XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of changes in the contract assets and contract liabilities
Significant changes in the contract assets and contract liabilities during the period are as follows (in millions):
 
Contract Assets
Balance as of December 31, 2017
$
—

Contract assets recognized upon adoption
144.1

Contract assets from revenues earned, not yet invoiced
180.0

Contract assets transferred to accounts receivable
(113.4
)
Balance as of September 30, 2018
$
210.7

 
Contract Liabilities
Balance as of December 31, 2017
$
46.4

Contract liabilities recognized upon adoption
—

Contract liabilities recognized for cash received in advance
425.9

Contract liabilities reduced due to revenue recognition criteria being satisfied
(413.5
)
Balance as of September 30, 2018
$
58.8

Disaggregation of revenue
The following tables disaggregate revenue by reportable segment and service line (in millions):
 
 
Three Months Ended September 30, 2018
 
Revenue recognition timing
Americas
EMEA
APAC
Total
Property, facilities and project management
Over time
$
849.3

$
75.0

$
292.2

$
1,216.5

Leasing
At a point in time
413.1

67.5

41.4

522.0

Capital markets
At a point in time
177.8

40.0

16.5

234.3

Valuation and other
At a point in time or over time
35.4

44.4

23.4

103.2

Total revenue
 
$
1,475.6

$
226.9

$
373.5

$
2,076.0

 
 
Nine Months Ended September 30, 2018
 
Revenue recognition timing
Americas
EMEA
APAC
Total
Property, facilities and project management
Over time
$
2,412.0

$
252.6

$
869.6

$
3,534.2

Leasing
At a point in time
1,034.6

174.5

110.4

1,319.5

Capital markets
At a point in time
492.8

98.5

59.1

650.4

Valuation and other
At a point in time or over time
114.5

125.3

74.1

313.9

Total revenue
 
$
4,053.9

$
650.9

$
1,113.2

$
5,818.0

Schedule of new accounting pronouncements and changes in accounting principles
The following table compares the reported unaudited condensed consolidated balance sheet as of September 30, 2018 and the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2018, as a result of the adoption of Topic 606 on January 1, 2018 compared to the pro forma presentation of each respective statement, which assumes the previous guidance remained in effect as of September 30, 2018 (in millions):
 
Balance as of September 30, 2018
Balance Sheet
Balance Without Adoption of Topic 606
Adoption Impact
As Reported
Trade and other receivables
$
1,246.7

$
53.2

$
1,299.9

Prepaid expenses and other current assets
189.0

184.9

373.9

Total current assets
2,385.7

238.1

2,623.8

Other non-current assets
474.2

25.8

500.0

Total assets
6,168.5

263.9

6,432.4

Accounts payable and accrued expenses
697.7

50.7

748.4

Accrued compensation
748.2

126.7

874.9

Total current liabilities
1,723.5

177.4

1,900.9

Deferred tax liabilities
92.0

15.9

107.9

Other non-current liabilities
349.0

19.0

368.0

Total liabilities
4,811.0

212.3

5,023.3

Accumulated deficit
(1,354.0
)
51.8

(1,302.2
)
Accumulated other comprehensive loss
(98.6
)
(0.2
)
(98.8
)
Total equity
1,357.5

51.6

1,409.1

Total liabilities and shareholders’ equity
6,168.5

263.9

6,432.4

 
Three Months Ended September 30, 2018
Statement of Operations
Balance Without Adoption of Topic 606
Adoption Impact
As Reported
Revenue
$
1,953.0

$
123.0

$
2,076.0

Cost of services
1,572.9

114.3

1,687.2

Total costs and expenses
1,950.7

114.3

2,065.0

Operating income
2.3

8.7

11.0

 
 
 
 
Loss before income taxes
(90.3
)
8.7

(81.6
)
(Benefit) provision for income taxes
(34.2
)
1.3

(32.9
)
Net loss
$
(56.1
)
$
7.4

$
(48.7
)
 
Nine Months Ended September 30, 2018
Statement of Operations
Balance Without Adoption of Topic 606
Adoption Impact
As Reported
Revenue
$
5,466.6

$
351.4

$
5,818.0

Cost of services
4,393.2

332.0

4,725.2

Total costs and expenses
5,523.2

332.0

5,855.2

Operating (loss) income
(56.6
)
19.4

(37.2
)
 
 
 
 
Loss before income taxes
(241.8
)
19.4

(222.4
)
(Benefit) provision for income taxes
(53.0
)
3.5

(49.5
)
Net loss
$
(188.8
)
$
15.9

$
(172.9
)