XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Investment in real estate    
Land $ 682,176 $ 696,792
Buildings and improvements 912,767 900,173
Accumulated depreciation (147,679) (137,947)
Real Estate Investment Property, at Cost, Total 1,447,264 1,459,018
Construction in progress 327,006 292,049
Net investment in real estate 1,774,270 1,751,067
Real estate held for sale 7,510 3,094
Investment in unconsolidated joint ventures 419,528 398,577
Cash and cash equivalents 442,625 532,857
Tenant and other receivables, net 41,740 36,926
Lease intangible assets, net 101,452 123,656
Prepaid expenses, deferred expenses and other assets, net 52,700 29,899
Total assets 2,839,825 2,876,076
Liabilities    
Term Loan Facility, net 1,598,171 1,598,053
Accounts payable, accrued expenses and other liabilities 118,674 127,565
Total liabilities 1,716,845 1,725,618
Commitments and contingencies (Note 9)
Shareholders' Equity    
Additional paid-in capital 1,124,457 1,124,504
Accumulated deficit (362,606) (344,132)
Total shareholders' equity 762,249 780,770
Non-controlling interests 360,731 369,688
Total equity 1,122,980 1,150,458
Total liabilities and equity 2,839,825 2,876,076
Class A Common Shares [Member]    
Shareholders' Equity    
Common shares 357 357
Total equity 357 357
Class B Common Shares [Member]    
Shareholders' Equity    
Common shares 13 13
Total equity 13 13
Series A Preferred Shares [Member]    
Shareholders' Equity    
Preferred shares 28 28
Total equity $ 28 $ 28