XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data - Schedule of adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting [Abstract]        
Net loss $ (48.7) $ (78.6) $ (172.9) $ (245.6)
Depreciation and amortization 71.6 64.1 213.0 193.0
Interest expense, net of interest income 92.7 49.2 189.1 134.9
Benefit from income taxes (32.9) (23.8) (49.5) (98.0)
Integration and other costs related to acquisitions 71.5 71.5 178.3 213.3
Pre-IPO stock-based compensation 10.8 6.2 25.7 20.5
Cassidy Turley deferred payment obligation 11.0 10.2 32.3 32.3
Other 3.0 3.4 7.6 11.5
Adjusted EBITDA $ 179.0 $ 102.2 $ 423.6 $ 261.9