XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in Unconsolidated Joint Ventures - Summary of Combined Condensed Financial Data of Unconsolidated Joint Ventures (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
ASSETS          
Land $ 329,349   $ 329,349   $ 321,853
Buildings and improvements 521,784   521,784   508,302
Accumulated depreciation (77,514)   (77,514)   (72,239)
Investment in real estate, gross 773,619   773,619   757,916
Construction in progress 98,135   98,135   78,227
Net investment in real estate 871,754   871,754   836,143
Cash and cash equivalents 21,126   21,126   14,741
Tenant and other receivables, net 6,679   6,679   5,220
Other assets, net 21,633   21,633   38,285
Total assets 921,192   921,192   894,389
LIABILITIES AND MEMBERS' INTERESTS          
Mortgage loans payable, net 13,989   13,989   10,406
Accounts payable, accrued expenses and other liabilities 59,557   59,557   71,791
Total liabilities 73,546   73,546   82,197
Additional paid in capital 865,160   865,160   833,168
Retained earnings (17,514)   (17,514)   (20,976)
Total members interest 847,646   847,646   812,192
Total liabilities and members interest 921,192   921,192   $ 894,389
Total revenue 8,968 $ 12,116 20,186 $ 23,343  
Property operating expenses (2,898) (2,103) (5,496) (3,815)  
Depreciation and amortization (25,510) (7,030) (30,763) (14,616)  
Operating income (19,440) 2,983 (16,073) 4,912  
Other expenses (448) (7,298) (1,370) (14,392)  
Net (loss) income (19,888) (4,315) (17,443) (9,480)  
Equity in (loss) income of unconsolidated joint ventures $ (9,944) $ (2,158) $ (8,722) $ (4,740)