EX-99.2 3 exh_992.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.2

 

 

 

 

 

 

 

 

 

 

 

PROFOUND MEDICAL CORP.

 

 

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

 

JUNE 30, 2021

 

PRESENTED IN US DOLLARS (000s)

 

 

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Balance Sheets

In USD (000s)

(Unaudited)

 

    

June 30,

2021

$

    

December 31,

2020

$

 
           
Assets          
           
Current assets          
Cash   73,771    83,913 
Trade and other receivables (note 3)   7,535    7,431 
Inventory (note 4)   7,386    5,331 
Prepaid expenses and deposits   446    1,067 
Total current assets   89,138    97,742 
           
Property and equipment (note 5)   888    859 
Intangible assets (note 6)   1,754    1,898 
Right-of-use assets (note 7)   1,310    1,424 
Goodwill   2,751    2,678 
           
Total assets   95,841    104,601 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   2,307    3,382 
Deferred revenue   852    358 
Provisions   187    195 
Other liabilities (note 8)   -    99 
Derivative financial instrument   316    450 
Lease liabilities (note 9)   407    312 
Income taxes payable   -    13 
Total current liabilities   4,069    4,809 
           
Deferred revenue   723    1,078 
Lease liabilities (note 9)   1,168    1,364 
           
Total liabilities   5,960    7,251 
           
Shareholders’ Equity          
           
Share capital (note 10)   219,056    211,527 
Contributed surplus   13,708    11,250 
Accumulated other comprehensive loss   1,653    4,567 
Deficit   (144,536)   (129,994)
           
Total Shareholders’ Equity   89,881    97,350 
           
Total Liabilities and Shareholders’ Equity   95,841    104,601 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Loss and Comprehensive Loss

In USD (000s)

(Unaudited)

 

    

Three

months

ended

June 30,

2021

$

    

Three

months

ended

June 30,

2020

$

    

Six

months

ended

June 30,

2021

$

    

Six

months

ended

June 30,

2020

$

 
                     
Revenue (note 12)                    
Capital equipment   1,459    426    1,693    1,166 
Non-capital - recurring   1,168    600    1,645    1,020 
    2,627    1,026    3,338    2,186 
Cost of sales (note 13)   1,411    610    1,870    1,328 
Gross profit   1,216    416    1,468    858 
                     
Operating expenses (note 13)                    
Research and development   3,419    1,721    6,524    3,832 
General and administrative   2,453    1,642    4,585    3,912 
Selling and distribution   1,728    993    3,315    1,926 
Total operating expenses   7,600    4,356    14,424    9,670 
                     
Operating Loss   6,384    3,940    12,956    8,812 
                     
Net finance costs/(income) (note 14)   602    1,225    1,502    (1,056)
                     
Loss before taxes   6,986    5,165    14,458    7,756 
                     
Income taxes    57    138    84    230 
                     
Net loss attributed to shareholders for the period   7,043    5,303    14,542    7,986 
                     
Other comprehensive loss                    
Item that may be reclassified to loss                    
Foreign currency translation adjustment   (1,929)   (3,998)   (2,914)   4,808 
Net loss and comprehensive loss for the period   8,972    9,301    17,456    3,178 
                     
Loss per share (note 15)                    
Basic and diluted loss per common share   0.35    0.33    0.72    0.52 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

In USD (000s)

(Unaudited)

 

    

Number

of shares

    

Share

capital

$

    

Contributed

surplus

$

    

Accumulated

other

comprehensive

income (loss)

$

    

Deficit

$

    

Total

$

 
                               
Balance – January 1, 2020   11,852,749    100,298    15,076    7,369    (108,372)   14,371 
                               
Net loss for the period   -    -    -    -    (7,986)   (7,986)
Cumulative translation adjustment   -    (5,880)   (712)   4,808    -    (1,784)
Exercise of share options   140,282    1,862    (734)   -    -    1,128 
Exercise of warrants   752,732    10,429    (2,627)   -    -    7,802 
Share-based compensation (note 11)   -    -    1,092    -    -    1,092 
Issuance of units from offering (note 10)   3,392,500    36,373    -    -    -    36,373 
Balance – June 30, 2020   16,138,263    143,082    12,095    12,177    (116,358)   50,996 
                               
