10-K 1 srg-10k_20181231.htm 10-K srg-10k_20181231.htm

F21

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

Commission file number 001-37420

 

SERITAGE GROWTH PROPERTIES

(Exact name of registrant as specified in its charter)

 

 

Maryland

38-3976287

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

500 Fifth Avenue, Suite 1530, New York, New York

10110

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code (212) 355-7800

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Class A common shares of beneficial interest, par value $0.01 per share

 

New York Stock Exchange

7.00% Series A cumulative redeemable preferred shares of beneficial interest, par value $0.01 per share

 

New York Stock Exchange

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§232.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer                           

Non-Accelerated filer

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes      No  

On June 29, 2018, the last business day of the most recently completed second quarter of the registrant, the aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $1,486,600,000 based upon the closing price of $42.43 of the common stock as reported on the New York Stock Exchange on such date. 

As of February 22, 2019, the registrant had the following common shares outstanding:

 

Class

 

Shares Outstanding

Class A common shares of beneficial interest, par value $0.01 per share

 

35,667,521

Class B common shares of beneficial interest, par value $0.01 per share

 

1,322,365

Class C common shares of beneficial interest, par value $0.01 per share

 

0

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of Seritage Growth Properties’ Proxy Statement for its 2018 Annual Meeting of Shareholders, to be held April 30, 2019, are incorporated by reference into Part III of this Annual Report on Form 10-K.

 

 

 


SERITAGE GROWTH PROPERTIES

ANNUAL REPORT ON FORM 10-K

DECEMBER 31, 2018

TABLE OF CONTENTS

 

 

 

 

 

Page

PART I

 

 

 

 

Item 1.

 

Business

 

1

Item 1A.

 

Risk Factors

 

5

Item 1B.

 

Unresolved Staff Comments

 

27

Item 2.

 

Properties

 

28

Item 3.

 

Legal Proceedings

 

43

Item 4.

 

Mine Safety Disclosures

 

43

PART II

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

44

Item 6.

 

Selected Financial Data

 

46

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

47

Item 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

67

Item 8.

 

Financial Statements and Supplementary Data

 

67

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

67

Item 9A.

 

Controls and Procedures

 

67

Item 9B.

 

Other Information

 

67

PART III

 

 

 

 

Item 10.

 

Directors, Executive Officers, and Corporate Governance

 

68

Item 11.

 

Executive Compensation

 

68

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

68

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence

 

68

Item 14.

 

Principal Accounting Fees and Services

 

68

PART IV

 

 

 

 

Item 15.

 

Exhibits and Financial Statement Schedule

 

69

 

 

Signatures

 

73

 

i


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (the “Annual Report”) of Seritage Growth Properties contains statements that constitute forward-looking statements within the meaning of the federal securities laws. Any statements that do not relate to historical or current facts or matters are forward-looking statements.  You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the opposite of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters.  Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions.  You can also identify forward-looking statements by discussions of strategy, plans or intentions.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events.  Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them.  The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

 

Declines in retail, real estate and general economic conditions;

 

Our current dependence on Sears Holdings Corporation and/or its successor(s) for a significant amount of our in-place revenue;

 

Sears Holdings Corporation’s recent bankruptcy;

 

Uncertainties regarding the new master lease recently executed with certain affiliates of Transform Holdco LLC;

 

Risks relating to our recapture and redevelopment activities and potential acquisition or disposition of properties;

 

Our relatively limited operating history as an independent public company;

 

The terms of our indebtedness;

 

Environmental, health, safety and land use laws and regulations;

 

The effects of the legislation known as the “Tax Cuts and Jobs Act” and any future amendments or interpretive guidance in connection therewith, as well as any other changes in federal, state, or local tax law, including legislative, administrative, regulatory or other actions affecting REITs or changes in interpretations thereof or increased taxes resulting from tax audits; and

 

Restrictions with which we are required to comply in order to maintain REIT status.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance.  Except as required by law, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors of new information, data or methods, future events or other changes.  For a further discussion of these and other factors that could impact our future results, performance or transactions, see “Item 1A. Risk Factors.”

 

 

 

ii


PART I

ITEM 1.

BUSINESS

Seritage Growth Properties (“Seritage”) (NYSE: SRG), a Maryland real estate investment trust formed on June 3, 2015, is a fully integrated, self-administered and self-managed real estate investment trust (“REIT”) as defined under Section 856(c) of the Internal Revenue Code (the “Code”).  Seritage’s assets are held by and its operations are primarily conducted through, directly or indirectly, Seritage Growth Properties, L.P., a Delaware limited partnership (the “Operating Partnership”).  Under the partnership agreement of the Operating Partnership, Seritage, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership.  Unless otherwise expressly stated or the context otherwise requires, the “Company”, “we,” “us,” and “our” as used herein refer to Seritage, the Operating Partnership and its owned and controlled subsidiaries.

Seritage is principally engaged in the acquisition, ownership, development, redevelopment, management and leasing of diversified retail real estate throughout the United States.  As of December 31, 2018, our portfolio consisted of approximately 36.3 million square feet of gross leasable area (“GLA”), including 206 wholly owned properties totaling approximately 31.6 million square feet of GLA across 48 states and Puerto Rico (the “Wholly Owned Properties), and interests in 26 joint venture properties totaling over 4.7 million square feet of GLA across 13 states (the “JV Properties”).

On June 11, 2015, Sears Holdings Corporation (“Sears Holdings” or “Sears”) effected a rights offering (the “Rights Offering”) to Sears Holdings stockholders to purchase common shares of Seritage in order to fund, in part, the $2.7 billion acquisition of (i) 234 of Sears Holdings’ owned properties and one of its ground leased properties, and (ii) its 50% interests in three joint ventures that collectively owned 28 properties, ground leased one property and leased two properties (the “Transaction”).  The Rights Offering ended on July 2, 2015, and the Company’s Class A common shares were listed on the New York Stock Exchange (“NYSE”) on July 6, 2015.

On July 7, 2015, the Company completed the Transaction with Sears Holdings and commenced operations.  The Company did not have any operations prior to the completion of the Rights Offering and Transaction.

As of December 31, 2018, we leased space at 86 Wholly Owned Properties to Sears Holdings pursuant to a master lease agreement (the “Master Lease”) that provided the Company with the right to recapture certain space from Sears Holdings at each property for retenanting or redevelopment purposes.  Of these properties, 49 properties were leased only to Sears Holdings and 37 properties are leased to both Sears Holdings and one or more diversified, non-Sears tenants as of December 31, 2018.  The remaining 120 Wholly Owned Properties included 89 properties that are leased solely to diversified, non-Sears tenants and 31 unleased properties.  As of December 31, 2018, space at 19 JV Properties was also leased to Sears Holdings pursuant to lease agreements similar to the Master Lease (the “JV Master Leases”).  As of December 31, 2018, Sears Holdings was the sole tenant at seven JV Properties and 12 JV properties are leased to both Sears Holdings and one or more diversified, non-Sears tenants.  Five JV Properties were leased solely to diversified, non-Sears tenants and two JV Properties were unleased as of December 31, 2018.

As of December 31, 2018, there were four Wholly Owned Properties subject to previously exercised 100% recapture notices and five Wholly Owned Properties under contract for sale.  Taking into account this recapture and transaction activity, we leased space at 77 Wholly Owned Properties and 19 JV Properties to Sears Holdings under the Master Lease and JV Master Leases, respectively, as of December 31, 2018.

On October 15, 2018, Sears Holdings and certain of its affiliates filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) with the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”).  On February 11, 2019, Transform Holdco LLC (“Holdco”), an affiliate of ESL Investments, Inc., completed the acquisition of an approximately 425-store retail footprint and other assets and component businesses of Sears Holdings on a going-concern basis (the “Holdco Acquisition”).  In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including our Master Lease with Sears Holdings. On February 28, 2019, we and certain affiliates of Holdco executed a master lease with respect to 51 Wholly Owned Properties (the “Holdco Master Lease”).  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  As a result of this condition there can be no assurance as to the commencement of our and Holdco’s performance and obligations provided for in the Holdco Master Lease and/or the timing thereof.

Edward S. Lampert is the Chairman and Chief Executive Officer of ESL Investments, Inc.  Mr. Lampert is also the Chairman of Seritage and the Chairman of the Board of each of the tenant entities that is a party to the Holdco Master Lease.

- 1 -


Business Strategies

Our primary objective is to create value for our shareholders through the re-leasing and redevelopment of the majority of our Wholly Owned Properties and JV Properties.  In doing so, we expect to meaningfully grow net operating income (“NOI”) by re-leasing existing space to diversified, non-Sears tenants at materially higher rents and densifying select sites with additional retail and mixed-use development.  In order to achieve our objective, we intend to execute the following strategies:

 

Convert single-tenant buildings into multi-tenant properties at meaningfully higher rents.  We intend to increase NOI and diversify our portfolio by actively redeveloping space at our properties and re-leasing such space to new, diversified tenants at higher rents than those currently or formerly paid for space occupied by Sears and Kmart prior to redevelopment.

We seek to optimize the mix of tenants at, and maximize the value of, our properties by focusing on growing national retailers and taking into account customer demographics and the competitive environment of each property's market area.  We believe that the superior real estate locations, diversity of property types and national footprint that characterize our portfolio, make us well-positioned to meet the store growth needs of retailers across a variety of sectors and concepts.  As we lease space to such retailers, we aim to create multi-tenant shopping centers that command superior rents and valuations due to their prime locations, synergies with adjoining retailers and proximity to productive malls and shopping centers.

 

Maximize value of vast land holdings through retail and mixed-use densification.  As of December 31, 2018, our portfolio included approximately 3,000 acres of land, or an average of 13 acres per site, and our most significant geographic concentrations were in higher growth markets in California, Florida, Texas and the Northeast.  We believe these land holdings will provide meaningful opportunities for additional retail and mixed-use development.

In particular, we have identified approximately three dozen sites that we believe have the real estate characteristics and demographic profile to support integrated mixed-use development, including retail, residential, office and other uses.  Given our fee ownership of these properties and control over parking lots and outparcels, we believe that these sites, as well as others throughout the portfolio, will provide attractive and value-enhancing redevelopment opportunities.  In 2018, the Company solidified a portion of its mixed-used and densification pipeline by receiving entitlements for 1,750 residential units, 1.4 million square feet of office space and 500 hotel keys across four unique projects.

 

Leverage existing and future joint venture relationships with leading real estate and financial partners.  As of December 31, 2018, we owned 50% interests in 26 JV Properties, including three joint ventures with institutional capital partners and 23 joint ventures with leading regional mall REITs, each of which is focused on driving value creation at the JV Properties through the same intensive re-leasing and redevelopment activities we pursue at our Wholly Owned Properties.

We expect to participate in future joint ventures to leverage our human and capital resources and pursue additional value-creating projects.  We will generally seek partners that provide incremental development expertise and/or capital, or, as a result of circumstances, allow us to create more value together than we believe we could create on our own.

 

Maintain a flexible capital structure to support value creation activities.  We expect to maintain a capital structure that provides us with the financial flexibility and capacity to fund our redevelopment opportunities.  We believe that our current capital structure, specifically the $2.0 billion term loan facility we entered into in 2018, positions us with sufficient liquidity and flexibility to execute our redevelopment business strategy.  We believe that we will continue to have access to additional forms of capital to fund value-creating projects, including through the public or private issuance of certain equity and debt securities and, subject to compliance with certain provisions or the consent of our lender under the $2.0 billion term loan facility, the ability to raise capital through asset sales and additional joint ventures.

Significant Tenants

As of December 31, 2018, a significant number of our real estate properties were leased to Sears Holdings, and a significant amount of our in-place rental revenues were derived from the Master Lease.  On February 28, 2019, we and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  As a result of this condition there can be no assurance as to the commencement of our and Holdco’s performance and obligations provided for in the Holdco Master Lease and/or the timing thereof.  A material amount of our rental income is expected to be derived from the Holdco Master Lease until we further diversify the tenancy of our portfolio.  See “Risk Factors—Risks Related to Our Business and Operations.”

- 2 -


The Holdco Master Lease contains provisions that can help facilitate the diversification of our tenant base. The Holdco Master Lease provides us with the right to recapture up to approximately 50% of the space occupied by Holdco at all properties (other than five specified properties in Puerto Rico and California). Additionally, beginning in the second year of the term of the Holdco Master Lease, we have the right to recapture 100% of the space occupied by Holdco at any of the properties included in the Holdco Master Lease (other than five specified properties located in Puerto Rico and California) without making a recapture payment to Holdco.  The right to recapture 100% of any property is limited to 10 properties in each year of the Holdco Master Lease term, with carry-over rights if less than 10 properties are recaptured in any year of the Holdco Master Lease term.  Holdco has the right, at any time, to terminate the Holdco Master Lease with respect to any property upon the payment of a termination fee equal to one year of base rent plus annual taxes and other operating expenses, without the requirement that such property is EBITDA negative as is required under the Master Lease.  Additionally, unlike the Master Lease, beginning in the second year of the term of the Holdco Master Lease, Holdco has the right to terminate without payment of a termination fee: (i) up to 16 properties in the second year of the Holdco Master Lease term, (ii) up to 12 properties in the third year of the Holdco Master Lease term, (iii) up to 10 properties in the fourth year of the Holdco Master Lease term, and (iv) thereafter, the remaining properties, in each instance with carry-over rights if less than the maximum permitted number of properties are terminated in any lease year.  

As of December 31, 2018, a substantial majority of the space at the JV Properties was leased to Sears Holdings under the JV Master Leases. As of the date hereof, none of the existing JV Master Leases have been assumed or rejected.  There can be no assurance that any such leases will not be assumed or rejected, or that Sears Holdings will continue to perform its obligations under the existing JV Master Leases to which it is a party.

Competition

We compete for investment opportunities and prospective tenants with other REITs, real estate partnerships and other real estate companies, private individuals, investment companies, private equity and hedge fund investors, sovereign funds, pension funds, insurance companies, lenders and other investors, including retailer operators that may close stores and pursue similar real estate strategies.  In addition, revenues from our properties are dependent on the ability of our tenants and operators to compete with other retail operators.

Some of our competitors are significantly larger and have greater financial resources and lower costs of capital than we have.  Increased competition will make it more challenging to identify and successfully capitalize on investment opportunities that meet our objectives.  Our ability to compete is also impacted by national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends.

As a landlord, we compete in the real estate market with numerous developers and owners of properties, including the shopping centers in which our properties are located.  Some of our competitors have greater economies of scale, relationships with national tenants at multiple properties which are owned or operated by such competitors, access to more resources and greater name recognition than we do.  If our competitors offer space at rental rates below the current market rates or below the rentals we currently charge, or on terms and conditions which include locations at multiple properties, we may lose our existing and/or potential tenants and we may be pressured to reduce our rental rates or to offer substantial rent abatements, tenant improvement allowances, early termination rights or below-market renewal options in order to win new tenants and retain tenants when our leases expire.

Environmental Matters

Our properties are subject to environmental laws regulating, among other things, air emissions, wastewater discharges and the handling and disposal of wastes.  Certain of the properties were built during the time that asbestos-containing building materials were routinely installed in residential and commercial structures.  In addition, a substantial portion of the properties we acquired from Sears Holdings currently include, or previously included, automotive care center facilities and retail fueling facilities, and are or were subject to laws and regulations governing the handling, storage and disposal of hazardous substances contained in some of the products or materials used or sold in the automotive care center facilities (such as motor oil, fluid in hydraulic lifts, antifreeze and solvents and lubricants), the recycling/disposal of batteries and tires, air emissions, wastewater discharges and waste management.  In addition to these products or materials, the equipment in use or previously used at such properties, such as service equipment, car lifts, oil/water separators, and storage tanks, has been subject to increasing environmental regulation relating to, among other things, the storage, handling, use, disposal, and transportation of hazardous materials.  The Master Lease obligated Sears Holdings to comply with applicable environmental laws and to indemnify us if their noncompliance results in losses or claims against us, and to remove all automotive care center equipment and facilities upon the expiration or sooner termination of the Master Lease. The Holdco Master Lease contains, and we expect other leases to include, similar provisions for other operators of their respective spaces with respect to environmental matters first arising during their occupancy.  An operator’s failure to comply could result in fines and penalties or the requirement to undertake corrective actions which may result in significant costs to the operator and thus adversely affect their ability to meet their obligations to us.

- 3 -


Pursuant to U.S. federal, state and local environmental laws and regulations, a current or previous owner or operator of real property may be required to investigate, remove and/or remediate a release of hazardous substances or other regulated materials at, or emanating from, such property.  Further, under certain circumstances, such owners or operators of real property may be held liable for property damage, personal injury and/or natural resource damage resulting from or arising in connection with such releases.  Certain of these laws have been interpreted to be joint and several unless the harm is divisible and there is a reasonable basis for allocation of responsibility.  We also may be liable under certain of these laws for damage that occurred prior to our ownership of a property or at a site where we sent wastes for disposal.  The failure to properly remediate a property may also adversely affect our ability to lease, sell or rent the property or to borrow funds using the property as collateral.

Under the Master Lease, Sears Holdings is required to indemnify us from certain environmental liabilities at the Wholly Owned Properties before or during the period in which each Wholly Owned Property is leased to Sears Holdings, including removal and remediation of all affected facilities and equipment constituting the automotive care center facilities (and each JV Master Lease to which Sears Holdings is a party includes a similar requirement of Sears Holdings).  In addition, an environmental reserve was funded at the closing of the Transaction in the amount of approximately $12.0 million.  As of December 31, 2018, the balance of the environmental reserve was approximately $9.5 million.

In connection with the ownership of our current or past properties and any properties that we may acquire in the future, we could be legally responsible for environmental liabilities or costs relating to a release of hazardous substances or other regulated materials at or emanating from such property.  We are not aware of any environmental issues that are expected to have a material impact on the operations of our properties.

Insurance

We have comprehensive liability, property and rental loss insurance with respect to our portfolio of properties. We believe that such insurance provides adequate coverage.

REIT Qualification

We elected to be treated as a REIT commencing with the taxable year ended December 31, 2015 and expect to continue to operate so as to qualify as a REIT.  So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on net taxable income that we distribute annually to our shareholders.  In order to qualify as a REIT for U.S. federal income tax purposes, we must continually satisfy tests concerning, including, but not limited to, the real estate qualification of sources of our income, the composition and values of our assets, the amounts we distribute to our shareholders and the diversity of ownership of our stock.  In order to comply with REIT requirements, we may need to forego otherwise attractive opportunities and limit our expansion opportunities and the manner in which we conduct our operations.  See “Risk Factors—Risks Related to Status as a REIT.”

