XML 86 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Balance Sheet
Cushman & Wakefield plc
Parent Company Information
Condensed Balance Sheets
 
 
 
 
 
As of December 31,
(in millions, except per share data)
2019
 
2018
Assets
 
 
 
Cash
$
10.7

 
$
10.5

Accounts receivables
85.4

 
34.9

Investments in subsidiaries
1,270.9

 
1,348.9

Total assets
$
1,367.0

 
$
1,394.3

 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Liabilities
 
 
 
Trade and other payables
$
65.7

 
$
34.2

Total liabilities
65.7

 
34.2

 
 
 
 
Equity
 
 
 
Ordinary shares, nominal value $0.10 per share, 219.5 shares issued and outstanding at December 31, 2019 and ordinary shares nominal value $0.10 per share, 216.6 shares issued and outstanding at December 31, 2018
22.0

 
21.7

Additional paid-in-capital
2,819.5

 
2,791.2

Treasury stock, at cost
(0.4
)
 

Accumulated deficit
(1,297.0
)
 
(1,298.4
)
Accumulated other comprehensive loss
(242.8
)
 
(154.4
)
Total equity
1,301.3

 
1,360.1

 
 
 
 
Total liabilities and equity
$
1,367.0

 
$
1,394.3


Condensed Statement of Comprehensive Income
Parent Company Information
Condensed Statements of Operations and Comprehensive Income (Loss)
 
 
 
 
 
 
 
Year Ended December 31,
(in millions)
2019
 
2018
 
2017
Interest and other income
$

 
$
2.6

 
$

Interest and other expense
(0.2
)
 
(17.9
)
 
(5.8
)
Income (loss) in earnings of subsidiaries
0.4

 
(170.5
)
 
(215.5
)
Income (loss) before taxes
0.2

 
(185.8
)
 
(221.3
)
Net income (loss) attributable to the Parent Company
0.2

 
(185.8
)
 
(221.3
)
Other comprehensive income (loss) of subsidiaries
(88.4
)
 
(67.2
)
 
61.3

Comprehensive loss attributable to the Parent Company
$
(88.2
)
 
$
(253.0
)
 
$
(160.0
)

Condensed Cash Flow Statement
Cushman & Wakefield plc
Parent Company Information
Condensed Statements of Cash Flows
 
 
 
 
 
 
 
Year Ended December 31,
(in millions)
2019
 
2018
 
2017
Cash flows from operating activities:
 
 
 
 
 
Net income (loss)
$
0.2

 
$
(185.8
)
 
$
(221.3
)
Reconciliation of net income (loss) to net cash (used in) provided by operating activities:
 
 
 
 
 
(Income) loss in earnings of subsidiaries
(0.4
)
 
170.5

 
215.5

     Unrealized foreign exchange gain

 

 

     Increase in trade and other receivables

 
(128.7
)
 

     Increase in trade and other payables

 
20.0

 
0.5

Increase in other liabilities

 
6.2

 
5.8

Net cash (used in) provided by operating activities
(0.2
)
 
(117.8
)
 
0.5

Cash flows from investing activities:
 
 
 
 
 
     Investment in subsidiaries

 
(865.5
)
 
(22.5
)
Net cash used in investing activities

 
(865.5
)
 
(22.5
)
Cash flows from financing activities:
 
 
 
 
 
     Proceeds from issuance of common stock
0.3

 

 
22.0

     Proceeds from initial public offering, net of underwriting

 
831.4

 

     Proceeds from private placement

 
179.5

 

     Payments of initial public offering and private placement costs

 
(17.3
)
 

     Other financing activities
0.1

 
0.2

 

Net cash provided by financing activities
0.4

 
993.8

 
22.0

Change in cash and cash equivalents
0.2

 
10.5

 

Cash and cash equivalents, beginning of year
10.5

 

 

Cash and cash equivalents, end of year
$
10.7

 
$
10.5

 
$

 
 
 
 
 
 
Supplemental disclosure of non-cash activities:
 
 
 
 
 
     Accretion of deferred purchase obligation

 
19.7

 
20.8

     Capital contributions to subsidiaries

 

 
6.2

     Stock-based compensation
61.3

 
51.4

 
43.3

     Acquisition and disposal of non-controlling interest

 

 
2.0