XML 67 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule Of Lease, Cost
The components of lease cost were as follows (in millions):
Year Ended December 31,
202420232022
Operating lease cost$110.6 $121.0 $126.3 
Finance lease cost:
Amortization of assets$28.0 $26.2 $17.3 
Interest on lease liabilities2.2 1.6 0.6 
Total finance lease cost$30.2 $27.8 $17.9 
Variable lease cost$39.7 $36.5 $37.4 
Sublease income$7.6 $9.6 $11.2 
Schedule Of Assets and Liabilities Lessee
Supplemental balance sheet information related to leases was as follows (in millions):
As of December 31,
20242023
Operating Leases
Non-current operating lease assets$290.1$339.0
Other current liabilities$96.1$111.3
Non-current operating lease liabilities270.3319.6
Total operating lease liabilities$366.4$430.9
Finance Leases
Property and equipment, gross$150.6$134.5
Accumulated depreciation(111.0)(88.5)
Property and equipment, net $39.6$46.0
Short-term borrowings and current portion of long-term debt$20.4$23.7
Long-term debt16.022.2
Total finance lease liabilities $36.4$45.9
Weighted Average Remaining Lease Term (in years)
Operating leases5.0 years5.1 years
Finance leases2.3 years2.1 years
Weighted Average Discount Rate
Operating leases5.7 %5.2 %
Finance leases4.8 %3.5 %
Schedule Of Finance Lease, Liability, Maturity
Maturities of lease liabilities are as follows (in millions):
Operating LeasesFinance Leases
2025$114.4 $21.5 
202699.3 9.5 
202768.9 4.6 
202841.5 2.0 
202932.5 0.8 
Thereafter65.4 — 
Total lease payments422.0 38.4 
Less imputed interest(55.6)(2.0)
Total$366.4 $36.4 
Schedule Of Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities are as follows (in millions):
Operating LeasesFinance Leases
2025$114.4 $21.5 
202699.3 9.5 
202768.9 4.6 
202841.5 2.0 
202932.5 0.8 
Thereafter65.4 — 
Total lease payments422.0 38.4 
Less imputed interest(55.6)(2.0)
Total$366.4 $36.4