Financial Information about Industry Segments

We currently operate in a single reportable segment, which includes the acquisition, ownership, development, redevelopment, management and leasing of retail properties.  We review operating and financial results for each property on an individual basis and do not distinguish or group our properties based on geography, size, or type.  We, therefore, aggregate all of our properties into one reportable segment due to their similarities with regard to the nature and economics of the properties, tenants and operational process.

Employees

As of February 22, 2019, we had 69 full-time employees.  Our employees are not covered by a collective bargaining agreement, and we consider our employee relations to be satisfactory.

Available Information

Our principal offices are located at 500 Fifth Avenue, New York, New York 10110 and our telephone number is (212) 355-7800. Our website address is www.seritage.com. Our reports electronically filed with or furnished to the Securities and Exchange Commission (“SEC”) pursuant to Section 13(a) or 15(d) of the Exchange Act can be accessed through this site, free of charge, as soon as reasonably practicable after we electronically file or furnish such reports. These filings are also available on the SEC’s website at www.sec.gov. Our website also contains copies of our corporate governance guidelines and code of business conduct and ethics as well as the charters of our audit, compensation and nominating and corporate governance committees. The information on our website is not part of this or any other report we file with or furnish to the SEC.

- 4 -


ITEM 1A.

RISK FACTORS

Certain factors may have a material adverse effect on our business, financial condition and results of operations. You should consider carefully the risks and uncertainties described below, in addition to other information contained in this Annual Report, including our consolidated financial statements and related notes. The risks and uncertainties described below are not the only ones we face.  Additional risks and uncertainties that we are unaware of, or that we currently believe are not material, may also become important factors that adversely affect our business.  If any of the following risks actually occurs, our business, financial condition, results of operations, and future prospects could be materially and adversely affected.  In that event, the trading price of our common shares of beneficial interest could decline, and you could lose part or all of your investment.

Risks Related to Our Business and Operations

Sears Holdings’ bankruptcy could result in a material adverse effect on our business, financial condition or results of operations.

A significant number of our real estate properties have been leased to Sears Holdings and a significant amount of our in-place rental revenues have been derived from the Master Lease and the JV Master Leases.  As of December 31, 2018, we leased space at 86 Wholly Owned Properties to Sears Holdings pursuant to the Master Lease and 19 JV Properties pursuant to JV Master Leases.  Taking into account certain recapture and transaction activity, we leased space at 77 Wholly Owned Properties and 19 JV Properties to Sears Holdings under the Master Lease and JV Master Leases, respectively, as of December 31, 2018.

As a result of Sears Holdings’ bankruptcy, our business, financial condition or results of operations could also be materially adversely affected. Sears Holdings’ recent bankruptcy is expected to diminish the rental revenue we receive from properties subject to our Master Lease with Sears Holdings and could force us to “take back” tenant space as a result of a default or a rejection of the lease by Sears Holdings in bankruptcy.

The inability or unwillingness of Sears Holdings to meet rent obligations and other obligations could materially adversely affect our business, financial condition or results of operations, including a reduction in operating cash flow that can be used to pay the interest, principal and other costs and expenses under our financings, or to pay cash dividends to Seritage shareholders.  Any claims against Sears Holdings are subject to statutory limitations that would likely result in our receipt of rental revenues that are substantially less than the contractually specified rent we are owed under their leases or no payments at all.  In addition, any claim we have for unpaid past rent will likely not be paid in full.  Federal law may prohibit us from evicting Sears Holdings based solely upon its recent bankruptcy filing.  We may also be unable to re-lease a terminated or rejected space or re-lease it on comparable or more favorable terms.  If we do re-lease rejected space, we may incur costs for brokerage, marketing and tenant expenses.

We may be limited in our ability to enforce our rights under the Master Lease because it is a unitary lease and does not provide for termination with respect to individual properties by reason of the default of the tenant. In addition, each JV is subject to similar limitations on enforcements of remedies and risks under its respective JV Master Lease as currently in effect, which could reduce the value of our investment in, or distributions to us by, one or more of the JVs.

There can be no assurance as to how Sears Holdings will perform during the pendency of its bankruptcy.  Outcomes not currently foreseen by us may occur, any of which could have a material and adverse impact on our business, results of operations and financial condition.

In addition, although we believe that the Master Lease is a “true lease” for purposes of bankruptcy law, it is possible that a bankruptcy court could re-characterize the lease transaction set forth in the Master Lease as a secured lending transaction.  If the Master Lease is judicially recharacterized as a secured lending transaction, we would not be treated as the owner of the property and could lose certain rights as the owner in the bankruptcy proceeding. In addition, each JV is subject to this risk with respect to its JV Master Lease, which could reduce the value of our investment in, or distribution to us by, one or more of the JVs.

We will continue to have material exposure to Sears Holdings as a tenant unless and until the Master Lease is rejected and the Holdco Master Lease becomes effective.

On February 11, 2019, Holdco, an affiliate of ESL Investments, Inc., completed the Holdco Acquisition.  In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including our Master Lease with Sears Holdings. On February 28, 2019, we and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  As a result of this condition there can be no assurance as to the commencement of our and Holdco’s performance and obligations provided for in the Holdco Master Lease and/or the timing thereof.

- 5 -


If the Holdco Master Lease becomes effective, we will have material exposure to Holdco as a tenant until we further diversify the tenancy of our portfolio, and an event that has a material adverse effect on Holdco’s business, financial condition or results of operations could have a material adverse effect on our business, financial condition or results of operations.

Upon the effectiveness of the Holdco Master Lease, the inability or unwillingness of Holdco to meet rent obligations and other obligations could materially adversely affect our business, financial condition or results of operations, including a reduction in operating cash flow that can be used to pay the interest, principal and other costs and expenses under our financings, or to pay cash dividends to Seritage shareholders.

Under the Holdco Master Lease, Holdco is required to pay all insurance, taxes, utilities and maintenance and repair expenses in connection with these leased properties and to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities arising in connection with its business, subject to proportionate sharing of certain of these expenses with occupants of the remainder of the space not leased to Holdco.

Our exposure to rental payments from Holdco as a material source of our rental income in future periods may limit our ability to enforce our rights under the Holdco Master Lease. In addition, we may be limited in our ability to enforce our rights under the Holdco Master Lease because it is a unitary lease and does not provide for termination with respect to individual properties by reason of the default of the tenant. Failure by Holdco to comply with the terms of the Holdco Master Lease or to comply with the regulations to which the leased properties are subject could require us to find another master lessee for all such leased property and there could be a decrease or cessation of rental payments by Holdco. In such event, we may be unable to locate a suitable master lessee or a lessee for individual properties at similar rental rates and other obligations and in a timely manner or at all, which would have the effect of reducing our rental revenues.

There can be no assurance as to how Holdco will perform in the future.  Outcomes not currently foreseen by us may occur, any of which could have a material and adverse impact on our business, results of operations and financial condition.

The future bankruptcy or insolvency of any of our tenants, including Holdco, could result in the termination of such tenant’s lease and material losses to us.

The future bankruptcy or insolvency of any of our tenants, including Holdco, could diminish the rental revenue we receive from that property or could force us to “take back” tenant space as a result of a default or a rejection of the lease by a tenant in bankruptcy. Any claims against bankrupt tenants for unpaid future rent are subject to statutory limitations that would likely result in our receipt of rental revenues that are substantially less than the contractually specified rent we are owed under their leases or no payments at all.  In addition, any claim we have for unpaid past rent may not be paid in full.  Federal law may prohibit us from evicting a tenant based solely upon its recent bankruptcy filing (or a tenant in the event of such tenant’s bankruptcy or insolvency).  We may also be unable to re-lease a terminated or rejected space or re-lease it on comparable or more favorable terms. If we do re-lease rejected space, we may incur costs for brokerage, marketing and tenant expenses.

Bankruptcy laws afford certain protections to tenants that may also affect the treatment of master leases, such as the Holdco Master Lease or JV Master Leases. Subject to certain restrictions, a tenant under a master lease generally is required to assume or reject the master lease as a whole, rather than making the decision on a property-by-property basis.  This prevents the tenant from assuming only the better performing properties and terminating the master lease with respect to the poorer performing properties.  

As noted above, on February 28, 2019, we and certain affiliates of Holdco executed the Holdco Master Lease with respect to 51 Wholly Owned Properties. While we believe that our Holdco Master Lease and the JV Master Leases constitute unitary leases that would need to be assumed or rejected as a whole in any bankruptcy proceeding, whether or not a bankruptcy court would require that a master lease be assumed or rejected as a whole depends upon a “facts and circumstances” analysis considering a number of factors, including the parties’ intent, the nature and purpose of the relevant documents, whether there was separate and distinct consideration for each property included in the master lease, the provisions contained in the relevant documents and applicable state law.  If a bankruptcy court were to allow the Holdco Master Lease or a JV Master Lease to be rejected in part, certain underperforming leases related to properties we or the applicable JV as a landlord under a JV Master Lease, respectively, own could be rejected by the tenant in bankruptcy while tenant-favorable leases are allowed to remain in place, thereby adversely affecting payments to us derived from the properties. 

In addition, although we believe that the Holdco Master Lease is a “true lease” for purposes of bankruptcy law, it is possible that a bankruptcy court could re-characterize the lease transaction set forth in the Holdco Master Lease as a secured lending transaction.  If the Holdco Master Lease is judicially recharacterized as a secured lending transaction, we would not be treated as the owner of the property and could lose certain rights as the owner in the bankruptcy proceeding.

- 6 -


Holdco’s right to terminate the Holdco Master Lease with respect to a portion of our properties could negatively impact our business, results of operations and financial condition.

Under the terms of the Holdco Master Lease, beginning in the second year of the term of the Holdco Master Lease, Holdco has the right to terminate without payment of a termination fee:  (i) up to 16 properties in the second year of the Holdco Master Lease term, (ii) up to 12 properties in the third year of the Holdco Master Lease term, (iii) up to 10 properties in the fourth year of the Holdco Master Lease term, and (iv) thereafter, the remaining properties. While Holdco will otherwise be obligated to pay a termination fee, the value of some of these properties could be materially adversely affected if we are not able to re-lease such properties at the same rates which Holdco would have been paying in a timely manner or at all, and this may negatively impact our business, results of operations and financial condition.

In addition, Sears Holdings has the right to terminate a portion of the JV Master Leases with each of the GGP JVs, the Simon JV and the Macerich JV if, with respect to a JV Property owned by the applicable JV, the property is EBITDA negative, which could reduce the value of our investment in, or distributions to us by, one or more of the JVs.

We may not be able to renew leases or re-lease space at our properties, or lease space in newly recaptured properties, and property vacancies could result in significant capital expenditures.

When leases for our properties expire, or when the Master Lease, the Holdco Master Lease or a JV Master Lease, as applicable, is recaptured or terminated with respect to particular properties, the premises may not be re-leased in a timely manner or at all, or the terms of re-leasing, including the cost of allowances and concessions to tenants, may be less favorable than the then-existing lease terms.  The loss of a tenant through lease expiration or other circumstances may require us to spend (in addition to other re-letting expenses) significant amounts of capital to renovate the property before it is suitable for a new tenant and cause us to incur significant costs in the form of ongoing expenses for property maintenance, taxes, insurance and other expenses.  Many of the leases we will enter into or acquire may be for properties that are especially suited to the particular business of the tenants operating on those properties.  Because these properties have been designed or physically modified for a particular tenant, if the current lease is terminated or not renewed, we may be required to renovate the property at substantial costs, decrease the rent we charge or provide other concessions to re-lease the property. In addition, if we are required or otherwise determine to sell the property, we may have difficulty selling it to a party other than the tenant due to the special purpose for which the property may have been designed or modified.  This potential illiquidity may limit our ability to quickly modify our portfolio in response to changes in economic or other conditions, including tenant demand. Also, we may not be able to lease new properties to an appropriate mix of tenants or for rents that are consistent with our expectations. To the extent that our leasing plans are not achieved or we incur significant capital expenditures as a result of property vacancies, our business, results of operations and financial condition could be materially adversely affected.

A court could deem aspects of the transactions with Sears Holdings to be a fraudulent conveyance and void the transaction or impose substantial liabilities upon us.

During the Sears Holdings bankruptcy proceedings, the Official Committee of Unsecured Creditors of Sears Holdings (the “UCC”) and others, including the Restructuring Subcommittee of the Board of Directors of Sears Holdings, have alleged that the 2015 transactions between us and Sears Holdings constituted a fraudulent conveyance, and have indicated an intent to pursue litigation challenging the 2015 transactions on that and other grounds.  The approval of the Holdco Acquisition by the Bankruptcy Court expressly preserved claims relating to the 2015 transactions between us and Sears Holdings.

A court could deem aspects of the transactions with Sears Holdings (such as the acquisition of properties from Sears Holdings) to be a fraudulent conveyance. Fraudulent conveyances include transfers made or obligations incurred with the actual intent to hinder, delay or defraud current or future creditors, or transfers made or obligations incurred in exchange for less than reasonably equivalent value when the debtor was, or was rendered, insolvent, inadequately capitalized or unable to pay its debts as they become due. To remedy a fraudulent conveyance, a court could void the challenged transfer or obligation, requiring us to return consideration that we received, or impose substantial liabilities upon us for the benefit of unpaid creditors of the debtor that made the fraudulent conveyance, which could adversely affect our financial condition and our results of operations. Among other things, the court could require our shareholders to return to Sears Holdings or its creditors some or all of the securities issued in the distribution. Whether a transaction is a fraudulent conveyance may vary depending upon, among other things, the jurisdiction whose law is being applied.

Real estate investments are relatively illiquid.

Our properties represent a substantial portion of our total consolidated assets, and these investments are relatively illiquid. Significant expenditures associated with each equity investment, such as mortgage payments, real estate taxes, insurance, and repair and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. If income from a property declines while the related expenses do not decline, our income and cash available to us would be adversely affected. If it becomes necessary or desirable for us to dispose of one or more of our mortgaged properties, we might not be able to obtain a release of the lien on the mortgaged property without payment of the associated debt or other costs and expenses. As a result, our ability to sell one or more of our properties or investments in real estate in response to any changes in economic or other conditions may be limited. If we want to sell a property, we may not be able to dispose of it in the desired time period or at a sale price that would exceed the cost of our investment in that property.

- 7 -


The number of potential buyers for certain properties that we may seek to sell may be limited by the presence of such properties in retail or mall complexes owned or managed by other property owners. In addition, our ability to sell or dispose of certain properties may be hindered by the fact that such properties may be subject to the Master Lease, the Holdco Master Lease or a JV Master Lease, as the terms of such master lease or the fact that Holdco or Sears Holdings, as applicable, is the lessee may make such properties less attractive to a potential buyer than alternative properties that may be for sale. Furthermore, if we decide to sell any of our properties, we may provide financing to purchasers and bear the risk that the purchasers may default, which may delay or prevent our use of the proceeds of the sales for other purposes or the distribution of such proceeds to our shareholders.

Both we and our tenants face a wide range of competition that could affect our ability to operate profitably.

The presence of competitive alternatives, both to our properties and the businesses that lease our properties, affects our ability to lease space and the level of rents we can obtain. Our properties operate in locations that compete with other retail properties and also compete with other forms of retailing, such as catalogs and e-commerce websites. Competition may also come from strip centers, outlet centers, lifestyle centers and malls, and both existing and future development projects. New construction, renovations and expansions at competing sites could also negatively affect our properties. In addition, we compete with other retail property companies for tenants and qualified management. These other retail property companies may have relationships with tenants that we do not have since we have a limited operating history, including with respect to national chains that may be desirable tenants. If we are unable to successfully compete, our business, results of operations and financial condition could be materially adversely affected.  See also “Item 1. Business – Competition.”

In addition, the retail business is highly competitive and if our tenants fail to differentiate their shopping experiences, create an attractive value proposition or execute their business strategies, they may terminate, default on, or fail to renew their leases with us, and our results of operations and financial condition could be materially adversely affected. Furthermore, we believe that the increase in digital and mobile technology usage has increased the speed of the transition from shopping at physical locations to web-based purchases and that our tenants, including Holdco, may be negatively affected by these changing consumer spending habits. If our tenants are unsuccessful in adapting their businesses, and, as a result terminate, default on, or fail to renew their leases with us, our results of operations and financial condition could be materially adversely affected.

Our pursuit of investments in and redevelopment of properties, and investments in and acquisitions or development of additional properties, may be unsuccessful or fail to meet our expectations.

We intend to grow our business through investments in, and acquisitions or development of, properties, including through the recapture and redevelopment of space at many of our properties. However, our industry is highly competitive, and we face competition from other REITs, investment companies, private equity and hedge fund investors, sovereign funds, lenders, and other investors, some of whom are significantly larger and have greater resources and lower costs of capital. This competition will make it more challenging to identify and successfully capitalize on acquisition and development opportunities that meet our investment objectives. If we are unable to finance acquisitions or other development opportunities on commercially favorable terms, our business, financial condition or results of operations could be materially adversely affected. Additionally, the fact that we must distribute 90% of our net taxable income in order to maintain our qualification as a REIT may limit our ability to rely upon rental payments from leased properties or subsequently acquired properties in order to finance acquisitions. As a result, if debt or equity financing is not available on acceptable terms, further acquisitions or other development opportunities might be limited or curtailed.

Investments in, and acquisitions of, properties we might seek to acquire entail risks associated with real estate investments generally, including (but not limited to) the following risks and as noted elsewhere in this section:

 

we may be unable to acquire a desired property because of competition;

 

even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;

 

even if we enter into agreements for the acquisition of properties, these agreements are subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction;

 

we may incur significant costs and divert management attention in connection with evaluation and negotiation of potential acquisitions, including ones that we are subsequently unable to complete;

 

we may acquire properties that are not initially accretive to our results upon acquisition, and we may not successfully manage and lease those properties to meet our expectations;

 

we may be unable to finance the acquisition on favorable terms in the time period we desire, or at all;

- 8 -


 

even if we are able to finance the acquisition, our cash flow may be insufficient to meet our required principal and interest payments;

 

we may spend more than budgeted to make necessary improvements or renovations to acquired properties;

 

we may be unable to quickly and efficiently integrate new acquisitions, particularly the acquisition of portfolios of properties, into our existing operations;

 

market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and

 

we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities.