Balance – January 1, 2021   20,208,948    211,527    11,250    4,567    (129,994)   97,350 
                               
Net loss for the period   -    -    -    -    (14,542)   (14,542)
Cumulative translation adjustment   -    5,056    280    (2,914)   -    2,422 
Exercise of share options   40,084    565    (223)   -    -    342 
Exercise of warrants   130,036    1,890    (379)   -    -    1,511 
Vesting of RSUs   1,234    18    (18)   -    -    - 
Share-based compensation (note 11)   -    -    2,798    -    -    2,798 
Balance – June 30, 2021   20,380,302    219,056    13,708    1,653    144,536    89,881 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

 

 

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

    

Six
months
ended

June 30,

2021

$

    

Six
months
ended

June 30,

2020

$

 
           
Operating activities          
Net loss for the period   (14,542)   (7,986)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Depreciation of property and equipment (note 5)   229    180 
Amortization of intangible assets (note 6)   502    423 
Depreciation of right-of-use assets (note 7)   165    149 
Share-based compensation (note 11)   2,798    1,092 
Interest and accretion expense (note 14)   46    517 
Deferred revenue   107    26 
Change in fair value of derivative financial instrument   (149)   170 
Change in fair value of contingent consideration   -    8 
Changes in non-cash working capital balances          
Trade and other receivables   56    (393)
Prepaid expenses and deposits   640    551 
Inventory   (2,135)   (1,616)
Accounts payable and accrued liabilities   (1,168)   (693)
Provisions   (12)   3 
Income taxes payable   (13)   (7)
Foreign exchange on cash   1,188    (1,250)
Total cash used in operating activities   (12,288)   (8,826)
           
Investing activities          
Purchase of property and equipment   (32)   - 
Purchase of intangible assets   (313)   - 
Total cash used in investing activities   (345)   - 
           
Financing activities          
Issuance of common shares   -    39,523 
Transaction costs paid   -    (3,150)
Payment of other liabilities (note 8)   (99)   (141)
Payment of long-term debt and interest   -    (9,293)
Proceeds from share options exercised   342    1,128 
Proceeds from warrants exercised   1,511    7,802 
Payment of lease liabilities (note 9)   (197)   (128)
Total cash from financing activities   1,557    35,741 
           
Net change in cash during the period   (11,076)   26,915 
Foreign exchange on cash   934    (649)
Cash – Beginning of period   83,913    14,800 
Cash – End of period   73,771    41,066 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 

Profound Medical Corp.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2021

In USD (000s)

(Unaudited)

 

1Description of business

 

Profound Medical Corp. (Profound) and its subsidiaries (together, the Company) were incorporated under the Ontario Business Corporations Act on July 16, 2014. The Company is a medical technology Company developing treatments to ablate the prostate gland, uterine fibroids, osteoid osteoma and nerves for palliative pain relief for patients with metastatic bone disease.

 

The Company’s registered address is 2400 Skymark Avenue, Unit 6, Mississauga, Ontario, L4W 5K5.

 

2Summary of significant accounting policies and basis of preparation

 

Basis of preparation

 

The Company prepares its consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS), applicable to the preparation of interim condensed consolidated financial statements, including International Accounting Standards (IAS) 34, Interim Financial Reporting. These interim condensed consolidated financial statements are presented in US dollars and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2020, which were prepared in accordance with IFRS.

 

The Board of Directors approved these consolidated financial statements on August 4, 2021. These consolidated financial statements comply with IFRS.

 

The interim condensed consolidated financial statements were prepared on a going concern basis under the historical cost convention, except for the derivative financial instrument and other liabilities which are measured at fair value. Certain current period amounts have been reclassified to conform with the current year presentation.

