XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Investment in real estate    
Land $ 571,334 $ 592,770
Buildings and improvements 1,100,525 1,107,532
Accumulated depreciation (146,884) (142,206)
Real Estate Investment Property, at Cost, Total 1,524,975 1,558,096
Construction in progress 345,648 352,776
Net investment in real estate 1,870,623 1,910,872
Real estate held for sale 24,441 1,864
Investment in unconsolidated entities 459,576 457,033
Cash and cash equivalents 137,940 143,728
Restricted cash 6,526 6,526
Tenant and other receivables, net 33,964 46,570
Lease intangible assets, net 17,702 18,595
Prepaid expenses, deferred expenses and other assets, net 61,604 63,755
Total assets 2,612,376 2,648,943
Liabilities    
Term Loan Facility, net 1,599,015 1,598,909
Sales-leaseback financing obligations 20,582 20,425
Accounts payable, accrued expenses and other liabilities 121,379 146,882
Total liabilities 1,740,976 1,766,216
Commitments and contingencies (Note 9)
Shareholders' Equity    
Additional paid-in capital 1,200,874 1,177,260
Accumulated deficit (537,582) (528,637)
Total shareholders' equity 663,726 649,040
Non-controlling interests 207,674 233,687
Total equity 871,400 882,727
Total liabilities and equity 2,612,376 2,648,943
Class A Common Shares [Member]    
Shareholders' Equity    
Common shares 406 389
Total equity 406 389
Series A Preferred Shares [Member]    
Shareholders' Equity    
Preferred shares 28 28
Total equity $ 28 $ 28