In addition, we intend to redevelop a significant portion of the properties purchased from Sears Holdings in prior years in order to make space available for lease to additional retail tenants and potentially other third-party lessees for other uses. The redevelopment of these properties involves the risks associated with real estate development activities generally. Our redevelopment strategies also involve additional risks, including the risk that Holdco may terminate or fail to renew leases with us for the applicable portion of the redeveloped space as a result of our redevelopment activities. If we are unable to successfully redevelop properties or to lease the redeveloped properties to third parties on acceptable terms, our business, results of operations and financial condition could be materially adversely affected.

Current and future redevelopment may not yield expected returns.

We expect to undertake redevelopment, expansion and reinvestment projects involving our properties as part of our long-term strategy. Likewise, each JV expects to undertake redevelopment, expansion and reinvestment projects involving its JV Properties, with respect to which we may be required to make additional capital contributions to the applicable JV under certain circumstances. These projects are subject to a number of risks, including (but not limited to):

 

abandonment of redevelopment activities after expending resources to determine feasibility;

 

loss of rental income, as well as payments of maintenance, repair, real estate taxes and other charges, whether from Holdco related to space that is recaptured pursuant to the Holdco Master Lease or from Sears Holdings related to space that is recaptured pursuant to the Master Lease or any JV Master Leases, and which may not be re-leased to third parties;

 

restrictions or obligations imposed pursuant to other agreements;

 

construction and/or lease-up costs (including tenant improvements or allowances) and delays and cost overruns, including construction costs that exceed original estimates;

 

failure to achieve expected occupancy and/or rent levels within the projected time frame or at all;

 

inability to operate successfully in new markets where new properties are located;

 

inability to successfully integrate new or redeveloped properties into existing operations;

 

difficulty obtaining financing on acceptable terms or paying operating expenses and debt service costs associated with redevelopment properties prior to sufficient occupancy and commencement of rental obligations under new leases;

 

changes in zoning, building and land use laws, and conditions, restrictions or limitations of, and delays or failures to obtain, necessary zoning, building, occupancy, land use and other governmental permits;

 

changes in local real estate market conditions, including an oversupply of, or a reduction in demand for, retail space or retail goods, and the availability and creditworthiness of current and prospective tenants;

 

negative perceptions by retailers or shoppers of the safety, convenience and attractiveness of the property;

 

exposure to fluctuations in the general economy due to the significant time lag between commencement and completion of redevelopment projects; and

 

vacancies or ability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or below-market renewal options.

If any of these events occur at any time during the process with respect to any project, overall project costs may significantly exceed initial cost estimates, which could result in reduced returns or losses from such investments. In addition, we may not have sufficient liquidity to fund such projects, and delays in the completion of a redevelopment project may provide various tenants the right to withdraw from a property.

- 9 -


Rising expenses could reduce cash flow and funds available for future development.

If any property is not fully occupied or becomes vacant in whole or in part, or if rents are being paid in an amount that is insufficient to cover operating costs and expenses, we could be required to expend funds with respect to that property for operating expenses. Our properties are subject to increases in tax rates and tax assessments, utility costs, insurance costs, repairs, maintenance and administrative expenses, and other operating expenses. We may also incur significant expenditures as a result of deferred maintenance for the properties we have already acquired (subject to reserved funds to cover certain of these costs) and other properties we may acquire in the future. While properties under the Holdco Master Lease and the JV Master Leases are generally subject to a triple-net lease basis (subject to proportionate sharing of operating expenses with respect to space not leased by Holdco or Sears Holdings, respectively), renewals of leases or future leases may not be negotiated on that basis, in which event we may have to pay those costs. If we are unable to lease properties on a triple-net-lease basis or on a basis requiring the tenants to pay all or some of such expenses, or if tenants fail to pay required tax, utility and other impositions and other operating expenses, we could be required to pay those costs which could adversely affect funds available for future development or cash available for distributions.

Recent changes in federal tax law could materially adversely affect our business, financial condition and profitability by increasing our tax or tax compliance costs.

On December 20, 2017, the U.S. Congress passed H.R. 1, known as the “Tax Cuts and Jobs Act” (the “TCJA”), which was signed into law on December 22, 2017. The enactment of the TCJA has given rise to numerous interpretive issues and ambiguities and future legislation may be enacted to clarify or modify the TCJA. Any such future legislation, as well as any regulations or other interpretive guidance, may have a material and adverse impact on us.

Real estate related taxes may increase, and if these increases are not passed on to tenants, our income will be reduced.

Some local real property tax assessors may seek to reassess some of our properties as a result of our acquisitions and/or redevelopment of properties. Generally, from time to time, our property taxes increase as property values or assessment rates change or for other reasons deemed relevant by the assessors. An increase in the assessed valuation of a property for real estate tax purposes will result in an increase in the related real estate taxes on that property. Although the Master Lease and the Holdco Master Lease permit, and some third-party tenant leases may also permit, us to pass through such tax increases to the tenants for payment, there is no assurance that renewal leases or future leases will be negotiated on the same basis. Increases not passed through to tenants will reduce our income and the cash available for distributions to our shareholders.

Changes in building and/or zoning laws may require us to update a property in the event of recapture or prevent us from fully restoring a property in the event of a substantial casualty loss and/or require us to meet additional or more stringent construction requirements.

Due to changes in, among other things, applicable building and zoning laws, ordinances and codes that may affect certain of our properties that have come into effect after the initial construction of the properties, certain properties may not comply fully with current building and/or zoning laws, including electrical, fire, health and safety codes and regulations, use, lot coverage, parking and setback requirements, but may qualify as permitted non-conforming uses. Such changes in building and zoning laws may require updating various existing physical conditions of buildings in connection with our recapture, renovation, and/or redevelopment of properties. In addition, such changes in building and zoning laws may limit our or our tenants’ ability to restore the premises of a property to its previous condition in the event of a substantial casualty loss with respect to the property or the ability to refurbish, expand or renovate such property to remain compliant, or increase the cost of construction in order to comply with changes in building or zoning codes and regulations. If we are unable to restore a property to its prior use after a substantial casualty loss or are required to comply with more stringent building or zoning codes and regulations, we may be unable to re-lease the space at a comparable effective rent or sell the property at an acceptable price, which may materially and adversely affect us.

Our real estate assets may be subject to impairment charges.

On a periodic basis, we must assess whether there are any indicators that the value of our real estate assets and other investments may be impaired.  If an impairment indicator is identified, a property’s value is considered to be impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unlevered), taking into account the anticipated and probability weighted holdings periods, are less than the carrying value of the property. In our estimate of cash flows model, we consider factors such as expected future operating income, trends and prospects, the effects of demand, competition and other factors. If we are evaluating the potential sale of an asset or development alternatives, the undiscounted future cash flows consider the most likely course of action at the balance sheet date based on current plans, intended holding periods and available market information. We are required to make subjective assessments as to whether there are impairments in the value of our real estate assets and other investments. These assessments may have a direct impact on our earnings because recording an impairment charge results in an immediate negative adjustment to earnings. We may take impairment charges in the future related to the impairment of our assets, and any future impairment could have a material adverse effect on our results of operations in the period in which the impairment charge is taken.

- 10 -


Properties in our portfolio may be subject to ground leases; if we are found to be in breach of these ground leases or are unable to renew them, we could be materially and adversely affected.

We currently have one property in our wholly-owned portfolio that is on land subject to a ground lease. Accordingly, we only own a long-term leasehold in the land underlying this property, and we own the improvements thereon only during the term of the ground lease. In the future, our portfolio may include additional properties subject to ground leases or similar interests. If we are found to be in breach of a ground lease, we could lose the right to use the property and could also be liable to the ground lessor for damages. In addition, unless we can purchase a fee interest in the underlying land or extend the terms of these leases before their expiration, which we may be unable to do, we will lose our right to operate these properties and our interest in the improvements upon expiration of the leases. Our ability to exercise options to extend the term of our ground lease is subject to the condition that we are not in default under the terms of the ground lease at the time that we exercise such options, and we may not be able to exercise our options at such time. In addition, three JV Properties are currently ground leased or leased and, therefore, subject to similar risks. Furthermore, we may not be able to renew our ground lease or future ground leases upon their expiration (after the exercise of all renewal options). If we were to lose the right to use a property due to a breach or non-renewal or final expiration of the ground lease, we would be unable to derive income from such property, which could materially and adversely affect our business, financial conditions or results of operations.

Certain properties within our portfolio are subject to restrictions pursuant to reciprocal easement agreements, operating agreements, or similar agreements, some of which contain a purchase option or right of first refusal or right of first offer in favor of a third party.

Many of the properties in our portfolio are, and properties that we acquire in the future may be, subject to use restrictions and/or operational requirements imposed pursuant to ground leases, restrictive covenants or conditions, reciprocal easement agreements or operating agreements (collectively, “Property Restrictions”) that could adversely affect our ability to redevelop the properties or lease space to third parties. Such Property Restrictions could include, for example, limitations on alterations, changes, expansions, or reconfiguration of properties; limitations on use of properties, including for retail uses only; limitations affecting parking requirements; restrictions on exterior or interior signage or facades; or access to an adjoining mall, among other things. In certain cases, consent of the other party or parties to such agreements may be required when altering, reconfiguring, expanding, redeveloping or re-leasing properties. Failure to secure such consents when necessary may harm our ability to execute leasing, redevelopment or expansion strategies, which could adversely affect our business, financial condition or results of operations. In certain cases, a third party may have a purchase option or right of first refusal or right of first offer that is activated by a sale or transfer of the property, or a change in use or operations, including a closing of the Sears operation or cessation of business operations, on the encumbered property.

Economic conditions may affect the cost of borrowing, which could materially adversely affect our business.

Our business is affected by a number of factors that are largely beyond our control but may nevertheless have a significant negative impact on us. These factors include, but are not limited to:

 

interest rates and credit spreads;

 

the availability of credit, including the price, terms and conditions under which it can be obtained;

 

a decrease in consumer spending or sentiment, including as a result of increases in savings rates and tax increases, and any effect that this may have on retail activity;

 

the actual and perceived state of the real estate and retail markets, market for dividend-paying stocks and public capital markets in general; and

 

unemployment rates, both nationwide and within the primary markets in which we operate.

In addition, economic conditions such as inflation or deflation could materially adversely affect our business, financial condition and results of operations. Deflation may have an impact on our ability to repay our debt. Deflation may delay consumption and thus weaken tenant sales, which may reduce our tenants’ ability to pay rents. Deflationary pressure on retailers may diminish their ability to rent our space and decrease our ability to re-lease the space on favorable terms to us. In an inflationary economic environment, increased inflation may have a pronounced negative impact on the interest expense we pay in connection with our indebtedness and our general and administrative expenses, as these costs could increase at a rate higher than rents we collect. Also, inflation may adversely affect tenant leases with stated rent increases, which could be lower than the increase in inflation at any given time. Inflation could also have an adverse effect on consumer spending, which could impact our tenants’ sales and, in turn, our own results of operations. Restricted lending practices may impact our ability to obtain financing for our properties and may also negatively impact our tenants’ ability to obtain credit. Decreases in consumer demand can have a direct impact on our tenants and the rents we receive.

- 11 -


Compliance with the Americans with Disabilities Act may require us to make expenditures that adversely affect our cash flows.

The Americans with Disabilities Act (the “ADA”) has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers, and non-compliance could result in imposition of fines by the United States government or an award of damages to private litigants, or both. While the tenants to whom our properties are leased are generally obligated by law or lease to comply with the ADA provisions applicable to the property being leased to them, if required changes involve other property not being leased to such tenants, if the required changes include greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these tenants to cover costs could be adversely affected. Moreover, certain third-party leases may require the landlord to comply with the ADA with respect to the building as a whole and/or the tenant’s space. As a result of any of the foregoing circumstances, we could be required to expend funds to comply with the provisions of the ADA, which could adversely affect our results of operations and financial condition.

Environmental, health, safety and land use laws and regulations may limit or restrict some of our operations.

As the owner or operator of various real properties and facilities, we must comply with various federal, state and local environmental, health, safety and land use laws and regulations. We and our properties are subject to such laws and regulations relating to the use, storage, disposal, emission and release of hazardous and non-hazardous substances and employee health and safety, as well as zoning restrictions. Historically, Sears Holdings did not incur significant expenditures to comply with these laws with respect to the substantial majority of the space at the properties that were subject to the Master Lease. However, a substantial portion of our properties that have resulted in certain remediation activities currently include, or previously included, automotive care center facilities and retail fueling facilities, and/or above-ground or underground storage tanks, and are or were subject to laws and regulations governing the handling, storage and disposal of hazardous substances contained in some of the products or materials used or sold in the automotive care center facilities (such as gasoline, motor oil, fluid in hydraulic lifts, antifreeze, solvents and lubricants), the recycling/disposal of batteries and tires, air emissions, wastewater discharges and waste management. In addition to these products, the equipment in use or previously used at such properties, such as service equipment, car lifts, oil/water separators, and storage tanks, has been subject to increasing environmental regulation relating to, among other things, the storage, handling, use, disposal and transportation of hazardous materials. There are also federal, state and local laws, regulations and ordinances that govern the use, removal and/or replacement of underground storage tanks in the event of a release on, or an upgrade or redevelopment of, certain properties. Such laws, as well as common-law standards, may impose liability for any releases of hazardous substances associated with the underground storage tanks and may provide for third parties to seek recovery from owners or operators of such properties for damages associated with such releases. If hazardous substances are released from any underground storage tanks on any of our properties, we may be materially and adversely affected. In a few states, transfers of some types of sites are conditioned upon clean-up of contamination prior to transfer. If any of our properties are subject to such contamination, we may be subject to substantial clean-up costs before we are able to sell or otherwise transfer the property.

The Master Lease contains requirements that Sears Holdings indemnify us from certain environmental liabilities; however, following Sears Holdings’ bankruptcy, there can be no assurance that we would be able to collect any amounts due under such indemnification obligations. Under the Holdco Master Lease, Holdco is required to indemnify us from certain environmental liabilities at certain properties, including removal and remediation of all affected facilities and equipment constituting the automotive care center facilities, and each JV Master Lease as currently in effect includes a similar requirement of Sears Holdings. Although existing and future third-party leases are expected to require tenants generally to indemnify us for such tenants’ non-compliance with environmental laws as a result of their occupancy, such tenants typically will not be required to indemnify us for environmental non-compliance arising prior to their occupancy. In such cases, we may incur costs and expenses under such leases or as a matter of law. The amount of any environmental liabilities could exceed the amounts for which Holdco, Sears Holdings or other third parties would be required to indemnify us (or the applicable JV) or their financial ability to do so. In addition, under the terms of the agreements governing our indebtedness, we have deposited funds in a reserve account that will be used to fund costs incurred in correcting certain environmental and other conditions. The amount of such funds may not be sufficient to correct the environmental and other conditions to which they are expected to be applied.

In addition, additional laws which may be passed in the future, or a finding of a violation of or liability under existing laws, could require us and/or one or more of the JVs to make significant expenditures and otherwise limit or restrict some of our or its or their operations, which could have an adverse effect on our business, financial condition and results of operations.

- 12 -


Environmental compliance costs and liabilities associated with real estate properties owned by us may materially and adversely affect us.

Our properties may be subject to known and unknown environmental liabilities under various federal, state and local laws and regulations relating to human health and the environment. Certain of these laws and regulations may impose joint and several liability on certain statutory classes of persons, including owners or operators, for the costs of investigation or remediation of contaminated properties. These laws and regulations apply to past and present business operations on the properties, and the use, storage, handling and recycling or disposal of hazardous substances or wastes. We may face liability regardless of our knowledge of the contamination, the timing of the contamination, the cause of the contamination or the party responsible for the contamination of the property.

We may be held primarily or jointly and severally liable for costs relating to the investigation and clean-up of any of our properties from which there has been a release or threatened release of a regulated material as well as other affected properties, regardless of whether we knew of or caused the release.

As the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained, asbestos-containing material (or “ACM”). Environmental, health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment. In addition, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or increase ventilation and/or expose us to liability from our tenants, employees of our tenants, or others if property damage or personal injury occurs.

In addition to these costs, which are typically not limited by law or regulation and could exceed a property’s value, we could be liable for certain other costs, including governmental fines, and injuries to persons, property or natural resources. Further, some environmental laws create a lien on the contaminated site in favor of the government for damages and the costs the government incurs in connection with such contamination. Any such costs or liens could have a material adverse effect on our business or financial condition.

Although we intend to require our tenants to undertake to indemnify us for certain environmental liabilities, including environmental liabilities they cause, the amount of such liabilities could exceed the financial ability of the tenant to indemnify us. The presence of contamination or the failure to remediate contamination may adversely affect our ability to sell or lease the real estate or to borrow using the real estate as collateral.

Each JV is subject to similar risks relating to environmental compliance costs and liabilities associated with its JV Properties, which may reduce the value of our investment in, or distributions to us by, one or more JVs, or require that we make additional capital contributions to one or more JVs.

Possible terrorist activity or other acts of violence could adversely affect our financial condition and results of operations.

Terrorist attacks or other acts of violence may result in declining economic activity, which could harm the demand for goods and services offered by our tenants and the value of our properties and might adversely affect the value of an investment in our securities. Such a resulting decrease in retail demand, could make it difficult for us to renew or re-lease our properties at lease rates equal to or above historical rates. Terrorist activities or violence also could directly affect the value of our properties through damage, destruction or loss, and the availability of insurance for such acts, or of insurance generally, might be lower or cost more, which could increase our operating expenses and adversely affect our financial condition and results of operations. To the extent that our tenants are affected by future attacks, their businesses similarly could be adversely affected, including their ability to continue to meet obligations under their existing leases. These acts might erode business and consumer confidence and spending and might result in increased volatility in national and international financial markets and economies. Any one of these events might decrease demand for real estate, decrease or delay the occupancy of our new or redeveloped properties, and limit our access to capital or increase our cost of raising capital.

- 13 -


Cybersecurity incidents could cause a disruption to our operations, a compromise of confidential information and damage to our business relationships, all of which could negatively impact our business, financial condition and operating results.

