Non-cash interest expense 65 65
Changes in operating assets and liabilities:    
Accounts receivable 28,759 (9,410)
Inventory (44,179) (14,759)
Prepaid expenses and other current assets 1,618 (1,710)
Prepaid rent 0 983
Other non-current assets (1,876) (1,143)
Operating lease right-of-use assets (4,073) (2,024)
Accounts payable, accrued liabilities and other current liabilities 18,305 (13,082)
Income taxes payable (51) 0
Deferred revenue 2,464 (15,989)
Operating lease liabilities (1,002) 28
Interest on finance leases 51 49
Net cash, cash equivalents and restricted cash provided by (used in) operating activities 31,521 (35,113)
Cash flows from investing activities    
Purchase of property and equipment (12,782) (30,491)
Expenditures for software development (1,273) (1,350)
Net cash, cash equivalents and restricted cash used in investing activities (14,055) (31,841)
Cash flows from financing activities    
Proceeds from exercise of common stock options 270 32
Proceeds from debt 0 82,250
Tax withholding on exercise of stock options (720) 0
Proceeds from employee stock purchase plan activity 273 0
Debt issuance and prepayment costs 0 (781)
Repayment of debt 0 (24,478)
Payments for finance leases (696) (382)
Net cash, cash equivalents and restricted cash (used in) provided by financing activities (873) 56,641
Net change in cash, cash equivalents and restricted cash 16,593 (10,313)
Cash, cash equivalents and restricted cash, beginning balance 423,710 129,255
Cash, cash equivalents and restricted cash, ending balance 440,303 118,942
Reconciliation of cash, cash equivalents, and restricted cash    
Cash and cash equivalents 426,465 38,942
Restricted cash, current 13,838 0
Restricted cash, non-current 0 80,000
Total cash, cash equivalents and restricted cash 440,303 118,942
Supplemental disclosure for cash flow information    
Cash paid for interest 0 267
Supplemental disclosure for non-cash investing and financing matters    
Early exercised stock options liability 0 46
Right-of-use assets obtained in exchange for lease obligations 2,611 18,621
Prepaid rent reclassified to right-of-use assets 50 0
Purchase of property and equipment included in accounts payable 9,235 8,623
Initial public offering costs included in accounts payable 0 547
Software development costs included in accounts payable $ 897 $ 0