 

COVID-19

 

The COVID-19 outbreak has been declared a pandemic by the World Health Organization. COVID-19 is altering business and consumer activity in affected areas and beyond. The global response to the COVID-19 pandemic has resulted in, among other things, border closures, severe travel restrictions, the temporary shut-down of non-essential services and extreme fluctuations in financial and commodity markets. Additional measures may be implemented by one or more governments in jurisdictions where the Company operates. These measures have caused material disruption to businesses globally, resulting in an economic slowdown. The extent to which COVID-19 and any other pandemic or public health crisis impacts the Company’s business, affairs, operations, financial condition, liquidity, availability of credit and results of operations will depend on future developments that are highly uncertain and cannot be predicted with any meaningful precision, including new information which may emerge concerning the severity of the COVID-19 virus and the actions required to contain the COVID-19 virus or remedy its impact, among others.

 

(1)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Further, from an operational perspective, the Company’s employees, direct sales and marketing teams and distribution partners, as well as the workforce of vendors, services providers and counterparties with which the Company does business, may also be adversely affected by the COVID-19 pandemic or efforts to mitigate the pandemic, including government-mandated shutdowns, requests or orders for employees to work remotely, and other physical distancing measures, which could result in an adverse impact on the Company’ ability to conduct its businesses, including its ability to cultivate adoption of the TULSA-PRO® technology, support clinical customers with the TULSA-PRO® procedures and increase the utilization of the systems and disposable components.

 

To date, the economic downturn and uncertainty caused by the COVID-19 pandemic and global measures undertaken to contain its spread have affected all of the Company’s operations to some extent and, in particular, have caused volatility in demand for the TULSA-PRO® and SONALLEVE® systems and the disposable components related thereto. This has resulted in a reduction in anticipated sales and led to delays in the Company’s expectations regarding the rate at which agreements for new system user sites will be entered into and when user sites will become operational for the initiation of patient treatments. Despite the COVID-19 pandemic, patient treatments are continuing and Profound continues to identify potential new system user sites. The Company continues to evaluate the current and potential impact of the COVID-19 pandemic on its business, affairs, operations, financial condition, liquidity, availability of credit and results of operations.

 

In addition, the actual and threatened spread of COVID-19 globally could also have a material adverse effect on the regional economies in which Profound operates, could continue to negatively impact stock markets, including the trading price of the Common Shares, could adversely impact the Company’s ability to raise capital, could cause continued interest rate volatility and movements that could make obtaining financing more challenging or more expensive.

 

Revenue

 

The company generates revenue from the lease and sale of medical devices and the sale of certain consumable goods. Capital equipment consists of one-time revenue for the sale of capital equipment including installation fees.  Non-capital – recurring revenue consists of the sale of consumables, lease of medical devices, procedures and services associated with extended warranties.

 

3Trade and other receivables

 

The trade and other receivables balance comprises the following:

 

    

June 30,

2021

$

    

December 31,

2020

$

 
           
Trade receivables   6,894    6,446 
Tax receivables   319    774 
Other receivables   322    211 
Total trade and other receivables   7,535    7,431 

 

(2)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Amounts past due represent trade receivables past due based on the customer’s contractual terms. The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. At June 30, 2021 there were $294 (December 31, 2020 - $695) of trade receivables that were past due but still considered collectible.

 

4Inventory

 

    

June 30,

2021

$

    

December 31,

2020

$

 
           
Finished goods   3,862    3,573 
Raw materials   3,531    1,774 
Inventory provision   (7)   (16)
Total inventory   7,386    5,331 

 

During the three and six month periods ended June 30, 2021, $1,564 and $2,004 (three and six month periods ended June 30, 2020 - $603 and $1,302 respectively) of inventory was recognized in cost of sales. The Company decreased its inventory provision by $6 and $9 during the three and six month periods ended June 30, 2021 (increased for the three and six month periods ended June 30, 2020 - $62 and $165). There were no other inventory writedowns charged to cost of sales during the six month period ended June 30, 2021.

