XML 37 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost
For the year ended December 31, 2019 Reported in Accordance with Topic 842, the components of lease cost were as follows (in millions):
 
Year Ended December 31, 2019
Operating lease cost
$
152.7

 
 
Finance lease cost:
 
Amortization of assets
11.7

Interest on lease liabilities
0.6

Total finance lease cost
$
12.3

 
 
Variable lease cost
$
30.4

 
 
Sublease income
$
12.2


Assets and Liabilities Lessee
Supplemental balance sheet information related to leases was as follows (in millions):
 
As of December 31, 2019
Operating Leases
 
Non-current operating lease assets
$
490.7

 
 
Other current liabilities
118.6

Non-current operating lease liabilities
457.1

Total operating lease liabilities
$
575.7

 
 
Finance Leases
 
Property and equipment, gross
$
55.3

Accumulated depreciation
(36.7
)
Property and equipment, net
$
18.6

 
 
Short-term borrowings and current portion of long-term debt
$
10.7

Long-term debt
9.6

Total finance lease liabilities
$
20.3

 
 
Weighted Average Remaining Lease Term (in years)
 
Operating leases
5.9 years

Finance leases
3.7 years

 
 
Weighted Average Discount Rate
 
Operating leases
5.9
%
Finance leases
4.6
%
Supplemental cash flow information related to leases was as follows (in millions):
 
Year Ended December 31, 2019
Cash paid for amounts used in the measurement of lease liabilities:
 
Operating cash flows used in operating leases
$
158.8

Operating cash flows used in finance leases
0.6

Assets obtained in exchange for lease obligations:
 
Operating leases
49.9

Finance leases
12.3


Finance Lease, Liability, Maturity
Maturities of lease liabilities are as follows (in millions):
 
Operating Leases
Finance Leases
2020
$
147.3

$
10.9

2021
122.1

6.5

2022
104.9

2.6

2023
88.4

0.7

2024
78.8


Thereafter
143.6


Total lease payments
685.1

20.7

Less imputed interest
109.4

0.4

Total
$
575.7

$
20.3


Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities are as follows (in millions):
 
Operating Leases
Finance Leases
2020
$
147.3

$
10.9

2021
122.1

6.5

2022
104.9

2.6

2023
88.4

0.7

2024
78.8


Thereafter
143.6


Total lease payments
685.1

20.7

Less imputed interest
109.4

0.4

Total
$
575.7

$
20.3


Schedule of Future Minimum Rental Payments for Operating Leases
As of December 31, 2018, the obligations for operating and capital leases are as summarized below (in millions):
 
Operating Leases
Capital Leases
2019
$
152.9

$
9.3

2020
139.3

6.4

2021
112.8

2.3

2022
96.3

0.4

2023
80.4


Thereafter
210.2


Total lease payments
$
791.9

$
18.4


Schedule of Future Minimum Lease Payments for Capital Leases
As of December 31, 2018, the obligations for operating and capital leases are as summarized below (in millions):
 
Operating Leases
Capital Leases
2019
$
152.9

$
9.3

2020
139.3

6.4

2021
112.8

2.3

2022
96.3

0.4

2023
80.4


Thereafter
210.2


Total lease payments
$
791.9

$
18.4