XML 70 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Long-Term Debt and Other Borrowings - Narrative (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 24, 2023
May 22, 2020
Aug. 21, 2018
Mar. 31, 2025
Mar. 31, 2025
Jan. 22, 2025
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]                
Gross carrying value of debt       $ 3,000.0 $ 3,000.0   $ 3,000.0  
2018 Credit Agreement                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 3,500.0          
2018 Credit Agreement | Secured Debt                
Debt Instrument [Line Items]                
Net leverage ratio       5.00 5.00      
2018 Credit Agreement | Line of Credit | Revolving Credit Facility                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity       $ 1,100.0 $ 1,100.0      
2018 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility                
Debt Instrument [Line Items]                
Basis spread on variable rate         0.10%      
2018 Credit Agreement | Line of Credit | Base Rate | Revolving Credit Facility | Minimum                
Debt Instrument [Line Items]                
Basis spread on variable rate         1.75%      
2018 Credit Agreement | Line of Credit | Base Rate | Revolving Credit Facility | Maximum                
Debt Instrument [Line Items]                
Basis spread on variable rate         2.75%      
Term Loan, Maturing August 2025 | Secured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 2,700.0       192.9 $ 192.9
Repayments of secured debt       $ 25.0        
Term Loan, Maturing January 31, 2030 Tranche-1 | Secured Debt                
Debt Instrument [Line Items]                
Gross carrying value of debt               2,000.0
Effective interest rate       7.28% 7.28%      
Senior Secured Note Due Sept 2031 | Senior Secured Note                
Debt Instrument [Line Items]                
Debt instrument, face amount $ 400.0              
Debt issuance costs, amount 7.2              
Effective interest rate       8.80% 8.80%      
Proceeds from debt, net of stated discount and debt issuance costs 392.8              
Proceeds from issuance of senior long-term debt $ 400.0              
Stated interest rate       8.88% 8.88%      
Term Loan, Maturing January 2030 Tranche-1                
Debt Instrument [Line Items]                
Quarterly principal payment, percentage         0.25%      
Term Loan, Maturing January 2030 Tranche-1 | Secured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount               1,000.0
Gross carrying value of debt       $ 980.5 $ 980.5   980.5  
Basis spread on variable rate         2.75%      
Debt issuance costs, amount           $ 1.5    
Interest expense, debt, transaction costs paid to creditors           0.3    
Interest expense, debt, transaction costs recognized directly in interest expense           $ 1.2    
Term Loan, Maturing January 2030 Tranche-1 | Secured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Basis spread on variable rate     3.00%     2.75%    
Debt instrument, basis spread on variable rate, minimum floor         0.50%      
Term Loan, Maturing January 2030 Tranche-2                
Debt Instrument [Line Items]                
Quarterly principal payment, percentage         0.25%      
Term Loan, Maturing January 2030 Tranche-2 | Secured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount               $ 1,000.0
Gross carrying value of debt       $ 955.6 $ 955.6   979.7  
Basis spread on variable rate         3.25%      
Term Loan, Maturing January 2030 Tranche-2 | Secured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate, minimum floor         0.50%      
Term Loan, Maturing January 31, 2030 Tranche-2 | Secured Debt                
Debt Instrument [Line Items]                
Effective interest rate       8.00% 8.00%      
Senior Secured Note Due May 2028 | Senior Secured Note                
Debt Instrument [Line Items]                
Debt instrument, face amount   $ 650.0            
Gross carrying value of debt       $ 645.5 $ 645.5   $ 645.1  
Debt issuance costs, amount   11.5            
Effective interest rate       6.75% 6.75%      
Proceeds from debt, net of stated discount and debt issuance costs   638.5            
Proceeds from issuance of senior long-term debt   $ 650.0            
Stated interest rate       6.75% 6.75%