XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-based Payments (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Outstanding Time-Based and Performance-Based Stock Options
The tables below summarize the Company’s outstanding time-based stock options (in millions, except for per share amounts):
 
Time-Based Options
 
Number of
Options
 
Weighted
Average
Exercise Price
per Share
 
Weighted
Average
Remaining
Contractual
Term (in years)
Outstanding as of December 31, 2017
3.5

 
$
10.88

 
8.5
Granted
0.2

 
17.00

 
 
Exercised
(0.3
)
 
10.15

 
 
Forfeited
(0.1
)
 
11.97

 
 
Outstanding as of September 30, 2018
3.3

 
$
11.25

 
7.0
Exercisable as of September 30, 2018
1.0

 
$
10.57

 
6.8
The tables below summarize the Company’s outstanding performance-based stock options (in millions, except for per share amounts):
 
Performance-Based Options
 
Number of
Options
 
Weighted
Average
Exercise Price
per Share
 
Weighted
Average
Remaining
Contractual
Term (in years)
Outstanding as of December 31, 2017
1.6

 
$
11.23

 
7.8

Granted
0.1

 
17.00

 
 
Exercised
—

 
—

 
 
Forfeited
(0.2
)
 
11.93

 
 
Outstanding as of September 30, 2018
1.5

 
$
11.50

 
7.1

Exercisable as of September 30, 2018
—

 
—

 
—

Summary of Outstanding RSU's
The following table summarizes the Company’s outstanding RSUs (in millions, except for per share amounts):
 
Co-Investment RSUs
 
Time-Based RSUs
 
Performance-Based
RSUs
 
Number of RSUs
 
Weighted
Average
Fair Value
Per Share
 
Number of RSUs
 
Weighted
Average
Fair Value
Per Share
 
Number of RSUs
 
Weighted
Average
Fair Value
Per Share
Unvested as of December 31, 2017
0.7

 
$
11.28

 
7.0

 
$
13.48

 
2.5

 
$
1.50

Granted
0.0
 
17.00

 
0.6

 
17.00

 
0.2

 
3.18
Granted through modification (modified)
—

 
—

 
0.5

 
17.55

 
(0.5
)
 
4.30

Vested
(0.1)
 
10.32

 
(0.9
)
 
11.77

 
—

 
—

Forfeited
(0.1)
 
11.41

 
(0.2
)
 
13.46

 
—

 
—

Unvested as of September 30, 2018
0.5

 
$
11.56

 
7.0

 
$
14.30

 
2.2

 
$
1.09

Summary of Compensation Expense Related to RSUs
The following table summarizes the Company's compensation expense related to RSUs (in millions):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
Unrecognized at September 30, 2018
2018
2017
 
2018
2017
 
Time-Based RSUs
$
14.5

$
5.4

 
$
27.3

$
17.8

 
$
41.6

Co-Investment RSUs
0.1

0.3

 
(0.1
)
1.0

 
0.2

Performance-Based RSUs
—

—

 
—

—

 
2.4

Equity classified compensation cost
14.6

5.7

 
27.2

18.8

 
44.2

Liability classified compensation cost (1)
0.6

1.6

 
3.6

4.6

 
—

Total RSU stock-based compensation cost
$
15.2

$
7.3

 
$
30.8

$
23.4

 
$
44.2


(1) In the third quarter of 2018, all liability classified awards were reclassified to equity, due to certain contingencies being lifted.
Summary of Expense Related to DPO
The following table summarizes the Company's expense related to the DPO for those who elected to receive their consideration in shares (in millions):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Employees
$
2.7

 
$
2.8

 
$
7.5

 
$
8.7

Non-employees
2.5

 
2.7

 
8.4

 
8.2

Total DPO expense
$
5.2

 
$
5.5

 
$
15.9

 
$
16.9