Seritage is susceptible to cybersecurity risks that include, among other things, theft, unauthorized monitoring, release, misuse, loss, destruction or corruption of confidential and highly restricted data; denial of service attacks; unauthorized access to relevant systems, compromises to networks or devices; or operational disruption or failures in the physical infrastructure or operating systems of Seritage’s information systems.  Seritage’s information systems are essential to the operation of our business and our ability to perform day-to-day operations, including for the secure processing, storage and transmission of confidential and personal information.  Seritage must continuously monitor and develop its systems to protect its technology infrastructure and data from misappropriation, corruption and disruption.  Cybersecurity risks may also impact properties in which we invest on behalf of clients and tenants of those properties, which could result in a loss of value in our clients’ investment.  In addition, due to Seritage’s interconnectivity with third-party service providers and other entities with which Seritage conducts business, Seritage could be adversely impacted if any of them is subject to a successful cyber incident.  Although we and our service providers have implemented processes, procedures and controls to help mitigate these risks, there can be no assurance that these measures will be effective or that security breaches or disruptions will not occur.  The result of these incidents may include disrupted operations, liability for loss or misappropriation of data, stolen assets or information, increased cybersecurity protection and insurance costs, increased compliance costs, litigation, regulatory enforcement actions and damage to our reputation or business relationships.

We may have future capital needs and may not be able to obtain additional financing on acceptable terms.

As of December 31, 2018, we had aggregate outstanding indebtedness of $1.6 billion. We may incur additional indebtedness in the future to refinance our existing indebtedness, to finance newly acquired properties or capital contributions to joint ventures, or to fund retenanting and redevelopment projects. Our existing debt and any significant additional indebtedness could require a substantial portion of our cash flow to make interest and principal payments. Demands on our cash resources from debt service will reduce funds available to us to pay dividends, make capital expenditures and acquisitions or carry out other aspects of our business strategy. Our indebtedness may also limit our ability to adjust rapidly to changing market conditions, make us more vulnerable to general adverse economic and industry conditions and create competitive disadvantages for us compared to other companies with relatively lower debt levels. Increased future debt service obligations may limit our operational flexibility, including our ability to acquire properties, finance or refinance our properties, contribute properties to joint ventures or sell properties as needed.

Upon the earlier of such time as the Bankruptcy Court issues an order approving the rejection of the Master Lease or the time of its deemed rejection pursuant to the Bankruptcy Code and the effectiveness of the Holdco Master Lease, we would be in breach of certain financial metrics applicable to us under the agreements governing our Term Loan Facility, as a result of which the lender has the right to require us to provide mortgages to the lender under the Term Loan Facility with respect to certain properties, and the lender will have the right to consent to certain asset sales and transactions with joint ventures.

Moreover, our ability to obtain additional financing and satisfy our financial obligations under indebtedness outstanding from time to time will depend upon our future operating performance, which is subject to then-prevailing general economic, real estate and credit market conditions, including interest rate levels and the availability of credit generally, and financial, business and other factors, many of which are beyond our control. A prolonged worsening of credit market conditions would have a material adverse effect on our ability to obtain financing on favorable terms, if at all.

We may be unable to obtain additional financing or financing on favorable terms or our operating cash flow may be insufficient to satisfy our financial obligations under any indebtedness outstanding from time to time. Among other things, the absence of an investment grade credit rating or any credit rating downgrade could increase our financing costs and could limit our access to financing sources. If financing is not available when needed, or is available only on unfavorable terms, we may be unable to enhance our properties or develop new properties, complete acquisitions or otherwise take advantage of business opportunities or respond to competitive pressures, any of which could have a material adverse effect on our business, financial condition and results of operations. A decrease in available liquidity could also impair our ability to pay dividends to our shareholders.

If additional funds are raised through the issuance of equity securities, our shareholders may experience significant dilution. Additionally, sales of substantial amounts of Class A common shares in the public market, or the perception that such sales could occur, could adversely affect the market price of Class A common shares, may make it more difficult for our shareholders to sell their common shares at a time and price that they deem appropriate, and could impair our future ability to raise capital through an offering of our equity securities.

- 14 -


We may incur mortgage indebtedness and other borrowings, which may increase our business risks.

We may incur mortgage debt and pledge all or some of our real properties as security for that debt to finance newly acquired properties or capital contributions to joint ventures, or to fund retenanting and redevelopment projects. As noted above, upon the rejection of the Master Lease and the effectiveness of the Holdco Master Lease, we would be in breach of certain financial metrics applicable to us under the agreements governing our Term Loan Facility, as a result of which the lender has the right to require us to provide mortgages to the lender under the Term Loan Facility with respect to certain properties. This restriction, together with the other provisions of the Term Loan Facility, will limit our ability to obtain additional secured financing using such properties as collateral. The Company may also borrow if it needs funds or deems it necessary or advisable to assure that it maintains its qualification as a REIT for U.S. federal income tax purposes. If there is a shortfall between the cash flow from a property and the cash flow needed to service mortgage debt on a property, then the amount available for distributions to shareholders may be reduced. In addition, incurring mortgage debt increases the risk of loss since defaults on indebtedness secured by a property may result in lenders initiating foreclosure actions. In that case, we could lose the property securing the loan that is in default. For tax purposes, a foreclosure of any of our properties would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds. In such event, the Company may be unable to pay the amount of distributions required in order to maintain its REIT status. If any mortgages contain cross-collateralization or cross-default provisions, a default on a single property could affect multiple properties. If any properties are foreclosed upon due to a default, our ability to pay cash distributions to our shareholders may be adversely affected.

Covenants in our term loan facility may limit our operational flexibility and a covenant breach or default could adversely affect our business and financial condition.

Our term loan facility includes certain financial metrics to govern certain collateral and covenant exceptions set forth in the agreement, including: (i) a total fixed charge coverage ratio of not less than 1.00 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.20 to 1.00 for each fiscal quarter thereafter; (ii) an unencumbered fixed charge coverage ratio of not less than 1.05 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.30 to 1.00 for each fiscal quarter thereafter; (iii) a total leverage ratio of not more than 65%; (iv) an unencumbered ratio of not more than 60%; and (v) a minimum net worth of at least $1.2 billion.  Any failure to satisfy any of these financial metrics will limit our ability to dispose of assets via sale or joint venture and may trigger a requirement for us to provide mortgage collateral to our lender, but will not result in an event of default, mandatory amortization, cash flow sweep or similar provision.  Upon the rejection of the Master Lease and the effectiveness of the Holdco Master Lease, we would be in breach of one or more of the financial metrics described above, as a result of which we may be required to provide mortgages to the lender under the Term Loan Facility with respect to certain properties, and the lender will have the right to consent to certain asset sales and transactions with joint ventures.  The term loan facility also includes certain limitations relating to, among other activities, our ability to: sell assets or merge, consolidate or transfer all or substantially all of its assets; incur additional debt; incur certain liens; enter into, terminate or modify certain material leases and/or the material agreements for the Company’s properties; make certain investments (including limitations on joint ventures) and other restricted payments; pay distributions on or repurchase the Company’s capital stock; and enter into certain transactions with affiliates.

The term loan facility also provides for a $400 million incremental facility. Our ability to access the incremental facility is subject to (i) our achieving rental income from non-Sears Holdings tenants, on an annualized basis (after giving effect to certain signed but not open leases) for the fiscal quarter ending prior to the date of incurrence of the incremental facility, of not less than $200 million and (ii) our good faith projection that rental income from non-Sears Holdings tenants (after giving effect to certain signed but not open leases) for the succeeding four consecutive fiscal quarters (beginning with the fiscal quarter during which the incremental facility is accessed) will be not less than $200 million.

We have limited operating history as a REIT and an independent public company, and our inexperience may impede our ability to successfully manage our business or implement effective internal controls.

We have limited operating history owning, leasing or developing properties independent from Sears Holdings or operating as a REIT. Similarly, we have limited operating history as an independent public company. We cannot assure you that our past experience will be sufficient to successfully operate our company as a REIT and an independent public company. The Company is required to implement substantial control systems and procedures in order to maintain its qualification as a REIT, satisfy its periodic and current reporting requirements under applicable SEC regulations and comply with the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the NYSE listing standards. As a result, our management and other personnel need to devote a substantial amount of time to comply with these rules and regulations and establish the corporate infrastructure and controls demanded of a publicly traded REIT. These costs and time commitments could be substantially more than we currently expect. If our finance and accounting organization is unable for any reason to respond adequately to the increased demands, the quality and timeliness of our financial reporting may suffer, and we could experience significant deficiencies or material weaknesses in our disclosure controls and procedures or our internal control over financial reporting.

- 15 -


An inability to establish effective disclosure controls and procedures and internal control over financial reporting or remediate existing deficiencies could cause us to fail to meet our reporting obligations under the Exchange Act, or result in material weaknesses, material misstatements or omissions in our Exchange Act reports, any of which could cause investors to lose confidence in our company, which could have an adverse effect on our revenues and results of operations or the market price of Class A common shares, par value $0.01 per share, Class B non-economic common shares of beneficial interest, par value $0.01 per share (“Class B non-economic common shares”), and Class C non-voting common shares of beneficial interest, par value $0.01 per share (“Class C non-voting common shares”).

Our rights and the rights of our shareholders to take action against our trustees and officers are limited.

As permitted by the Maryland REIT Law, the Company’s Declaration of Trust limits the liability of its trustees and officers to Seritage and its shareholders for money damages, except for liability resulting from:

 

actual receipt of an improper benefit or profit in money, property or services; or

 

a final judgment based upon a finding of active and deliberate dishonesty by the trustee or officer that was material to the cause of action adjudicated.

In addition, the Company’s Declaration of Trust authorizes it and Seritage’s bylaws obligate it to indemnify its present and former trustees and officers for actions taken by them in those capacities and to pay or reimburse their reasonable expenses in advance of final disposition of a proceeding to the maximum extent permitted by Maryland law, and we have entered into indemnification agreements with our trustees and executive officers. As a result, the Company and our shareholders may have more limited rights against our trustees and officers than might otherwise exist absent the provisions in our Declaration of Trust and bylaws or that might exist with other companies. Accordingly, in the event that actions taken by any of our trustees or officers are immune or exculpated from, or indemnified against, liability but which impede our performance, the Company and our shareholders’ ability to recover damages from that trustee or officer will be limited.

Seritage’s Declaration of Trust and bylaws, Maryland law, and the partnership agreement of Operating Partnership contain provisions that may delay, defer or prevent an acquisition of Class A common shares or a change in control.

The Company’s Declaration of Trust and bylaws, Maryland law and the partnership agreement of Operating Partnership contain a number of provisions, the exercise or existence of which could delay, defer or prevent a transaction or a change in control that might involve a premium price for our shareholders or otherwise be in their best interests, including the following:

 

The Company’s Declaration of Trust Contains Restrictions on the Ownership and Transfer of Seritage Shares of Beneficial Interest. In order for us to qualify as a REIT, no more than 50% of the value of all outstanding common shares may be owned, beneficially or constructively, by five or fewer individuals at any time during the last half of each taxable year other than 2015, the first taxable year for which we elected to be taxed as a REIT. Additionally, at least 100 persons must beneficially own Class A common shares during at least 335 days of a taxable year (other than the first taxable year for which we elect to be taxed as a REIT). The Company’s Declaration of Trust, with certain exceptions, authorizes the Board of Trustees to take such actions as are necessary and desirable to preserve its qualification as a REIT. For this and other purposes, subject to certain exceptions, our Declaration of Trust provides that no person may beneficially or constructively own more than 9.6%, in value or in number of shares, whichever is more restrictive, of all outstanding shares, or all outstanding common shares (including our Class A common shares, our Class B non-economic common shares and our Class C non-voting common shares), of beneficial interest of the Company. We refer to these restrictions collectively as the “ownership limits.” The constructive ownership rules under the Code are complex and may cause shares owned directly or constructively by a group of related individuals or entities to be deemed to be constructively owned by one individual or entity. As a result, the acquisition of less than 9.6% of the outstanding shares of beneficial interest of our shares by an individual or entity could cause that individual or entity or another individual or entity to own, beneficially or constructively, the Company’s shares of beneficial interest in violation of the ownership limits.  In addition, because we have multiple classes of common shares, the acquisition of Class A common shares may result in a shareholder inadvertently owning, beneficially or constructively, the Company’s shares of beneficial interest in violation of the ownership limits.  Our Declaration of Trust also prohibits any person from owning Class A common shares that would result in our being “closely held” under Section 856(h) of the Code or otherwise cause us to fail to qualify as a REIT. Any attempt to own or transfer Class A common shares or any of our other shares of beneficial interest in violation of these restrictions or other restrictions on ownership or transfer in our Declaration of Trust may result in the transfer being automatically void. The Company’s Declaration of Trust also provides that Class A common shares in excess of the ownership limits will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and that any person who acquires Class A common shares in violation of the ownership limits will not be entitled to any dividends on the shares or be entitled to vote the shares or receive any proceeds from the subsequent sale of the shares in excess of the lesser of the price paid by such person for the shares (or, if such person did not give value for such shares, the market price on the day the shares were transferred to the trust) or the amount realized from the sale. We or our designee will have the right to purchase the shares from the trustee at this calculated price as well. The ownership limits and other restrictions on ownership and transfer in our Declaration of Trust may have the effect of preventing, or may be relied upon to prevent, a third party from acquiring control of us if the Board of Trustees does not grant an exemption from the ownership limits, even if our shareholders believe the change in control is in their best interests.

- 16 -


 

The Company’s Board of Trustees Has the Power to Cause Us to Issue Additional Shares of Beneficial Interest and Classify and Reclassify Any Unissued Class A Common Shares without Shareholder Approval. The Company has issued and outstanding, in addition to the Class A common shares, Class B non-economic common shares having, in the aggregate, approximately 3.6% of the voting power of the Company, all of which are held by ESL Partners, L.P. and Edward S. Lampert.  We have also issued 2,800,000 shares of Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Shares”) that are senior to our common shares with respect to priority of dividend payments and rights upon liquidation, dissolution or winding up. Our Declaration of Trust authorizes us to issue additional authorized but unissued common shares or preferred shares of beneficial interest. In addition, the Board of Trustees may, without shareholder approval, (i) amend the Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest or the number of shares of beneficial interest of any class or series that we have authority to issue and (ii) classify or reclassify any unissued common shares or preferred shares of beneficial interest and set the preferences, rights and other terms of the classified or reclassified shares. As a result, the Board of Trustees may establish a class or series of common shares or preferred shares of beneficial interest that could delay or prevent a transaction or a change in control that might involve a premium price for Class A common shares or otherwise be in the best interests of our shareholders.

 

The Board of Trustees Is Divided into Three Classes and Trustee Elections Require a Vote of 75% of the Class A Common Shares and Class B Non-Economic Common Shares Entitled to Vote. The Board of Trustees is divided into three classes of trustees, with each class to be as nearly equal in number as possible. As a result, approximately one-third of the Board of Trustees will be elected at each annual meeting of shareholders, with, in both contested and uncontested elections, trustees elected by the vote of 75% of the votes of the Class A common shares and Class B non-economic common shares (voting together as a single class) entitled to be cast in the election of trustees. In the event that an incumbent trustee does not receive a sufficient percentage of votes cast for election, he or she will continue to serve on the Board of Trustees until a successor is duly elected and qualifies. The classification of trustees and requirement that trustee nominees receive a vote of 75% of the votes of the Class A common shares and Class B non-economic common shares (voting together as a single class) entitled to be cast in the election of trustees may have the effect of making it more difficult for shareholders to change the composition of the Board of Trustees. The requirement that trustee nominees receive a vote of 75% of the votes of the Class A common shares and Class B non-economic common shares (voting together as a single class) entitled to be cast in the election of trustees may also have the effect of making it more difficult for shareholders to elect trustee nominees that do not receive the votes of shares of beneficial interest held by ESL, which controls approximately 6.1% of the voting power of the Company.

 

The Partnership Agreement of Operating Partnership Provides Holders of Operating Partnership Units Approval Rights over Certain Change in Control Transactions Involving the Company or Operating Partnership. Pursuant to the partnership agreement of Operating Partnership, certain transactions, including mergers, consolidations, conversions or other combinations or extraordinary transactions or transactions that constitute a “change of control” of the Company or Operating Partnership, as defined in the partnership agreement, will require the approval of the partners (other than the Company and entities controlled by it) holding a majority of all the outstanding Operating Partnership units held by all partners (other than the Company and entities controlled by it). These provisions could have the effect of delaying or preventing a change in control. ESL holds all of the Operating Partnership units not held by the Company and entities controlled by it.

 

Certain Provisions of Maryland Law May Limit the Ability of a Third Party to Acquire Control of Us. Certain provisions of the Maryland General Corporation Law (the “MGCL”) applicable to Maryland REITs may have the effect of inhibiting a third party from acquiring us or of impeding a change of control of the Company under circumstances that otherwise could provide Class A common shareholders with the opportunity to realize a premium over the then-prevailing market price of such shares or otherwise be in the best interest of shareholders, including:

 

o

“business combination” provisions that, subject to certain exceptions and limitations, prohibit certain business combinations between a Maryland REIT and an “interested shareholder” (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the Company’s outstanding voting shares or an affiliate or associate of the Maryland REIT who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding shares of the Company) or an affiliate of any interested shareholder and the Maryland REIT for five years after the most recent date on which the shareholder becomes an interested shareholder, and thereafter imposes two supermajority shareholder voting requirements on these combinations;

- 17 -


 

o

“control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of our company (defined as voting shares that, if aggregated with all other shares owned or controlled by the acquirer, would entitle the acquirer to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of issued and outstanding “control shares”) have no voting rights with respect to the control shares except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all interested shares; and

 

o

Additionally, Title 3, Subtitle 8 of the MGCL permits the Board of Trustees, without shareholder approval and regardless of what is currently provided in our Declaration of Trust or bylaws, to implement certain takeover defenses.

The Board of Trustees has, by resolution, exempted from the provisions of the Maryland Business Combination Act all business combinations (a) between us and (i) Sears Holdings or its affiliates or (ii) ESL or FCM and/or Fairholme Clients and their respective affiliates and (b) between us and any other person, provided that such business combination is first approved by the Board of Trustees (including a majority of our trustees who are not affiliates or associates of such person). In addition, our bylaws contain a provision opting out of the Maryland control share acquisition act.

We may experience uninsured or underinsured losses, or insurance proceeds may not otherwise be available to us which could result in a significant loss of the capital we have invested in a property, decrease anticipated future revenues or cause us to incur unanticipated expense.