 

5Property and equipment

 

Property and equipment consist of the following:

 

    

Furniture

and

fittings

$

    

Research

and

manufacturing

equipment

$

    

Leasehold

improvements

$

    

Equipment

under lease

$

    

Total

$

 
                          
At January 1, 2021                         
Cost   127    1,068    553    633    2,381 
Accumulated depreciation   (115)   (1,068)   (240)   (99)   (1,522)
Net book value   12    -    313    534    859 
                          
Six months ended
June 30, 2021
                         
Opening net book value   12    -    313    534    859 
Additions   -    -    32    204    236 
Foreign exchange   (2)   -    9    15    22 
Depreciation   (10)   -    (30)   (189)   (229)
Closing net book value   -    -    324    564    888 
                          
At June 30, 2021                         
Cost   40    1,068    591    888    2,587 
Accumulated depreciation   (40)   (1,068)   (267)   (324)   (1,699)
Net book value   -    -    324    564    888 

 

 

(3)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

6Intangible assets

 

Intangible assets consist of the following:

 

    

Exclusive

licence

agreement

$

    

Software

$

    

Proprietary

technology

$

    

Brand

$

    

Total

$

 
                          
As at January 1, 2021                         
Cost   231    421    3,456    681    4,789 
Accumulated amortization   (45)   (59)   (2,328)   (459)   (2,891)
Net book value   186    362    1,128    222    1,898 
                          
Six months ended
June 30, 2021
                         
Opening net book value   186    362    1,128    222    1,898 
Additions   -    313    -    -    313 
Foreign exchange   4    16    20    5    45 
Amortization   (11)   (62)   (360)   (69)   (502)
Closing net book value   179    629    788    158    1,754 
                          
As at June 30, 2021                         
Cost   231    752    3,456    681    5,120 
Accumulated amortization   (52)   (123)   (2,668)   (523)   (3,366)
Net book value   179    629    788    158    1,754 

 

7Right-of-use assets

 

    

Leased

premises

$

 
      
As at January 1, 2021     
Cost   1,918 
Accumulated depreciation   (494)
Net book value   1,424 
      

Six months ended

June 30, 2021

     
Opening net book value   1,424 
Addition   18 
Foreign exchange   33 
Depreciation   (165)
Closing net book value   1,310 
      
As at June 30, 2021     
Cost   1,918 
Accumulated depreciation   (608)
Net book value   1,310 

 

The Company leases office premises in Mississauga, Canada, Beijing, China and Vantaa, Finland. These lease agreements are typically entered into for three to ten-year periods.

 

 

(4)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

8Other liabilities

 

    

Contingent

consideration

$

 
      
As at January 1, 2021   99 
Amounts paid   (99)
As at June 30, 2021   - 

 

Contingent consideration

 

The final payment in relation to the contingent consideration was made during the period and no further amounts are owing.

 

On July 31, 2017, the Company entered into an Asset and Share Purchase Agreement (the agreement) to acquire all of the issued and outstanding shares and certain assets of Royal Philips’ (Philips) Sonalleve MR-HIFU business (Sonalleve). The agreement includes certain contingent consideration payments payable monthly in euro tied to revenue levels of the Sonalleve business summarized as follows:

 

·5% of revenue between the date of acquisition and December 31, 2017;

 

·6% of revenue during the year ending December 31, 2018;

 

·7% of revenue during the years ending December 31, 2019 and 2020; and

 

·if total revenues are in excess of a defined amount from the date of acquisition to December 31, 2020, then the Company will be required to pay 7% of revenue from the date of acquisition to December 31, 2019.

 

9Lease liabilities

 

    

June 30,

2021

$

    

December 31,

2020

$

 
           
Balance – Beginning of period   1,676    1,836 
Additions   15    - 
Repayments   (197)   (289)
Foreign exchange   35    58 
Interest and accretion expense   46    71 
Balance – End of period   1,575    1,676 
Less: Current portion   407    312 
Long-term portion   1,168    1,364 

 

(5)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

10Share capital

 

Common shares

 

The Company is authorized to issue an unlimited number of common shares.

 

Issued and outstanding (with no par value)

 

    

June 30,

2021

$

    

December 31,

2020

$

 
           
20,380,302 (December 31, 2020 – 20,208,948) common shares   219,056    211,527 

 

On July 21, 2020, the Company closed an offering, resulting in the issuance of 3,172,414 common shares at a price of $14.50, for gross proceeds of $46,000 ($42,721, net of transaction costs).

 

On January 27, 2020, the Company closed an offering, resulting in the issuance of 3,392,500 common shares at a price of $11.65, for gross proceeds of $39,523 ($36,373, net of transaction costs).

