XML 75 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement - Valuation Techniques and Significant Unobservable Inputs (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Contingent consideration, fair value     $ 7,766 $ 0
Theoretical recurring revenue   $ 1,000    
Contingent consideration | Real options approach | Level 3        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Contingent consideration, fair value $ 8,300 $ 8,300    
Risk-adjusted expected growth rates   97.00%    
Contingent consideration | Real options approach | Level 3 | Minimum        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Discount rate/time value 2.50% 2.50%    
Contingent consideration | Real options approach | Level 3 | Maximum        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Discount rate/time value 4.50% 4.50%    
Contingent consideration | Real options approach 2018-2021 | Level 3 | Minimum        
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Risk-adjusted expected growth rates 50.80%