While the Master Lease, the Holdco Master Lease and other existing third-party leases require, and new lease agreements are expected to require, that comprehensive general insurance and hazard insurance be maintained by the tenants with respect to their premises, and we have obtained casualty insurance with respect to our properties, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, hurricanes and floods, that may be uninsurable or not economically insurable. Insurance coverage (net of deductibles) may not be effective or be sufficient to pay the full current market value or current replacement cost of a loss. Inflation, changes in building and zoning codes and ordinances, environmental considerations, and other factors also might make it infeasible to use insurance proceeds to restore or replace the property after such property has been damaged or destroyed. Under such circumstances, the insurance proceeds received might not be adequate to restore the economic position with respect to such property or to comply with the requirements of our mortgages and Property Restrictions. Moreover, the holders of any mortgage indebtedness may require some or all property insurance proceeds to be applied to reduce such indebtedness, rather than being made available for property restoration.

If we experience a loss that is uninsured or that exceeds our policy coverage limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. In addition, if the damaged properties were subject to recourse indebtedness, Property Restrictions or ground leases, we could continue to be liable for the indebtedness or subject to claims for damages even if these properties were irreparably damaged.

In addition, even if damage to our properties is covered by insurance, a disruption of our business or that of our tenants caused by a casualty event may result in the loss of business and/or tenants. The business interruption insurance we or our tenants carry may not fully compensate us for the loss of business or tenants due to an interruption caused by a casualty event. Further, if one of our tenants has insurance but is underinsured, that tenant may be unable to satisfy its payment obligations under its lease with us or its other payment or other obligations.

A disruption in the financial markets may make it more difficult to evaluate the stability, net assets and capitalization of insurance companies and any insurer’s ability to meet its claim payment obligations. A failure of an insurance company to make payments to us upon an event of loss covered by an insurance policy, losses in excess of our policy coverage limits or disruptions to our business or the business of our tenants caused by a casualty event could adversely affect our business, financial condition and results of operations.

Each JV may also experience uninsured or underinsured losses, and also faces other risks related to insurance that are similar to those we face, which could reduce the value of our investment in, or distributions to us by, one or more JVs, or require that we make additional capital contributions to one or more JVs.

- 18 -


Conflicts of interest may exist or could arise in the future between the interests of Seritage shareholders and the interests of holders of Operating Partnership units, and the partnership agreement of Operating Partnership grants holders of Operating Partnership units certain rights, which may harm the interests of Seritage shareholders.

Conflicts of interest may exist or could arise in the future as a result of the relationships between Seritage and its affiliates, on the one hand, and Operating Partnership or any of its partners, on the other. Seritage’s trustees and officers have duties to Seritage under Maryland law in connection with their oversight and management of the company. At the same time, Seritage, as general partner of Operating Partnership, will have duties and obligations to Operating Partnership and its limited partners under Delaware law, as modified by the partnership agreement of Operating Partnership in connection with the management of Operating Partnership.

For example, without the approval of the majority of the Operating Partnership units not held by Seritage and entities controlled by it, Seritage will be prohibited from taking certain extraordinary actions, including change of control transactions of Seritage or Operating Partnership.

ESL owns a substantial percentage of the Operating Partnership Units, which may be exchanged for cash or, at the election of Seritage, Class A common shares, and which will result in certain transactions involving Seritage or Operating Partnership requiring the approval of ESL.

ESL owns approximately 36.1% of the Operating Partnership units, with the remainder of the units held by the Company. In addition, ESL will have the right to acquire additional Operating Partnership units in order to allow it to maintain its relative ownership interest in Operating Partnership if Operating Partnership issues additional units to the Company under certain circumstances, including if we issue additional equity and contribute the funds to Operating Partnership to fund acquisitions or redevelopment of properties, among other uses. In addition, ESL will have the right to require the Operating Partnership to redeem its Operating Partnership units in whole or in part in exchange for cash or, at the election of the Company, Class A common shares, except as described below. Due to the ownership limits set forth in our Declaration of Trust, ESL may dispose of some or all of the Class A common shares it beneficially owns prior to exercising its right to require Operating Partnership to redeem Operating Partnership units, and the partnership agreement of Operating Partnership will permit ESL (and only ESL) to transfer its Operating Partnership units to one or more underwriters to be exchanged for Class A common shares in connection with certain dispositions in order to achieve the same effect as would occur if ESL were to exchange a larger portion of its Operating Partnership units for Class A common shares and then dispose of those shares in an underwritten offering. Sales of a substantial number of Class A common shares in connection with or to raise cash proceeds to facilitate, such a redemption, or the perception that such sales may occur, could adversely affect the market price of the Class A common shares.

In addition, the partnership agreement of Operating Partnership requires the approval of a majority of the Operating Partnership units not held by the Company and entities controlled by it for certain transactions and other actions, including certain modifications to the partnership agreement, withdrawal or succession of the Company as general partner of Operating Partnership, limits on the right of holders of Operating Partnership units to redeem their units, tax elections and certain other matters. Because ESL currently owns a majority of the outstanding Operating Partnership units not held by the Company and entities controlled by it, ESL’s approval will be required in order for the general partner to undertake such actions unless ESL no longer owns a majority of such units. If ESL refuses to approve any such action, our business could be materially adversely affected. Furthermore, ESL owns approximately 2.7% of the outstanding Class A common shares, as well as Class B non-economic common shares having, in the aggregate, 6.1% of the voting power of the Company. In any of these matters, the interests of ESL may differ from or conflict with the interests of our other shareholders.

ESL exerts substantial influence over us and Holdco, and its interests may differ from or conflict with the interests of our other shareholders.

ESL beneficially owns approximately 36.1% of the Operating Partnership units, and approximately 2.7% of the outstanding Class A common shares and Class B non-economic common shares having, in the aggregate, 6.1% of the voting power of Seritage. Sears Holdings was, and Holdco is, an affiliate of ESL.  In addition, Mr. Lampert, who previously served as the Chairman of the Board and Chief Executive Officer of Sears Holdings, and is the Chairman and Chief Executive Officer of ESL, serves as the Chairman of the Seritage Board of Trustees. As a result, ESL and its affiliates have substantial influence over us, Sears Holdings and Holdco. In any matter affecting us, including our relationship with Sears Holdings or Holdco, the interests of ESL may differ from or conflict with the interests of our other shareholders.

- 19 -


The businesses of each of the GGP JVs, the Simon JV, and the Macerich JV are similar to our business and the occurrence of risks that adversely affect us could also adversely affect our investment in the GGP JVs, the Simon JV and/or the Macerich JV.

The GGP JVs are joint ventures that own and operate certain JV Properties, which consist of nine properties formerly owned or leased by Sears Holdings, the Simon JV is a joint venture that owns and operates certain other JV Properties, which consist of five other properties formerly owned by Sears Holdings and the Macerich JV is a joint venture that owns and operates the remaining JV Properties, which consist of nine other properties formerly owned by Sears Holdings. A substantial majority of the space at the JV Properties is leased by the applicable JV to Sears Holdings under the applicable JV Master Lease. Except with respect to the rent amounts and the properties covered, the general formats of the JV Master Leases are similar to one another and to the Master Lease and the Holdco Master Lease, including with respect to the lessor’s right to recapture space leased to Sears Holdings (other than at one property owned by the Macerich JV) and Sears Holdings’ right to terminate a portion of the lease as to certain properties. As a result, each JV’s business is similar to our business, and each JV is subject to many of the same risks that we face. The occurrence of risks that adversely affect us could also adversely affect one or more JVs and reduce the value of our investment in, or distributions to us from, one or more JVs, or require that we make additional capital contributions to one or more JVs.

In addition, our influence over each JV may be limited by the fact that day-to-day operation of the GGP JVs, the Simon JV and the Macerich JV, and responsibility for leasing and redevelopment activities related to the JV Properties owned by the GGP JVs, the Simon JV and the Macerich JV, as applicable, are generally delegated to GGP, Simon and Macerich, respectively, subject to certain exceptions. The JV Properties owned by the GGP JVs are located at malls owned and operated by GGP, the JV Properties owned by the Simon JV are located at malls owned and operated by the Simon JV and the JV Properties owned by the Macerich JV are located at malls owned and operated by the Macerich JV. As a result, conflicts of interest may exist or could arise in the future between the interests of GGP, Simon or Macerich and our interests as a holder of 50% interests in the GGP JVs, the Simon JV and the Macerich JV, respectively, including, for example, with respect to decisions as to whether to lease to third parties space at a JV Property or other space at the mall at which such JV Property is located.

We have historically depended on Sears Holdings to provide certain services at properties where Sears Holdings is the sole or primary tenant and may have difficulty finding replacement services or be required to pay increased costs to replace these services after our agreements with Sears Holdings are terminated.

We entered into various agreements that effected the purchase and sale of the acquired properties and the lease or sublease of a substantial majority of the acquired properties to Sears Holdings, including, among others, the Master Lease. The Master Lease governs the terms of the use and operation of properties leased by us to Sears Holdings, including our redevelopment and recapture rights and Sears Holdings’ lease termination rights. In addition, the Subscription, Distribution and Purchase and Sale Agreement provides for, among other things, our responsibility for liabilities relating to our business and the responsibility of Sears Holdings for liabilities unrelated to our business. The Subscription, Distribution and Purchase and Sale Agreement also contains indemnification obligations and ongoing commitments of us and Sears Holdings.

If Sears Holdings is unable to meet its obligations under the Master Lease and the Subscription, Distribution and Purchase and Sale Agreement as a result of its bankruptcy or otherwise, we may be forced to seek replacement services from alternate providers. These replacement services may be more costly to us or of lower quality, and the transition process to a new service provider may result in interruptions to our business or operations, which could harm our financial condition or results of operations.

We will continue to depend on Holdco to provide certain services at properties where Holdco is the sole or primary tenant and may have difficulty finding replacement services or be required to pay increased costs to replace these services after our agreements with Holdco expire or are terminated.

On February 28, 2019, we and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  The Holdco Master Lease governs the terms of the use and operation of properties leased by us to Holdco, including our redevelopment and recapture rights and Holdco’s lease termination rights, and the repair, maintenance and redevelopment-related services Holdco may provide to us. The agreements between us and certain affiliates of Holdco also govern our various interim and ongoing relationships.

If the Holdco Master Lease expires or is terminated, or if Holdco is unable to meet its obligations under the Holdco Master Lease as a result of bankruptcy or otherwise, we may be forced to seek replacement services from alternate providers. These replacement services may be more costly to us or of lower quality, and the transition process to a new service provider may result in interruptions to our business or operations, which could harm our financial condition or results of operations.

- 20 -


Sears Holdings has agreed to indemnify us for certain liabilities. However, these indemnities may be insufficient to insure us against the full amount of such liabilities, and Sears Holdings’ ability to satisfy its indemnification obligations may be impaired in the future.

Pursuant to the Subscription, Distribution and Purchase and Sale Agreement and the Master Lease, Sears Holdings has agreed to indemnify us for certain liabilities. However, third parties could seek to hold us responsible for any of the liabilities that Sears Holdings has agreed to retain, and Sears Holdings may be unable to fully satisfy its indemnification obligations. Moreover, even if we ultimately succeed in recovering from Sears Holdings any amounts for which we are held liable, we may be temporarily required to bear these losses while seeking recovery from Sears Holdings. Any liabilities in excess of amounts for which we receive timely indemnification from Sears Holdings could have a material adverse effect on our business and financial condition. Given that Sears Holdings has filed for bankruptcy, it is uncertain whether we could recover any damages pursuant to an indemnity granted to us by Sears Holdings.

Holdco has agreed to indemnify us for certain liabilities. However, these indemnities may be insufficient to insure us against the full amount of such liabilities, and Holdco’s ability to satisfy its indemnification obligations may be impaired in the future.

Pursuant to the Holdco Master Lease, Holdco has agreed to indemnify us for certain liabilities. However, third parties could seek to hold us responsible for any of the liabilities that Holdco has agreed to retain, and Holdco may be unable to fully satisfy its indemnification obligations. Moreover, even if we ultimately succeed in recovering from Holdco any amounts for which we are held liable, we may be temporarily required to bear these losses while seeking recovery from Holdco. Any liabilities in excess of amounts for which we receive timely indemnification from Holdco could have a material adverse effect on our business and financial condition.

Risks Related to Status as a REIT

If we do not qualify to be taxed as a REIT, or fail to remain qualified as a REIT, we will be subject to U.S. federal income tax as a regular corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our shareholders.

We elected to be taxed as a REIT for U.S. federal income tax purposes commencing with our initial taxable year ended December 31, 2015 and have operated, and expect to continue to operate, to qualify as a REIT.  In connection with the Transaction, and the December 2017 offering of Series A Preferred Shares, we received opinions of counsel concluding that we have been organized in conformity with the requirements for qualification as a REIT and our current and/or proposed method of operation should enable us to satisfy the requirements for qualification as a REIT as of the respective dates. Investors should be aware, however, that opinions of counsel are not binding on the IRS or any court, and that each opinion was expressed as of the date it was issued and has not been updated. We believe we have continued to operate in conformity with the requirements to qualify as a REIT and that we continue to satisfy all requirements to maintain our REIT status. However, qualification as a REIT involves the application of highly technical and complex provisions of the Code, for which only a limited number of judicial and administrative interpretations exist.

If we were to fail to qualify as a REIT in any taxable year, and no available relief provision applied, we would be subject to U.S. federal income tax, including, for any taxable year ending on or before December 31, 2017, any applicable alternative minimum tax, on our taxable income at regular corporate rates (which, in the case of U.S. federal income tax, is a maximum of 35% for periods ending on or before December 31, 2017 and 21% thereafter), and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of Class A common shares. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from re-electing to be taxed as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

Qualifying as a REIT involves highly technical and complex provisions of the Code.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, our ability to satisfy the requirements to qualify as a REIT may depend in part on the actions of third parties over which we have no control or only limited influence, including in cases where we own an equity interest in an entity that is classified as a partnership for U.S. federal income tax purposes.

- 21 -


We could fail to qualify to be taxed as a REIT if income we receive is not treated as qualifying income.

Under applicable provisions of the Code, we will not be treated as a REIT unless we satisfy various requirements, including requirements relating to the sources of our gross income. Rents we receive or accrue from tenants may not be treated as qualifying rent for purposes of these requirements if the applicable lease is not respected as a true lease for U.S. federal income tax purposes and is instead treated as a service contract, joint venture, financing, or some other type of arrangement.  We believe that the Master Lease should be respected as a true lease for U.S. federal income tax purposes and we believe that the Holdco Master Lease is drafted in a manner such that it should also be respected as a true lease for U.S. federal income tax purposes. If, contrary to expectations, the Master Lease or the Holdco Master Lease is not respected as a true lease for U.S. federal income tax purposes, we may fail to qualify to be taxed as a REIT. Furthermore, our qualification as a REIT depends on the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for some of which we will not obtain independent appraisals.

In addition, subject to certain exceptions, rents we receive or accrue from our tenants will not be treated as qualifying rent for purposes of these requirements if we or an actual or constructive owner of 10% or more of the Class A common shares actually or constructively owns 10% or more of the total combined voting power of all classes of stock of such tenant entitled to vote or 10% or more of the total value of all classes of stock of such tenant. Our Declaration of Trust provides for restrictions on ownership and transfer of Class A common shares, including restrictions on such ownership or transfer that would cause the rents we receive or accrue from a tenant to be treated as non-qualifying rent for purposes of the REIT gross income requirements. Nevertheless, such restrictions may not be effective in ensuring that rents we receive or accrue from our tenants will be treated as qualifying rent for purposes of REIT qualification requirements.

Dividends payable by REITs do not qualify for the reduced tax rates available for certain “qualified dividends,” but would generally qualify for a partial deduction with respect to certain taxpayers.

The maximum U.S. federal income tax rate applicable to income from “qualified dividends” payable by U.S. corporations to U.S. shareholders that are individuals, trusts and estates is currently 20%. Dividends payable by REITs, however, generally are not eligible for the reduced rates. Although these rules do not adversely affect the taxation of REITs, the more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the shares of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including the Class A common shares. However, for taxable years beginning after December 31, 2017 and ending before January 1, 2026, a U.S. shareholder that is an individual, trust or estate would generally be entitled to deduct up to 20% of certain ordinary REIT dividends, effectively reducing the rate at which such ordinary REIT dividends are subject to tax. U.S. shareholders should consult their own tax advisors regarding all aspects of such rules and their potential application to dividends from us.

REIT distribution requirements could adversely affect our ability to execute our business plan.

We generally must distribute annually at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains, in order for us to qualify to be taxed as a REIT (assuming that certain other requirements are also satisfied) so that U.S. federal corporate income tax does not apply to earnings that we distribute. To the extent that we satisfy this distribution requirement and qualify for taxation as a REIT but distribute less than 100% of our REIT taxable income, determined without regard to the dividends paid deduction and including any net capital gains, we will be subject to U.S. federal corporate income tax on our undistributed net taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we distribute to our shareholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws. We declared a dividend on our Class A and Class C common shares for the first quarter of 2019 but have announced that we do not intend to pay any dividends on our Class A and Class A common shares for the rest of 2019. We intend to, at a minimum, make distributions to our shareholders to comply with the REIT requirements of the Code.

From time to time, we may generate taxable income greater than our cash flow as a result of differences in timing between the recognition of taxable income and the actual receipt of cash or the effect of nondeductible capital expenditures, the creation of reserves or required debt or amortization payments. If we do not have other funds available in these situations, we could be required to borrow funds on unfavorable terms, sell assets at disadvantageous prices or distribute amounts that would otherwise be invested in future acquisitions to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the REIT distribution requirement and to avoid corporate income tax and the 4% excise tax in a particular year; alternatively, we may distribute taxable stock dividends to our shareholders in the form of additional shares of stock – see “We may from time to time make distributions to our shareholders in the form of taxable stock dividends, which could result in shareholders incurring tax liability without receiving sufficient cash to pay such tax”. These alternatives could increase our costs or reduce our equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely affect the value of Class A common shares.

- 22 -


Restrictions in our indebtedness, including restrictions on our ability to incur additional indebtedness or make certain distributions, could preclude us from meeting the 90% distribution requirement. Decreases in funds from operations due to unfinanced expenditures for acquisitions of properties or increases in the number of Class A common shares outstanding without commensurate increases in funds from operations each would adversely affect our ability to maintain distributions to our shareholders. Moreover, the failure of tenants to make rental payments under any applicable lease could materially impair our ability to make distributions. Consequently, we may be unable to make distributions at the anticipated distribution rate or any other rate.

We may from time to time make distributions to our shareholders in the form of taxable stock dividends, which could result in shareholders incurring tax liability without receiving sufficient cash to pay such tax.