 

Warrants

 

A summary of warrants outstanding is shown below:

 

    

Number of

warrants

    

Weighted

average

exercise

price

C$

    

Weighted

average

remaining

contractual

life

(years)

 
                
Balance - January 1, 2021   1,223,744    14.45    1.68 
Exercised   (130,036)   14.08    1.18 
Balance - June 30, 2021   1,093,708    14.38    1.23 

 

11Share-based payments

 

Share options

 

Compensation expense related to share options for the three and six month periods ended June 30, 2021 was $1,552 and $2,632, respectively (three and six month periods ended June 30, 2020 - $638 and $1,092, respectively).

 

(6)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

A summary of the share option changes during the period presented and the total number of share options outstanding as at June 30, 2021 are set forth below:

 

    

Number

of options

    

Weighted

average

exercise

price

C$

 
           
Balance - January 1, 2021   1,522,362    13.97 
Granted   568,464    22.21 
Exercised   (40,084)   10.11 
Forfeited/expired   (28,809)   14.16 
Balance - June 30, 2021   2,021,933    16.36 

 

The Company estimated the fair value of the share options granted during the period using the Black-Scholes option pricing model with the weighted average assumptions below. Due to the absence of Company-specific volatility rates for the expected life of the share options, the Company chose comparable companies in the medical device industry.

 

    

March 11,

2021

    

May 21,

2021

    

June 17,

2021

 
                
Exercise price   C$28.16    C$22.08    C$23.14 
Expected volatility   75%   75%   75%
Expected life of options   6 years    6 years    6 years 
Risk-free interest rate   1.40%   1.21%   1.14%
Dividend yield   -    -    - 
Number of share options issued   12,000    555,464    1,000 

 

The following table summarizes information about the share options outstanding as at June 30, 2021:

 

 

Exercise price

C$

    

Number of

options

outstanding

    

Weighted

average

remaining

contractual life

(years)

    

Number of

options

exercisable

 
                  
 2.01 – 4.00    11,300    1.38    11,300 
 8.01 – 10.00    491,318    6.98    242,305 
 10.01 – 12.00    138,390    6.93    94,001 
 12.01 – 14.00    8,300    5.12    8,300 
 14.01 – 16.00    160,256    6.01    150,598 
 16.01 – 18.00    536,605    8.92    143,680 
 20.01 – 22.00    2,400    9.14    - 
 22.01 – 24.00    566,464    9.78    - 
 24.01 – 26.00    94,900    9.44    - 
 28.01 – 30.00    12,000    9.70    - 
      2,021,933    8.43    650,184 

 

(7)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

Long-term incentive plan

 

Share-based compensation expense related to long-term incentive plan (LTIP) for the three and six month periods ended June 30, 2021 was $149 and $166 (three and six month periods ended June 30, 2020 - $2 and $2, respectively).

 

A summary of the RSUs changes during the period are set forth below:

 

    

Number of

RSUs

 
      
Balance - January 1, 2021    8,717 
Granted   211,500 
Vested   (1,234)
Balance - June 30, 2021   218,983 

 

12Revenue

 

    Three months ended June 30, 
    

2021

$

    

2020

$

 
    Contracts with customers    Leasing    Contracts with customers    Leasing 
                     
Capital equipment   1,459    -    426    - 
Non-capital - recurring   1,095    73    536    64 
    2,554    73    962    64 

 

    Six months ended June 30, 
    

2021

$

    

2020

$

 
    Contracts with customers    Leasing    Contracts with customers    Leasing 
                     
Capital equipment   1,693    -    1,166    - 
Non-capital - recurring   1,488    157    925    95 
    3,181    157    2,091    95 

 

(8)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

13Nature of expenses

 

    

Three

months

ended

June 30,

2021

$

    

Three

months

ended

June 30,

2020

$

    Six
months
ended
June 30,
2021
$

    Six
months
ended
June 30,
2020
$

 
                     
