XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Total Equity Attributable to the Company
Ordinary Shares
Additional Paid-in Capital
Accumulated Deficit
Unrealized Hedging (Losses) Gains
Foreign Currency Translation
Defined Benefit Plans
Total Accumulated Other Comprehensive Loss, net of tax
Non-Controlling Interests
Beginning balance (in shares) at Dec. 31, 2021     223.7              
Beginning balance at Dec. 31, 2021 $ 1,448.6 $ 1,447.8 $ 22.4 $ 2,896.6 $ (1,278.2) $ (83.6) $ (104.5) $ (4.9) $ (193.0) $ 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 196.4 196.4     196.4          
Stock-based compensation 39.8 39.8   39.8            
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (in shares)     2.1              
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (24.7) (24.7) $ 0.2 (24.9)            
Unrealized gain on hedging instruments, net of tax 116.0 116.0       116.0     116.0  
Amounts reclassified from AOCI to the statement of operations, net of tax 16.9 16.9       16.9     16.9  
Foreign currency translation (96.1) (96.1)         (96.1)   (96.1)  
Defined benefit plan actuarial gain (loss) (34.2) (34.2)           (34.2) (34.2)  
Other activity (0.6) (0.6)       (0.6)     (0.6) 0.0
Ending balance (in shares) at Dec. 31, 2022     225.8              
Ending balance at Dec. 31, 2022 1,662.1 1,661.3 $ 22.6 2,911.5 (1,081.8) 48.7 (200.6) (39.1) (191.0) 0.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (35.4) (35.4)     (35.4)          
Stock-based compensation 53.6 53.6   53.6            
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (in shares)     1.5              
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (7.7) (7.7) $ 0.1 (7.8)            
Unrealized gain on hedging instruments, net of tax 24.3 24.3       24.3     24.3  
Amounts reclassified from AOCI to the statement of operations, net of tax (36.0) (36.0)       (36.0)     (36.0)  
Foreign currency translation 19.0 19.0         19.0   19.0  
Defined benefit plan actuarial gain (loss) (1.7) (1.7)           (1.7) (1.7)  
Distribution from non-controlling interests (0.2)                 (0.2)
Ending balance (in shares) at Dec. 31, 2023     227.3              
Ending balance at Dec. 31, 2023 1,678.0 1,677.4 $ 22.7 2,957.3 (1,117.2) 37.0 (181.6) (40.8) (185.4) 0.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 131.3 131.3     131.3          
Stock-based compensation 35.4 35.4   35.4            
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (in shares)     2.4              
Vesting of shares related to equity compensation plans, net amounts withheld for payment of taxes (6.0) (6.0) $ 0.3 (6.3)            
Unrealized gain on hedging instruments, net of tax 25.7 25.7       25.7     25.7  
Amounts reclassified from AOCI to the statement of operations, net of tax (37.5) (37.5)       (37.5)     (37.5)  
Foreign currency translation (73.5) (73.5)         (73.5)   (73.5)  
Defined benefit plan actuarial gain (loss) 2.1 2.1           2.1 2.1  
Other activity (0.1)                 (0.1)
Ending balance (in shares) at Dec. 31, 2024     229.7              
Ending balance at Dec. 31, 2024 $ 1,755.4 $ 1,754.9 $ 23.0 $ 2,986.4 $ (985.9) $ 25.2 $ (255.1) $ (38.7) $ (268.6) $ 0.5