Although we have no current intention to do so, we may in the future distribute taxable stock dividends to our shareholders in the form of additional shares of our stock. Taxable shareholders receiving such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, shareholders may be required to pay income taxes with respect to such dividends in excess of the cash distributions received. If a U.S. shareholder sells our shares that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our shares at the time of the sale. Furthermore, with respect to certain non-U.S. shareholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in its common stock.

 

Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we remain qualified for taxation as a REIT, we may be subject to certain U.S. federal, state, local and foreign taxes on our income and assets, including taxes on any undistributed income and state, local or foreign income, property and transfer taxes. For example, in order to meet the REIT qualification requirements, we may hold some of our assets or conduct certain of our activities through one or more taxable REIT subsidiaries (“TRSs”) or other subsidiary corporations that will be subject to federal, state and local corporate-level income taxes as regular C corporations. In addition, we may incur a 100% excise tax on transactions with a TRS if they are not conducted on an arm’s-length basis. Any of these taxes would decrease cash available for distribution to our shareholders.

Complying with REIT requirements may cause us to liquidate or forgo otherwise attractive opportunities.

To qualify to be taxed as a REIT, we must ensure that, at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and “real estate assets” (as defined in the Code), including certain mortgage loans and securities. The remainder of our investments (other than government securities, qualified real estate assets and securities issued by a TRS) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our total assets (other than government securities, qualified real estate assets and securities issued by a TRS) can consist of the securities of any one issuer, and no more than 20% of the value of our total assets can be represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate or forgo otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders.

In addition to the asset tests set forth above, to qualify to be taxed as a REIT, we must continually satisfy tests concerning, among other things, the sources of our income, the amounts we distribute to our shareholders and the ownership of our shares of beneficial interest. We may be unable to pursue investments that would be otherwise advantageous to us in order to satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. Thus, compliance with the REIT requirements may hinder our ability to make certain attractive investments.

Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

The REIT provisions of the Code substantially limit our ability to hedge our assets and liabilities. Any income from a hedging transaction that we enter into to manage risk of interest rate changes with respect to borrowings made or to be made to acquire or carry real estate assets (or that we enter into to manage risk with respect to a prior hedge entered into in connection with property that has been disposed of or liabilities that have been extinguished) does not constitute “gross income” for purposes of the 75% or 95% gross income tests that apply to REITs, provided that certain identification requirements are met. To the extent that we enter into other types of hedging transactions or fail to properly identify such transaction as a hedge, the income is likely to be treated as non-qualifying income for purposes of both of the gross income tests. As a result of these rules, we may be required to limit our use of advantageous hedging techniques or implement those hedges through a TRS. This could increase the cost of our hedging activities because our TRS may be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our TRS will generally not provide any tax benefit, except that such losses could theoretically be carried back or forward against past or future taxable income in the TRS.

- 23 -


Recent changes in federal tax law pursuant to the TCJA affected the taxation of us and may affect the desirability of investing in a REIT relative to a regular non-REIT corporation.

The TCJA reduced the relative competitive advantage of operating as a REIT as compared with operating as a regular non-REIT corporation by reducing the maximum tax rate applicable to regular corporations from 35% to 21% beginning on January 1, 2018. On the other hand, the TCJA also decreased the U.S. federal income tax rate applicable to non-corporate shareholders on ordinary REIT dividends by lowering the maximum applicable individual rate from 39.6% to 37% and permitting non-corporate shareholders of REITs to deduct 20% of ordinary REIT dividends from taxable income for the taxable years beginning after December 31, 2017 and ending before January 1, 2026 (as discussed above). The TCJA also limited the utilization of net operating loss carryforwards generally incurred after December 31, 2017 by a REIT and any TRS of a REIT to 80% of taxable income in the taxable year in which the carryforward is applied. This could cause a REIT in certain circumstances to have greater taxable income and thus increase the amount of distributions needed to satisfy the 90% distribution requirement and avoid incurring REIT-level tax. The TCJA also provided a new limitation on the deduction of “business interest” (i.e., interest paid or accrued on indebtedness allocable to a trade or business). A taxpayer engaged in certain businesses relating to real property may elect out of the business interest provision; however, the requirements of this election may be onerous to implement and would require the REIT to utilize potentially disadvantageous depreciation methods on some or all of its assets, including certain “qualified improvement property.” We will determine whether or not to make such an election in its sole discretion and based on all the facts and circumstances.

Legislative or other actions affecting REITs or other entities could have a negative effect on us.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury (the “Treasury”). Changes to the tax laws or interpretations thereof, with or without retroactive application, could materially and adversely affect our investors or us. We cannot predict how changes in the tax laws might affect our investors or us. New legislation, Treasury regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the U.S. federal income tax consequences to us and our investors of such qualification.

Risks Related to Ownership of our Securities

The market price and trading volume of our securities may be volatile.

The market price of our securities may be volatile, and the trading volume in our securities may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect the market price of our securities or result in fluctuations in the price or trading volume of our securities include:

 

the bankruptcy of Sears Holdings;

 

actual or anticipated variations in our quarterly results of operations or distributions;

 

changes in our funds from operations or earnings estimates;

 

publication of research reports about us or the real estate or retail industries;

 

increases in market interest rates that may cause purchasers of our securities to demand a higher yield;

 

changes in market valuations of similar companies;

 

adverse market reaction to any additional debt we may incur in the future;

 

actions by ESL, or by institutional shareholders;

 

speculation in the press or investment community about our company or industry or the economy in general;

 

adverse performance by Holdco, as successor to Sears Holdings;

 

the occurrence of any of the other risk factors presented in this filing;

 

specific real estate market and real estate economic conditions; and

 

general market and economic conditions.

- 24 -


We have issued Series A Preferred Shares, which, along with future offerings of debt or preferred equity securities, rank senior to our common shares for purposes of distributions or upon liquidation, may adversely affect the market price of our common shares.

We have issued 2,800,000 Series A Cumulative Redeemable Preferred Shares, which are senior to our common shares for purposes of distributions or upon liquidation. The Series A Preferred Shares may limit our ability to make distributions to holders of our common shares.

In the future, we may attempt to increase our capital resources by making additional offerings of debt or preferred equity securities, including medium-term notes, trust preferred securities, senior or subordinated notes and preferred shares. Upon liquidation, holders of our debt securities, Series A Preferred Shares and any additional preferred shares and lenders with respect to other borrowings may receive distributions of our available assets prior to the holders of our common shares. Any additional equity offerings may dilute the holdings of our existing shareholders or reduce the market price of our common shares, or both. Holders of our common shares are not entitled to preemptive rights or other protections against dilution, and will have no voting rights in connection with the issuance of these securities. Our Series A Preferred Shares have, and any additional preferred shares of beneficial interest issued could have, a preference on liquidating distributions or a preference on distribution payments that could limit our ability to make a distribution to the holders of our common shares. Since our decision to issue securities in any future offering will depend in part on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our shareholders bear the risk of our future offerings reducing the market price of our common shares and diluting their holdings in us.

The transactions with Sears Holdings and Holdco could give rise to disputes or other unfavorable effects, which could have a material adverse effect on our business, financial condition or results of operations.

Disputes with third parties could arise out of our historical transactions with Sears Holdings or future transactions with Holdco, and we could experience unfavorable reactions from employees, ratings agencies, regulators or other interested parties. These disputes and reactions of third parties could have a material adverse effect on our business, financial condition or results of operations. In addition, disputes between us and Sears Holdings or Holdco could arise in connection with any of our past or future agreements with those counterparties.

During the Sears Holdings bankruptcy proceedings, the UCC and others, including the Restructuring Subcommittee of the Board of Directors of Sears Holdings, have alleged that the 2015 transaction between us and Sears Holdings constituted a fraudulent conveyance, and have indicated an intent to pursue litigation challenging the 2015 transaction on that and other grounds.  The approval of the Holdco Acquisition by the Bankruptcy Court expressly preserved claims relating to the 2015 transaction between us and Sears Holdings.

The number of shares available for future sale could adversely affect the market price of Class A common shares.

We cannot predict whether future issuances of Class A common shares, the availability of Class A common shares for resale in the open market or the conversion of Class C non-voting common shares into Class A common shares will decrease the market price per share of Class A common shares. Sales of a substantial number of Class A common shares in the public market, or the perception that such sales might occur, could adversely affect the market price of the Class A common shares.

Our earnings and cash distributions will affect the market price of Class A common shares.

We believe that the market value of a REIT’s equity securities is based primarily upon market perception of the REIT’s growth potential and its current and potential future cash distributions, whether from operations, sales, acquisitions, development or refinancing, and is secondarily based upon the value of the underlying assets. For these reasons, Class A common shares may trade at prices that are higher or lower than the net asset value per share. To the extent we retain operating cash flow for investment purposes, working capital reserves or other purposes rather than distributing the cash flow to shareholders, these retained funds, while increasing the value of our underlying assets, may negatively impact the market price of Class A common shares. Our failure to meet market expectations with regard to future earnings and cash distributions would likely adversely affect the market price of Class A common shares.

The Series A Preferred Shares have not been rated.

The Series A Preferred Shares have not been rated, and may never be rated, by any nationally recognized statistical rating organization, which may negatively affect their market value and your ability to sell such shares. It is possible, however, that one or more rating agencies might independently determine to assign a rating to the Series A Preferred Shares or that we may elect to obtain a rating of the Series A Preferred Shares in the future. Furthermore, we may elect to issue other securities for which we may seek to obtain a rating. If any ratings are assigned to the Series A Preferred Shares in the future or if we issue other securities with a rating, such ratings, if they are lower than market expectations or are subsequently lowered or withdrawn, could adversely affect the market

- 25 -


for or the market value of the Series A Preferred Shares. Ratings only reflect the views of the issuing rating agency or agencies, and such ratings could at any time be revised downward or withdrawn entirely at the discretion of the issuing rating agency. Any such downward revision or withdrawal of a rating could have an adverse effect on the market price of the Series A Preferred Shares. Further, a rating is not a recommendation to purchase, sell or hold any particular security, including the Series A Preferred Shares. In addition, ratings do not reflect market prices or suitability of a security for a particular investor and any future rating of the Series A Preferred Shares may not reflect all risks related to us and our business, or the structure or market value of the Series A Preferred Shares.

An active trading market may not develop for the Series A Preferred Shares or, even if it does develop, may not continue, which may negatively affect the market value of, and the ability of holders of our Series A Preferred Shares to transfer or sell, their shares.

Since the Series A Preferred Shares have no stated maturity date, investors seeking liquidity will be limited to selling their shares in the secondary market. The Series A Preferred Shares are listed on the NYSE under the symbol “SRG PrA,” but there can be no assurance that an active trading market on the NYSE for the Series A Preferred Shares will develop or continue, in which case the market price of the Series A Preferred Shares could be materially and adversely affected and the ability to transfer or sell Series A Preferred Shares would be limited. The market price of the shares will depend on many factors, including:

 

prevailing interest rates;

 

the market for similar securities;

 

investors’ perceptions of us;

 

our issuance of additional preferred equity or indebtedness;

 

general economic and market conditions; and

 

our financial condition, results of operations, business and prospects.

The Series A Preferred Shares are subordinate in right of payment to our existing and future debt, and the interests of the holders of Series A Preferred Shares could be diluted by the issuance of additional preferred shares, including additional Series A Preferred Shares, and by other transactions.

The Series A Preferred Shares rank junior to all of our existing and future debt and to other non-equity claims on us and our assets available to satisfy claims against us, including claims in bankruptcy, liquidation or similar proceedings. Our future debt may include restrictions on our ability to pay dividends to preferred shareholders. As of December 31, 2018, our total indebtedness was $1.6 billion. In addition, we may incur additional indebtedness in the future. Our declaration of trust currently authorizes the issuance of up to 10,000,000 shares of preferred shares in one or more classes or series. Our board of trustees has the power to reclassify unissued common shares and preferred shares and to amend our declaration of trust, without any action by our shareholders, to increase the aggregate number of shares of beneficial interest of any class or series, including preferred shares, that we are authorized to issue. The issuance of additional preferred shares on parity with or senior to the Series A Preferred Shares with respect to the payment of dividends and the distribution of assets in the event of any liquidation, dissolution or winding up would dilute the interests of the holders of the Series A Preferred Shares, and any issuance of preferred shares senior to the Series A Preferred Shares or of additional indebtedness could adversely affect our ability to pay dividends on, redeem or pay the liquidation preference on the Series A Preferred Shares. Other than the limited conversion right afforded to holders of Series A Preferred Shares that may occur in connection with a Change of Control, none of the provisions relating to the Series A Preferred Shares contain any provisions relating to or limiting our indebtedness or affording the holders of the Series A Preferred Shares protection in the event of a highly leveraged or other transaction, including a merger or the sale, lease or conveyance of all or substantially all our assets or business, that might adversely affect the holders of the Series A Preferred Shares, so long as the rights of holders of the Series A Preferred Shares are not materially and adversely affected.

Dividends on our preferred shares, including the Series A Preferred Shares, are discretionary. We cannot guarantee that we will be able to pay dividends in the future or what the actual dividends will be for any future period.

Future dividends on our preferred shares, including the Series A Preferred Shares, will be authorized by our board of trustees and declared by us at the discretion of our board of trustees and will depend on, among other things, our results of operations, cash flow from operations, financial condition and capital requirements, any debt service requirements and any other factors our board of trustees deems relevant. Accordingly, we cannot guarantee that we will be able to make cash dividends on our preferred shares or what the actual dividends will be for any future period. However, until we declare payment and pay or set apart the accrued dividends on the Series A Preferred Shares, our ability to pay dividends and make other distributions on our common shares and non-voting shares (including redemptions) will be limited by the terms of the Series A Preferred Shares.

- 26 -


Holders of Series A Preferred Shares will have limited voting rights.

Holders of the Series A Preferred Shares have limited voting rights. Our common shares and our non-economic shares are currently the only shares of beneficial interest of our company with full voting rights. Voting rights for holders of Series A Preferred Shares exist primarily with respect to the right to elect two additional trustees to our board of trustees in the event that six quarterly dividends (whether or not consecutive) payable on the Series A Preferred Shares are in arrears, and with respect to voting on amendments to our declaration of trust or articles supplementary relating to the Series A Preferred Shares that would materially and adversely affect the rights of holders of the Series A Preferred Shares or create additional classes or series of our shares that are senior to the Series A Preferred Shares with respect to the payment of dividends and the distribution of assets in the event of any liquidation, dissolution or winding up of our affairs. Other than in limited circumstances, holders of Series A Preferred Shares will not have any voting rights.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

There are no unresolved comments from the staff of the SEC as of the date of this Annual Report.

 

- 27 -


ITEM 2.

PROPERTIES

As of December 31, 2018, our portfolio included 206 Wholly Owned Properties totaling approximately 31.6 million square feet of GLA across 48 states and Puerto Rico, and 50% interests in 26 JV Properties totaling over 4.7 million square feet of GLA across 13 states.  The following tables set forth certain information regarding our Wholly Owned Properties and JV Properties based on signed leases as of December 31, 2018, including signed but not yet open leases (“SNO leases”):

 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

1

 

Anchorage

 

AK

 

 

 

 

158,600

 

 

 

129,100

 

 

 

 

 

 

29,500

 

 

Guitar Center, Nordstrom Rack, Planet Fitness, Safeway

 

 

81.4

%

2

 

Cullman

 

AL

 

 

 

 

88,500

 

 

 

88,500

 

 

 

 

 

 

 

 

Bargain Hunt, Tractor Supply, Planet Fitness

 

 

100.0

%

3

 

North Little Rock

 

AR

 

X

 

 

177,100

 

 

 

6,300

 

 

 

160,500

 

 

 

10,300

 

 

Sears, Longhorn Steakhouse

 

 

94.2

%

4

 

Flagstaff

 

AZ

 

 

 

 

66,200

 

 

 

 

 

 

 

 

 

66,200

 

 

n/a

 

 

0.0

%

5

 

Mesa

 

AZ

 

 

 

 

121,900

 

 

 

12,000

 

 

 

109,900

 

 

 

 

 

Sears

 

 

100.0

%

6

 

Peoria

 

AZ

 

 

 

 

104,400

 

 

 

104,400

 

 

 

 

 

 

 

 

At Home

 

 

100.0

%

7

 

Phoenix

 

AZ

 

 

 

 

144,200

 

 

 

12,000

 

 

 

132,200

 

 

 

 

 

Sears

 

 

100.0

%

8

 

Phoenix

 

AZ

 

 

 

 

151,200

 

 

 

151,200

 

 

 

 

 

 

 

 

At Home

 

 

100.0

%

9

 

Prescott

 

AZ

 

X

 

 

102,300

 

 

 

 

 

 

102,300

 

 

 

 

 

Sears

 

 

100.0

%

10

 

Sierra Vista

 

AZ

 

 

 

 

94,700

 

 

 

 

 

 

94,700

 

 

 

 

 

Sears

 

 

100.0

%

11

 

Tucson

 

AZ

 

 

 

 

218,900

 

 

 

50,600

 

 

 

 

 

 

168,300

 

 

Round One Entertainment

 

 

23.1

%

12

 

Yuma

 

AZ

 

 

 

 

90,400

 

 

 

 

 

 

90,400

 

 

 

 

 

Sears

 

 

100.0

%

13

 

Antioch

 

CA

 

 

 

 

95,200

 

 

 

 

 

 

 

 

 

95,200

 

 

n/a

 

 

0.0

%

14

 

Big Bear Lake

 

CA

 

X

 

 

80,400

 

 

 

4,000

 

 

 

69,300

 

 

 

7,100

 

 

Kmart, Subway, Wells Fargo Bank

 

 

91.2

%

15

 

Carson

 

CA

 

 

 

 

182,900

 

 

 

153,000

 

 

 

 

 

 

29,900

 

 

Burlington Stores, Chipotle, Gold's Gym, Ross Dress for Less

 

 

83.7

%

16

 

Chula Vista

 

CA

 

X

 

 

250,100

 

 

 

 

 

 

250,100

 

 

 

 

 

Sears

 

 

100.0

%

17

 

Citrus Heights

 

CA

 

 

 

 

289,500

 

 

 

 

 

 

 

 

 

289,500

 

 

n/a

 

 

0.0

%

18

 

Delano

 

CA

 

 

 

 

86,100

 

 

 

 

 

 

86,100

 

 

 

 

 

Kmart

 

 

100.0

%

19

 