Production and manufacturing costs   1,131    458    1,309    937 
Salaries and benefits   3,041    1,893    5,759    4,291 
Consulting fees   949    932    2,014    1,872 
Research and development expense   684    (29)   1,392    322 
Sales and marketing expenses (recovery)   172    72    334    273 
Amortization and depreciation   471    374    896    752 
Share-based compensation   1,701    597    2,798    1,092 
Rent   65    51    133    119 
Software/Hardware   123    160    275    266 
Insurance   326    307    641    632 
Other expenses   348    151    743    442 
    9,011    4,966    16,294    10,998 

 

14Net finance costs

 

    

Three
months

ended

June 30,

2021

$

    

Three
months

ended

June 30,

2020

$

    

Six
months

ended

June 30,

2021

$

    

Six
months

ended

June 30,

2020

$

 
                     
Change in fair value of contingent consideration (note 8)   -    (3)   -    8 
CIBC loan   -    -    -    471 
Change in fair value of derivative financial instrument   (128)   194    (149)   170 
Lease liability interest expense (note 9)   23    22    45    46 
Interest income   (46)   (200)   (94)   (233)
Foreign exchange (gain) loss   753    1,212    1,700    (1,519)
    602    1,225    1,502    (1,057)

 

(9)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

15Loss per share

 

The following table shows the calculation of basic and diluted loss per share:

 

    

Three
months

ended

June 30,

2021

    

Three
months

ended

June 30,

2020

    

Six
months

ended

June 30,

2021

    

Six
months

ended

June 30,

2020

 
                     
Net loss for the period  $7,043   $5,303   $14,542   $7,986 
Weighted average number of common shares   20,350,149    16,096,990    20,318,601    15,376,114 
Basic and diluted loss per share  $0.35   $0.33   $0.72   $0.52 

 

Of the 2,021,933 (June 30, 2020 – 1,538,687) share options, 218,983 (June 30, 2020 – 3,917) RSUs and 1,093,708 (June 30, 2020 – 2,043,747) warrants not included in the calculation of diluted loss per share for the period ended June 30, 2021, 1,743,892 (June 30, 2020 – 2,469,629) were exercisable.

 

16Related party transactions

 

Key management includes the Company’s directors and senior management team. The remuneration of directors and the senior management team was as follows:

 

    

Three
months

ended

June 30,

2021

$

    

Three
months

ended

June 30,

2020

$

    

Six
months

ended

June 30,

2021

$

    

Six
months

ended

June 30,

2020

$

 
                     
Salaries and employee benefits   315    261    1,136    910 
Directors’ fees   53    20    108    44 
Share-based compensation   892    396    1,434    709 
    1,260    677    2,678    1,663 

 

Executive employment agreements allow for additional payments in the event of a liquidity event, or if the executive is terminated without cause.

 

17Segment reporting

 

The Company’s operations are categorized into one segment, which is medical technology focused on magnetic resonance guided ablation procedures for the treatment of prostate disease, uterine fibroids and palliative pain treatment for patients with metastatic bone disease. The Company sells its products in various countries around the world, the below table shows the entity wide geographic disclosure for revenue based on the location of the legal entity that sold the product.

 

(10)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

For the three-months ended June 30, 2021:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   1,021    -    438    1,459 
Non-capital - recurring   156    601    411    1,168 
    1,177    601    849    2,627 

 

For the six-months ended June 30, 2021:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Total

$

 
                     
Revenue                    
Capital equipment   1,255    -    438    1,693 
Non-capital - recurring   205    828    612    1,645 
    1,460    828    1,050    3,338 

 

For the three-months ended June 30, 2020:

 

    

Canada

$

    

Germany

$

    

Total

$

 
                
Revenue               
Capital equipment   426    -    426 
Non-capital - recurring   251    349    600 
    677    349    1,026 

 

(11)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

For the six-months ended June 30, 2020:

 

    

Canada

$

    

Germany

$

    

Total

$

 
                
Revenue               
Capital equipment   623    543    1,166 
Non-capital - recurring   405    615    1,020 
    1,028    1,158    2,186 

 

Other entity wide financial information by geography as at June 30, 2021:

 

    

Canada

$

    

USA

$

    

China

$

    

Germany

$

    

Finland

$

    

Total

$

 
                               
