XML 32 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Data (Tables)
 12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Summarized Financial Information by Segment
Summarized financial information by segment is as follows (in millions):
 
 
 
 
 
Year Ended December 31,
 
% Change in USD
 
2019
2018
2017
 
2019 v 2018
2018 v 2017
Total Revenues
 
 
 
 
 
 
Americas
$
6,172.1

$
5,724.7

$
4,600.2

 
8
 %
24
 %
EMEA
1,038.2

999.8

863.3

 
4
 %
16
 %
APAC
1,540.7

1,495.4

1,460.4

 
3
 %
2
 %
Total Revenues
$
8,751.0

$
8,219.9

$
6,923.9

 
6
 %
19
 %
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
Americas
$
499.8

$
450.3

$
344.6

 
11
 %
31
 %
EMEA
100.4

107.9

108.8

 
(7
)%
(1
)%
APAC
124.2

100.9

75.1

 
23
 %
34
 %
Schedule of Adjusted EBITDA
 
Year Ended December 31,
 
2019
2018
2017
Adjusted EBITDA - Americas
$
499.8

$
450.3

$
344.6

Adjusted EBITDA - EMEA
100.4

107.9

108.8

Adjusted EBITDA - APAC
124.2

100.9

75.1

Less:
 
 
 
Depreciation and amortization
(296.7
)
(290.0
)
(270.6
)
Interest expense, net of interest income
(150.6
)
(228.8
)
(183.1
)
(Provision) Benefit from income taxes
(42.6
)
25.0

120.5

Integration and other costs related to merger
(112.5
)
(192.2
)
(328.3
)
Pre-IPO stock-based compensation
(43.9
)
(63.4
)
(27.1
)
Cassidy Turley deferred payment obligation
—

(33.0
)
(44.0
)
Acquisition related costs and other efficiency initiatives
(56.1
)
(52.5
)
—

Other
(21.8
)
(10.0
)
(17.2
)
Net income (loss)
$
0.2

$
(185.8
)
$
(221.3
)
Schedule of Revenue by Geographical Areas
Revenue in the table below is allocated based upon the country in which services are performed (in millions):
 
Year Ended December 31,
 
2019
2018
2017
United States
$
5,861.5

$
5,403.6

$
4,298.7

Australia
556.6

589.5

711.3

United Kingdom
396.2

425.9

364.6

All other countries
1,936.7

1,800.9

1,549.3

 
$
8,751.0

$
8,219.9

$
6,923.9
Schedule of Long-lived Assets by Geographical Areas
The long-lived assets in the table below are comprised of property and equipment (in millions):
 
As of December 31,
 
2019
2018
United States
$
191.5

$
216.9

United Kingdom
45.7

40.5

All other countries
62.2

56.4

 
$
299.4

$
313.8