El Cajon

 

CA

 

 

 

 

244,900

 

 

 

187,700

 

 

 

 

 

 

57,200

 

 

Ashley Furniture, Bob's Discount Furniture, Burlington Stores, Extra Space Storage

 

 

76.6

%

20

 

El Centro

 

CA

 

 

 

 

139,700

 

 

 

52,600

 

 

 

87,100

 

 

 

 

 

Hobby Lobby, Sears

 

 

100.0

%

21

 

Fairfield

 

CA

 

 

 

 

169,500

 

 

 

45,100

 

 

 

 

 

 

124,400

 

 

Dave & Busters

 

 

26.6

%

22

 

Florin

 

CA

 

 

 

 

272,700

 

 

 

12,000

 

 

 

260,700

 

 

 

 

 

Sears

 

 

100.0

%

23

 

Fresno

 

CA

 

X

 

 

217,600

 

 

 

43,400

 

 

 

174,200

 

 

 

 

 

Ross Dress for Less, dd's Discounts, Sears

 

 

100.0

%

24

 

McKinleyville

 

CA

 

X

 

 

94,800

 

 

 

 

 

 

94,800

 

 

 

 

 

Kmart

 

 

100.0

%

25

 

Merced

 

CA

 

 

 

 

92,600

 

 

 

36,000

 

 

 

56,600

 

 

 

 

 

Burlington Stores, Sears

 

 

100.0

%

26

 

Montclair

 

CA

 

X

 

 

174,700

 

 

 

 

 

 

174,700

 

 

 

 

 

Sears

 

 

100.0

%

27

 

Moreno Valley

 

CA

 

X

 

 

169,400

 

 

 

 

 

 

169,400

 

 

 

 

 

Sears

 

 

100.0

%

28

 

Newark

 

CA

 

 

 

 

145,800

 

 

 

 

 

 

 

 

 

145,800

 

 

n/a

 

 

0.0

%

29

 

North Hollywood

 

CA

 

X

 

 

161,900

 

 

 

74,900

 

 

 

87,000

 

 

 

 

 

Burlington Stores, Ross Dress for Less, Sears

 

 

100.0

%

30

 

Palm Desert

 

CA

 

X

 

 

136,500

 

 

 

 

 

 

136,500

 

 

 

 

 

Sears

 

 

100.0

%

31

 

Ramona

 

CA

 

X

 

 

107,600

 

 

 

14,700

 

 

 

87,000

 

 

 

5,900

 

 

Kmart, Dollar Tree

 

 

94.5

%

32

 

Riverside

 

CA

 

X

 

 

214,200

 

 

 

12,200

 

 

 

202,000

 

 

 

 

 

Sears, Bank of America

 

 

100.0

%

33

 

Riverside

 

CA

 

 

 

 

132,600

 

 

 

38,100

 

 

 

 

 

 

94,500

 

 

Jack in the Box, Stater Brothers

 

 

28.7

%

34

 

Roseville

 

CA

 

 

 

 

131,500

 

 

 

118,200

 

 

 

 

 

 

13,300

 

 

AAA, Cinemark, Round One Entertainment

 

 

89.9

%

35

 

Salinas

 

CA

 

X

 

 

133,000

 

 

 

 

 

 

133,000

 

 

 

 

 

Sears

 

 

100.0

%

36

 

San Bernardino

 

CA

 

X

 

 

264,700

 

 

 

 

 

 

264,700

 

 

 

 

 

Sears

 

 

100.0

%

37

 

San Bruno

 

CA

 

X

 

 

276,600

 

 

 

8,700

 

 

 

267,900

 

 

 

 

 

Sears, Lands' End

 

 

100.0

%

38

 

San Jose

 

CA

 

X

 

 

262,500

 

 

 

 

 

 

262,500

 

 

 

 

 

Sears

 

 

100.0

%

39

 

Santa Maria

 

CA

 

X

 

 

108,600

 

 

 

 

 

 

108,600

 

 

 

 

 

Sears

 

 

100.0

%

40

 

Santa Paula

 

CA

 

X

 

 

71,300

 

 

 

 

 

 

71,300

 

 

 

 

 

Kmart

 

 

100.0

%

- 28 -


 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

 

41

 

 

Temecula

 

CA

 

X

 

 

120,100

 

 

 

48,700

 

 

 

65,200

 

 

 

6,200

 

 

Round One Entertainment, Sears

 

 

94.8

%

42

 

 

Thousand Oaks

 

CA

 

 

 

 

164,000

 

 

 

113,700

 

 

 

 

 

 

50,300

 

 

Dave & Busters, DSW, Nordstrom Rack

 

 

69.3

%

43

 

 

Ventura

 

CA

 

X

 

 

178,600

 

 

 

18,700

 

 

 

159,900

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

44

 

 

West Covina

 

CA

 

X

 

 

142,000

 

 

 

 

 

 

142,000

 

 

 

 

 

Sears

 

 

100.0

%

45

 

 

Westminster

 

CA

 

 

 

 

197,900

 

 

 

 

 

 

 

 

 

197,900

 

 

n/a

 

 

0.0

%

46

 

 

Lakewood

 

CO

 

 

 

 

153,000

 

 

 

12,000

 

 

 

141,000

 

 

 

 

 

Sears

 

 

100.0

%

47

 

 

Thornton

 

CO

 

 

 

 

186,800

 

 

 

57,000

 

 

 

 

 

 

129,800

 

 

Vasa Fitness

 

 

30.5

%

48

 

 

Waterford

 

CT

 

 

 

 

149,300

 

 

 

7,500

 

 

 

141,800

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

49

 

 

Rehoboth Beach

 

DE

 

X

 

 

123,300

 

 

 

58,100

 

 

 

65,200

 

 

 

 

 

andThat!, Chick-Fil-A, Kmart, PetSmart

 

 

100.0

%

50

 

 

Boca Raton

 

FL

 

 

 

 

178,500

 

 

 

4,200

 

 

 

 

 

 

174,300

 

 

Washington Mutual

 

 

2.4

%

51

 

 

Bradenton

 

FL

 

 

 

 

99,900

 

 

 

 

 

 

99,900

 

 

 

 

 

Sears

 

 

100.0

%

52

 

 

Bradenton

 

FL

 

X

 

 

82,900

 

 

 

 

 

 

82,900

 

 

 

 

 

Kmart

 

 

100.0

%

53

 

 

Clearwater

 

FL

 

 

 

 

211,200

 

 

 

87,500

 

 

 

 

 

 

123,700

 

 

Nordstrom Rack, Whole Foods

 

 

41.4

%

54

 

 

Doral

 

FL

 

 

 

 

212,900

 

 

 

 

 

 

212,900

 

 

 

 

 

Sears

 

 

100.0

%

55

 

 

Ft. Myers

 

FL

 

X

 

 

146,800

 

 

 

 

 

 

146,800

 

 

 

 

 

Sears

 

 

100.0

%

56

 

 

Gainesville

 

FL

 

 

 

 

139,100

 

 

 

139,100

 

 

 

 

 

 

 

 

University of Florida

 

 

100.0

%

57

 

 

Hialeah

 

FL

 

X

 

 

197,400

 

 

 

38,600

 

 

 

158,800

 

 

 

 

 

Forever 21, Goodwill, Panera Bread, Sears

 

 

100.0

%

58

 

 

Hialeah

 

FL

 

 

 

 

106,300

 

 

 

106,300

 

 

 

 

 

 

 

 

Aldi, Bed, Bath & Beyond, Ross Dress for Less

 

 

100.0

%

59

 

 

Kissimmee

 

FL

 

 

 

 

148,900

 

 

 

36,400

 

 

 

 

 

 

112,500

 

 

Big Lots

 

 

24.4

%

60

 

 

Lakeland

 

FL

 

 

 

 

156,200

 

 

 

 

 

 

156,200

 

 

 

 

 

Sears

 

 

100.0

%

61

 

 

Melbourne

 

FL

 

 

 

 

102,600

 

 

 

 

 

 

102,600

 

 

 

 

 

Sears

 

 

100.0

%

62

 

 

Miami

 

FL

 

 

 

 

173,300

 

 

 

24,000

 

 

 

 

 

 

149,300

 

 

n/a

 

 

13.8

%

63

 

 

Miami

 

FL

 

X

 

 

170,100

 

 

 

 

 

 

170,100

 

 

 

 

 

Sears

 

 

100.0

%

64

 

 

North Miami

 

FL

 

 

 

 

119,900

 

 

 

113,900

 

 

 

 

 

 

6,000

 

 

Aldi, Burlington Stores, Michaels Stores, PetSmart, Ross Dress for Less

 

 

95.0

%

65

 

 

Ocala

 

FL

 

 

 

 

146,200

 

 

 

 

 

 

146,200

 

 

 

 

 

Sears

 

 

100.0

%

66

 

 

Orange Park

 

FL

 

 

 

 

87,400

 

 

 

87,400

 

 

 

 

 

 

 

 

Freddy's Frozen Custard, Old Time Pottery

 

 

100.0

%

67

 

 

Orlando

 

FL

 

 

 

 

130,400

 

 

 

120,300

 

 

 

 

 

 

10,100

 

 

Floor & Décor, Longhorn Steakhouse, Olive Garden, Orchard Supply Hardware

 

 

92.3

%

68

 

 

Panama City

 

FL

 

 

 

 

139,300

 

 

 

 

 

 

139,300

 

 

 

 

 

Sears

 

 

100.0

%

69

 

 

Pensacola

 

FL

 

 

 

 

127,900

 

 

 

101,700

 

 

 

 

 

 

26,200

 

 

BJ's Wholesale Club

 

 

79.5

%

70

 

 

Plantation

 

FL

 

 

 

 

184,300

 

 

 

110,600

 

 

 

 

 

 

73,700

 

 

GameTime, Lazy Dog, Powerhouse Gym, Whiskey Cake

 

 

60.0

%

71

 

 

Sarasota

 

FL

 

 

 

 

204,500

 

 

 

 

 

 

 

 

 

204,500

 

 

n/a

 

 

0.0

%

72

 

 

St. Petersburg

 

FL

 

X

 

 

120,600

 

 

 

12,000

 

 

 

108,600

 

 

 

 

 

Kmart

 

 

100.0

%

73

 

 

St. Petersburg

 

FL

 

 

 

 

147,800

 

 

 

144,000

 

 

 

 

 

 

3,800

 

 

Chili's Grill & Bar, Dick's Sporting Goods, Five Below, Longhorn Steakhouse, Lucky's Market, PetSmart, Pollo Tropical

 

 

97.4

%

74

 

 

Savannah

 

GA

 

 

 

 

167,300

 

 

 

11,600

 

 

 

 

 

 

155,700

 

 

Golden Corral

 

 

6.9

%

75

 

 

Honolulu

 

HI

 

 

 

 

76,100

 

 

 

76,100

 

 

 

 

 

 

 

 

Long's Drugs (CVS), PetSmart, Ross Dress for Less

 

 

100.0

%

76

 

 

Algona

 

IA

 

X

 

 

99,300

 

 

 

 

 

 

99,300

 

 

 

 

 

Kmart

 

 

100.0

%

77

 

 

Cedar Rapids

 

IA

 

 

 

 

146,000

 

 

 

19,900

 

 

 

 

 

 

126,100

 

 

Planet Fitness

 

 

 

 

78

 

 

Charles City

 

IA

 

X

 

 

96,600

 

 

 

 

 

 

96,600

 

 

 

 

 

Kmart

 

 

100.0

%

79

 

 

Webster City

 

IA

 

 

 

 

40,800

 

 

 

 

 

 

40,800

 

 

 

 

 

Kmart

 

 

100.0

%

80

 

 

Boise

 

ID

 

 

 

 

123,600

 

 

 

 

 

 

123,600

 

 

 

 

 

Sears

 

 

100.0

%

- 29 -


 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

 

81

 

 

Chicago

 

IL

 

 

 

 

371,700

 

 

 

53,000

 

 

 

 

 

 

318,700

 

 

24 Hour Fitness

 

 

14.3

%

82

 

 

Chicago

 

IL

 

 

 

 

293,700

 

 

 

38,000

 

 

 

 

 

 

255,700

 

 

24 Hour Fitness

 

 

12.9

%

83

 

 

Chicago

 

IL

 

 

 

 

129,300

 

 

 

88,700

 

 

 

 

 

 

40,600

 

 

China Town Buffet, Chuck E Cheese

 

 

68.6

%

84

 

 

Homewood

 

IL

 

 

 

 

196,100

 

 

 

196,100

 

 

 

 

 

 

 

 

Wal-Mart

 

 

100.0

%

85

 

 

Joliet

 

IL

 

 

 

 

204,600

 

 

 

38,000

 

 

 

166,600

 

 

 

 

 

24 Hour Fitness, Sears

 

 

100.0

%

86

 

 

Lombard

 

IL

 

 

 

 

139,300

 

 

 

139,300

 

 

 

 

 

 

 

 

The Dump

 

 

100.0

%

87

 

 

North Riverside

 

IL

 

X

 

 

202,500

 

 

 

70,100

 

 

 

119,600

 

 

 

12,800

 

 

Round One Entertainment, Sears

 

 

93.7

%

88

 

 

Orland Park

 

IL

 

 

 

 

160,000

 

 

 

83,900

 

 

 

 

 

 

76,100

 

 

24 Hour Fitness, AMC

 

 

52.4

%

89

 

 

Springfield

 

IL

 

 

 

 

131,400

 

 

 

109,500

 

 

 

 

 

 

21,900

 

 

Binny's Beverage Depot, Burlington Stores, Orange Theory Fitness, Outback Steakhouse

 

 

83.3

%

90

 

 

Steger

 

IL

 

 

 

 

87,400

 

 

 

 

 

 

 

 

 

87,400

 

 

n/a

 

 

0.0

%

91

 

 

Elkhart

 

IN

 

 

 

 

86,600

 

 

 

86,600

 

 

 

 

 

 

 

 

Big R Stores

 

 

100.0

%

92

 

 

Ft. Wayne

 

IN

 

 

 

 

93,400

 

 

 

12,000

 

 

 

 

 

 

81,400

 

 

Chick-Fil-A, BJ's Brewhouse

 

 

12.8

%

93

 

 

Merrillville

 

IN

 

 

 

 

170,900

 

 

 

141,800

 

 

 

 

 

 

29,100

 

 

At Home, Dollar Tree, Sherwin-Williams

 

 

83.0

%

94

 

 

Leavenworth

 

KS

 

 

 

 

83,600

 

 

 

 

 

 

 

 

 

83,600

 

 

n/a

 

 

0.0

%

95

 

 

Overland Park

 

KS

 

 

 

 

215,000

 

 

 

12,000

 

 

 

 

 

 

203,000

 

 

n/a

 

 

5.6

%

96

 

 

Hopkinsville

 

KY

 

 

 

 

92,900

 

 

 

64,600

 

 

 

 

 

 

28,300

 

 

n/a

 

 

69.5

%

97

 

 

Paducah

 

KY

 

 

 

 

97,300

 

 

 

66,800

 

 

 

 

 

 

30,500

 

 

Burlington Stores, Ross Dress for Less

 

 

68.7

%

98

 

 

Lafayette

 

LA

 

 

 

 

194,900

 

 

 

 

 

 

 

 

 

194,900

 

 

n/a

 

 

0.0

%

99

 

 

New Iberia

 

LA

 

 

 

 

114,600

 

 

 

114,600

 

 

 

 

 

 

 

 

Rouse Supermarkets, Ross Dress for Less

 

 

100.0

%

100

 

 

Braintree

 

MA

 

 

 

 

89,800

 

 

 

84,900

 

 

 

 

 

 

4,900

 

 

Nordstrom Rack, Saks Off 5th, Ulta Beauty

 

 

94.5

%

101

 

 

Saugus

 

MA

 

X

 

 

210,800

 

 

 

11,700

 

 

 

133,300

 

 

 

65,800

 

 

Lands' End, Longhorn Steakhouse, Sears

 

 

68.8

%

102

 

 

Bowie

 

MD

 

 

 

 

131,000

 

 

 

7,500

 

 

 

123,500

 

 

 

 

 

BJ's Brewhouse, Sears

 

 

100.0

%

103

 

 

Cockeysville

 

MD

 

 

 

 

137,100

 

 

 

46,300

 

 

 

 

 

 

90,800

 

 

HomeGoods, Michaels Stores

 

 

33.8

%

104

 

 

Edgewater

 

MD

 

X

 

 

117,100

 

 

 

30,100

 

 

 

87,000

 

 

 

 

 

Kmart, Tractor Supply Company

 

 

100.0

%

105

 

 

Madawaska

 

ME

 

 

 

 

49,700

 

 

 

 

 

 

49,700

 

 

 

 

 

Kmart

 

 

100.0

%

106

 

 

Alpena

 

MI

 

 

 

 

118,200

 

 

 

 

 

 

 

 

 

118,200

 

 

n/a

 

 

0.0

%

107

 

 

Jackson

 

MI

 

 

 

 

152,700

 

 

 

8,500

 

 

 

 

 

 

144,200

 

 

Panera Bread, Pizza Hut

 

 

5.6

%

108

 

 

Lincoln Park

 

MI

 

 

 

 

301,700

 

 

 

3,800

 

 

 

297,900

 

 

 

 

 

Bank of America, Sears

 

 

100.0

%

109

 

 

Manistee

 

MI

 

 

 

 

94,700

 

 

 

 

 

 

 

 

 

94,700

 

 

n/a

 

 

0.0

%

110

 

 

Roseville

 

MI

 

 

 

 

367,900

 

 

 

191,100

 

 

 

 

 

 

176,800

 

 

At Home, Chick-fil-A, Diehard Auto Center, Hobby Lobby, Red Robin

 

 

51.9

%

111

 

 

Sault Ste. Marie

 

MI

 

 

 

 

92,700

 

 

 

 

 

 

 

 

 

92,700

 

 

n/a

 

 

0.0

%

112

 

 

St. Clair Shores

 

MI

 

 

 

 

103,000

 

 

 

103,000

 

 

 

 

 

 

 

 

Kroger

 

 

100.0

%

113

 

 

Troy

 

MI

 

 

 

 

384,100

 

 

 

103,700

 

 

 

 

 

 

280,400

 

 

At Home, Krispy Kreme

 

 

27.0

%

114

 

 

Ypsilanti

 

MI

 

 

 

 

99,400

 

 

 

99,400

 

 

 

 

 

 

 

 

At Home

 

 