Total assets   90,983    1,035    72    1,351    2,400    95,841 
Goodwill and intangible assets   4,505    -    -    -    -    4,505 
Property and equipment   704    184    -    -    -    888 
Right-of-use assets   1,243    -    28    -    39    1,310 

 

Other entity wide financial information by geography as at December 31, 2020:

 

    

Canada

$

    

USA

$

    

Germany

$

    

Finland

$

    

Total

$

 
                          
Total assets   98,890    456    1,682    3,573    104,601 
Goodwill and intangible assets   4,576    -    -    -    4,576 
Property and equipment   859    -    -    -    859 
Right-of-use assets   1,325    -    -    99    1,424 

 

(12)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

18Change in presentation currency

 

At December 31, 2020, the Company changed its presentation currency from Canadian dollars to United States dollars. The change in presentation currency was made to better reflect the Company's business activities and to improve investor's ability to compare the Company's financial results with other publicly traded businesses in the industry. In making the change to a US dollar presentation currency, the Company followed the guidance in IAS 21, The Effects of Changes in Foreign Exchange Rates (IAS 21) and has applied the change retrospectively as if the new presentation currency had always been the Company's presentation currency. In accordance with IAS 21, the financial statements for all the periods presented have been translated to the new US dollar presentation currency. For comparative balances, assets and liabilities have been translated into the presentation currency at the rate of exchange prevailing at the reporting date, or at the exchange rate prevailing at the date of the transactions. Exchange rate differences arising on translation are taken to other comprehensive loss (income). The Company has presented the effects of the change in the presentation currency below.

 

    

June 30,

2020

USD$

    

June 30,

2020

CAD$

 
           
Assets          
Current assets          
Cash   41,066    55,964 
Trade and other receivables   3,371    4,595 
Investment tax credits receivable   176    240 
Inventory   4,977    6,782 
Prepaid expenses and deposits   428    584 
Total current assets   50,018    68,165 
           
Property and equipment   487    663 
Intangible assets   1,873    2,552 
Right-of-use assets   1,477    2,012 
Goodwill   2,501    3,409 
Total assets   56,356    76,801 
           
Liabilities          
Current liabilities          
Accounts payable and accrued liabilities   2,013    2,743 
Deferred revenue   755    1,029 
Provisions   95    130 
Other liabilities   78    107 
Derivative financial instrument   358    487 
Lease liabilities   254    346 
Income taxes payable   4    6 
Total current liabilities   3,557    4,848 
           
Deferred revenue   360    491 
Provisions   21    29 
Lease liabilities   1,422    1,937 
Total liabilities   5,360    7,305 
           
Shareholders’ Equity          
           
Share capital   143,082    194,992 
Contributed surplus   12,095    16,483 
Accumulated other comprehensive loss   12,177    42 
Deficit   (116,358)   (142,021)
Total Shareholders’ Equity   50,996    69,496 
           
Total Liabilities and Shareholders’ Equity   56,356    76,801 

 

(13)

Profound Medical Corp.

Interim Condensed Consolidated Statements of Cash Flows

In USD (000s)

(Unaudited)

 

    

Three

months

ended

June 30,

2020

USD$

    

Three

months

ended

June 30,

2020

CAD$

 
           
Revenue          
Capital equipment   426    590 
Non-capital - recurring   600    831 
    1,026    1,421 
Cost of sales   610    845 
Gross profit   416    576 
           
Operating expenses          
Research and development   1,721    2,384 
General and administrative   1,642    2,275 
Selling and distribution   993    1,376 
Total operating expenses   4,356    6,035 
           
Operating Loss   3,940    5,459 
           
Net finance costs   1,225    1,696 
           
Loss before taxes   5,165    7,155 
           
Income taxes   138    193 
           
Net loss attributed to shareholders for the year   5,303    7,348 
           
Other comprehensive loss (income)          
Item that may be reclassified to profit or loss          
Foreign currency translation adjustment - net of tax   (3,998)   (26)
           
Net loss and comprehensive loss for the year   9,301    7,322 
           
Loss per share          
Basic and diluted loss per common share   0.33    0.46 

 

 

(14)