XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Data (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Summarized Financial Information by Segment
As segment assets are not reported to or used by the CODM to measure business performance or allocate resources, total segment assets and capital expenditures are not presented below.
Summarized financial information by segment is as follows (in millions):
Three Months Ended March 31,
20222021% Change
Total revenue
Americas$1,785.3 $1,424.9 25 %
EMEA237.7 223.9 %
APAC308.0 275.0 12 %
Total revenue$2,331.0 $1,923.8 21 %
Adjusted EBITDA
Americas$176.1 $77.8 126 %
EMEA16.7 2.4 n.m.
APAC21.6 19.5 11 %
Schedule of Adjusted EBITDA
Adjusted EBITDA is calculated as follows (in millions):
Three Months Ended March 31,
20222021
Adjusted EBITDA - Americas$176.1 $77.8 
Adjusted EBITDA - EMEA16.7 2.4 
Adjusted EBITDA - APAC21.6 19.5 
Add/(less):
Depreciation and amortization(40.6)(43.1)
Interest expense, net of interest income(43.2)(42.4)
(Provision for) benefit from income taxes(30.6)28.0 
Unrealized loss on investments, net(21.5)— 
Integration and other costs related to merger(3.6)(16.2)
Pre-IPO stock-based compensation(0.7)(1.6)
Acquisition related costs and efficiency initiatives(17.2)(40.2)
Other(11.5)(1.4)
Net income (loss)$45.5 $(17.2)