100.0

%

115

 

 

Burnsville

 

MN

 

 

 

 

161,700

 

 

 

 

 

 

 

 

 

161,700

 

 

n/a

 

 

0.0

%

116

 

 

Detroit Lakes

 

MN

 

 

 

 

87,100

 

 

 

8,000

 

 

 

 

 

 

79,100

 

 

Hometown Dealer

 

 

9.2

%

117

 

 

Maplewood

 

MN

 

 

 

 

175,000

 

 

 

 

 

 

 

 

 

175,000

 

 

n/a

 

 

0.0

%

118

 

 

St. Paul

 

MN

 

 

 

 

217,900

 

 

 

1,600

 

 

 

216,300

 

 

 

 

 

Sears

 

 

100.0

%

119

 

 

Cape Girardeau

 

MO

 

 

 

 

75,000

 

 

 

75,000

 

 

 

 

 

 

 

 

Bargain Hunt, Orscheln Farm and Home

 

 

100.0

%

120

 

 

Florissant

 

MO

 

 

 

 

124,000

 

 

 

21,300

 

 

 

102,700

 

 

 

 

 

Chick-Fil-A, Kmart

 

 

100.0

%

- 30 -


 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

 

121

 

 

Jefferson City

 

MO

 

 

 

 

97,700

 

 

 

97,700

 

 

 

 

 

 

 

 

Orscheln Farm and Home, Ruby Tuesday

 

 

100.0

%

122

 

 

Springfield

 

MO

 

 

 

 

112,900

 

 

 

112,900

 

 

 

 

 

 

 

 

At Home

 

 

100.0

%

123

 

 

Columbus

 

MS

 

 

 

 

166,700

 

 

 

45,400

 

 

 

 

 

 

121,300

 

 

Bargain Hunt

 

 

27.2

%

124

 

 

Havre

 

MT

 

 

 

 

94,700

 

 

 

 

 

 

 

 

 

94,700

 

 

n/a

 

 

0.0

%

125

 

 

Asheville

 

NC

 

 

 

 

110,600

 

 

 

45,000

 

 

 

 

 

 

65,600

 

 

Alamo Drafthouse

 

 

40.7

%

126

 

 

Concord

 

NC

 

 

 

 

171,300

 

 

 

33,800

 

 

 

 

 

 

137,500

 

 

Sears Outlet

 

 

19.7

%

127

 

 

Greensboro

 

NC

 

 

 

 

171,700

 

 

 

133,200

 

 

 

 

 

 

38,500

 

 

Floor & Décor, Gabriel Brothers, Sears Outlet

 

 

77.6

%

128

 

 

Minot

 

ND

 

X

 

 

110,400

 

 

 

2,300

 

 

 

108,100

 

 

 

 

 

Kmart, US Bank

 

 

100.0

%

129

 

 

Kearney

 

NE

 

 

 

 

64,900

 

 

 

64,900

 

 

 

 

 

 

 

 

Five Below, Marshall's, PetSmart, Ross Dress for Less

 

 

100.0

%

130

 

 

Manchester

 

NH

 

 

 

 

114,100

 

 

 

80,400

 

 

 

 

 

 

33,700

 

 

Dave & Buster's, Dick's Sporting Goods

 

 

70.5

%

131

 

 

Nashua

 

NH

 

X

 

 

167,100

 

 

 

 

 

 

167,100

 

 

 

 

 

Sears

 

 

100.0

%

132

 

 

Portsmouth

 

NH

 

 

 

 

127,000

 

 

 

6,900

 

 

 

120,100

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

133

 

 

Salem

 

NH

 

 

 

 

207,200

 

 

 

123,000

 

 

 

 

 

 

84,200

 

 

Cinemark, Dick's Sporting Goods

 

 

59.4

%

134

 

 

Middletown

 

NJ

 

 

 

 

191,100

 

 

 

191,100

 

 

 

 

 

 

 

 

Investors Bank, ShopRite, Wendy's

 

 

100.0

%

135

 

 

Watchung

 

NJ

 

 

 

 

116,400

 

 

 

101,100

 

 

 

 

 

 

15,300

 

 

Cinemark, HomeGoods, Sierra Trading Post, Ulta Beauty

 

 

86.9

%

136

 

 

Deming

 

NM

 

 

 

 

96,600

 

 

 

 

 

 

 

 

 

96,600

 

 

n/a

 

 

0.0

%

137

 

 

Henderson

 

NV

 

 

 

 

143,500

 

 

 

143,500

 

 

 

 

 

 

 

 

At Home, Seafood City

 

 

100.0

%

138

 

 

Las Vegas

 

NV

 

X

 

 

139,200

 

 

 

42,500

 

 

 

65,500

 

 

 

31,200

 

 

Round One Entertainment, Sears

 

 

77.6

%

139

 

 

Reno

 

NV

 

 

 

 

183,700

 

 

 

41,300

 

 

 

 

 

 

142,400

 

 

Round One Entertainment

 

 

22.5

%

140

 

 

Albany

 

NY

 

 

 

 

277,900

 

 

 

51,700

 

 

 

 

 

 

226,200

 

 

BJ's Brewhouse, Whole Foods

 

 

18.6

%

141

 

 

Clay

 

NY

 

 

 

 

146,500

 

 

 

 

 

 

 

 

 

146,500

 

 

n/a

 

 

0.0

%

142

 

 

East Northport

 

NY

 

 

 

 

179,700

 

 

 

166,500

 

 

 

 

 

 

13,200

 

 

24 Hour Fitness, AMC

 

 

92.7

%

143

 

 

Hicksville

 

NY

 

 

 

 

284,800

 

 

 

97,800

 

 

 

 

 

 

187,000

 

 

24 Hour Fitness, Chase Bank, Chipotle, Citigroup, iPic, Lands' End, Red Lobster, TD Bank

 

 

34.3

%

144

 

 

Johnson City

 

NY

 

 

 

 

155,100

 

 

 

 

 

 

 

 

 

155,100

 

 

n/a

 

 

0.0

%

145

 

 

Olean

 

NY

 

 

 

 

118,000

 

 

 

55,400

 

 

 

 

 

 

62,600

 

 

Marshall's, Ollie's Bargain Hunt

 

 

46.9

%

146

 

 

Rochester

 

NY

 

 

 

 

128,500

 

 

 

 

 

 

 

 

 

128,500

 

 

n/a

 

 

0.0

%

147

 

 

Sidney

 

NY

 

X

 

 

94,400

 

 

 

 

 

 

94,400

 

 

 

 

 

Kmart

 

 

100.0

%

148

 

 

Victor

 

NY

 

 

 

 

123,000

 

 

 

 

 

 

 

 

 

123,000

 

 

n/a

 

 

0.0

%

149

 

 

Yorktown Heights

 

NY

 

 

 

 

160,000

 

 

 

38,500

 

 

 

121,500

 

 

 

 

 

24 Hour Fitness, Sears

 

 

100.0

%

150

 

 

Canton

 

OH

 

X

 

 

219,400

 

 

 

41,700

 

 

 

177,700

 

 

 

 

 

Dave & Busters, Lands' End, Sears

 

 

100.0

%

151

 

 

Chapel Hill

 

OH

 

 

 

 

193,100

 

 

 

 

 

 

 

 

 

193,100

 

 

n/a

 

 

0.0

%

152

 

 

Dayton

 

OH

 

 

 

 

192,500

 

 

 

6,900

 

 

 

 

 

 

185,600

 

 

Outback Steakhouse

 

 

3.6

%

153

 

 

Kenton

 

OH

 

 

 

 

96,100

 

 

 

 

 

 

 

 

 

96,100

 

 

n/a

 

 

0.0

%

154

 

 

Marietta

 

OH

 

X

 

 

87,500

 

 

 

 

 

 

87,500

 

 

 

 

 

Kmart

 

 

100.0

%

155

 

 

Mentor

 

OH

 

 

 

 

208,700

 

 

 

 

 

 

 

 

 

208,700

 

 

n/a

 

 

0.0

%

156

 

 

Middleburg Heights

 

OH

 

 

 

 

351,600

 

 

 

 

 

 

 

 

 

351,600

 

 

n/a

 

 

0.0

%

157

 

 

North Canton

 

OH

 

X

 

 

87,100

 

 

 

2,900

 

 

 

84,200

 

 

 

 

 

Burger King, Kmart

 

 

100.0

%

158

 

 

Tallmadge

 

OH

 

X

 

 

84,200

 

 

 

 

 

 

84,200

 

 

 

 

 

Kmart

 

 

100.0

%

159

 

 

Toledo

 

OH

 

 

 

 

209,900

 

 

 

 

 

 

 

 

 

209,900

 

 

n/a

 

 

0.0

%

160

 

 

Oklahoma City

 

OK

 

 

 

 

223,700

 

 

 

50,000

 

 

 

 

 

 

173,700

 

 

Vasa Fitness

 

 

22.4

%

- 31 -


 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

 

161

 

 

Tulsa

 

OK

 

 

 

 

87,200

 

 

 

87,200

 

 

 

 

 

 

 

 

Long John Silver's, Hobby Lobby

 

 

100.0

%

162

 

 

Happy Valley

 

OR

 

 

 

 

144,300

 

 

 

 

 

 

144,300

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

163

 

 

Carlisle

 

PA

 

 

 

 

117,800

 

 

 

 

 

 

117,800

 

 

 

 

 

Kmart

 

 

100.0

%

164

 

 

Columbia

 

PA

 

X

 

 

86,700

 

 

 

 

 

 

86,700

 

 

 

 

 

Kmart

 

 

100.0

%

165

 

 

King Of Prussia (2)

 

PA

 

 

 

 

210,900

 

 

 

210,900

 

 

 

 

 

 

 

 

Dick's Sporting Goods, Primark, Outback Steakhouse, Yardhouse

 

 

100.0

%

166

 

 

Lebanon

 

PA

 

X

 

 

117,200

 

 

 

 

 

 

117,200

 

 

 

 

 

Kmart

 

 

100.0

%

167

 

 

Mount Pleasant

 

PA

 

 

 

 

83,500

 

 

 

58,400

 

 

 

 

 

 

25,100

 

 

n/a

 

 

69.9

%

168

 

 

Walnutport

 

PA

 

X

 

 

121,200

 

 

 

 

 

 

121,200

 

 

 

 

 

Kmart

 

 

100.0

%

169

 

 

York

 

PA

 

 

 

 

82,000

 

 

 

 

 

 

 

 

 

82,000

 

 

n/a

 

 

0.0

%

170

 

 

Bayamon

 

PR

 

X

 

 

115,200

 

 

 

 

 

 

115,200

 

 

 

 

 

Kmart

 

 

100.0

%

171

 

 

Caguas

 

PR

 

X

 

 

138,700

 

 

 

 

 

 

138,700

 

 

 

 

 

Sears

 

 

100.0

%

172

 

 

Carolina

 

PR

 

X

 

 

198,000

 

 

 

 

 

 

198,000

 

 

 

 

 

Sears

 

 

100.0

%

173

 

 

Guaynabo

 

PR

 

X

 

 

217,100

 

 

 

147,300

 

 

 

57,700

 

 

 

12,100

 

 

Capri, McDonald's, Kmart, Planet Fitness, Supermercado Amigo, Ocean Garden Buffet

 

 

94.4

%

174

 

 

Mayaguez

 

PR

 

X

 

 

118,200

 

 

 

 

 

 

118,200

 

 

 

 

 

Kmart

 

 

100.0

%

175

 

 

Ponce

 

PR

 

X

 

 

126,900

 

 

 

 

 

 

126,900

 

 

 

 

 

Kmart

 

 

100.0

%

176

 

 

Warwick

 

RI

 

 

 

 

211,700

 

 

 

204,200

 

 

 

 

 

 

7,500

 

 

At Home, BJ's Brewhouse, Chuck E Cheese, Raymour & Flanigan, Wendy’s

 

 

96.5

%

177

 

 

Anderson

 

SC

 

 

 

 

117,100

 

 

 

117,100

 

 

 

 

 

 

 

 

Burlington Stores, Gold's Gym, Sportsman's Warehouse

 

 

100.0

%

178

 

 

Charleston

 

SC

 

 

 

 

127,500

 

 

 

59,700

 

 

 

 

 

 

67,800

 

 

Burlington Stores, Carrabba’s Italian Grill

 

 

46.8

%

179

 

 

Cordova

 

TN

 

 

 

 

160,900

 

 

 

 

 

 

160,900

 

 

 

 

 

Sears

 

 

100.0

%

180

 

 

Memphis

 

TN

 

 

 

 

112,700

 

 

 

91,000

 

 

 

 

 

 

21,700

 

 

LA Fitness, Hopdoddy, Nordstrom Rack, Ulta Beauty

 

 

80.7

%

181

 

 

Austin

 

TX

 

 

 

 

172,000

 

 

 

45,000

 

 

 

 

 

 

127,000

 

 

AMC

 

 

26.2

%

182

 

 

Dallas

 

TX

 

 

 

 

205,300

 

 

 

 

 

 

205,300

 

 

 

 

 

Sears

 

 

100.0

%

183

 

 

El Paso

 

TX

 

 

 

 

112,000

 

 

 

60,500

 

 

 

 

 

 

51,500

 

 

dd's Discount, Ross Dress for Less

 

 

54.0

%

184

 

 

Friendswood

 

TX

 

 

 

 

166,000

 

 

 

 

 

 

 

 

 

166,000

 

 

n/a

 

 

0.0

%

185

 

 

Houston

 

TX

 

 

 

 

214,400

 

 

 

214,400

 

 

 

 

 

 

 

 

MetroNational

 

 

100.0

%

186

 

 

Houston

 

TX

 

 

 

 

134,000

 

 

 

134,000

 

 

 

 

 

 

 

 

At Home

 

 

100.0

%

187

 

 

Ingram

 

TX

 

 

 

 

168,400

 

 

 

 

 

 

168,400

 

 

 

 

 

Sears

 

 

100.0

%

188

 

 

Irving

 

TX

 

 

 

 

88,200

 

 

 

17,000

 

 

 

67,500

 

 

 

3,700

 

 

Sears

 

 

95.8

%

189

 

 

San Antonio

 

TX

 

 

 

 

198,900

 

 

 

141,900

 

 

 

 

 

 

57,000

 

 

Jared the Galleria of Jewelry, Long Horn Steakhouse, Orvis, Shake Shack, Tru Fit

 

 

71.3

%

190

 

 

Shepherd

 

TX

 

X

 

 

201,700

 

 

 

 

 

 

201,700

 

 

 

 

 

Sears

 

 

100.0

%

191

 

 

Valley View

 

TX

 

 

 

 

235,000

 

 

 

5,800

 

 

 

 

 

 

229,200

 

 

Jared the Galleria of Jewelry

 

 

2.5

%

192

 

 

Westwood

 

TX

 

 

 

 

213,600

 

 

 

213,600

 

 

 

 

 

 

 

 

n/a

 

 

100.0

%

193

 

 

Layton

 

UT

 

 

 

 

176,800

 

 

 

160,900

 

 

 

 

 

 

15,900

 

 

Arby's, Vasa Fitness

 

 

91.0

%

194

 

 

West Jordan

 

UT

 

 

 

 

190,300

 

 

 

183,300

 

 

 

 

 

 

7,000

 

 

Burlington Stores

 

 

96.3

%

195

 

 

Alexandria

 

VA

 

X

 

 

262,100

 

 

 

9,600

 

 

 

252,500

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

196

 

 

Chesapeake

 

VA

 

 

 

 

169,400

 

 

 

 

 

 

 

 

 

169,400

 

 

n/a

 

 

0.0

%

197

 

 

Fairfax

 

VA

 

 

 

 

220,700

 

 

 

39,900

 

 

 

110,500

 

 

 

70,300

 

 

Dave & Busters, Lands' End, Sears, Seasons 52

 

 

68.1

%

198

 

 

Virginia Beach

 

VA

 

 

 

 

197,300

 

 

 

110,400

 

 

 

 

 

 

86,900

 

 

BB&T, DSW, The Fresh Market, Nordstrom Rack,  REI, Smokey Bones

 

 

56.0

%

199

 

 

Warrenton

 

VA

 

 

 

 

86,100

 

 

 

21,900

 

 

 

 

 

 

64,200

 

 

HomeGoods, Lands' End

 

 

25.4

%

200

 

 

Redmond

 

WA

 

 

 

 

267,400

 

 

 

 

 

 

 

 

 

267,400

 

 

Lands' End, Red Robin

 

 

0.0

%

- 32 -


 

Wholly Owned Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (2)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Holdco Master

Lease (1)

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not

Leased

 

 

Significant Tenants (2)

 

Leased (2)

 

 

201

 

 

Vancouver

 

WA

 

 

 

 

129,700

 

 

 

99,900

 

 

 

 

 

 

29,800

 

 

Hobby Lobby, Round One Entertainment

 

 

77.0

%

202

 

 

Greendale

 

WI

 

 

 

 

187,500

 

 

 

142,600

 

 

 

 

 

 

44,900

 

 

Dick's Sporting Goods, Round One Entertainment

 

 

76.1

%

203

 

 

Madison

 

WI

 

 

 

 

142,400

 

 

 

54,300

 

 

 

 

 

 

88,100

 

 

Dave & Busters, Total Wine & More

 

 

38.1

%

204

 

 

Scott Depot

 

WV

 

 

 

 

90,100

 

 

 

 

 

 

 

 

 

90,100

 

 

n/a

 

 

0.0

%

205

 

 

Gillette

 

WY

 

 

 

 

94,600

 

 

 

49,200

 

 

 

 

 

 

45,400

 

 

n/a

 

 

52.0

%

206

 

 

Riverton

 

WY

 

 

 

 

94,800

 

 

 

 

 

 

 

 

 

94,800

 

 

n/a

 

 

0.0

%

 

 

 

 

Total - Wholly-Owned Properties

 

 

 

 

31,602,200

 

 

 

9,471,300

 

 

 

11,248,800

 

 

 

10,882,100

 

 

 

 

 

65.6

%

 

(1)

Based on signed leases as of December 31, 2018, including SNO leases.

(2)

Denotes property subject to the Holdco Master Lease.  The Holdco Master Lease cannot become effective until the Master Lease is rejected.

(3)

Property is subject to a ground lease.

- 33 -


 

JV Properties

 

 

 

 

 

 

 

 

 

 

 

GLA (1)

 

 

 

 

 

 

 

 

 

 

 

City

 

State

 

Joint Venture

 

Total

 

 

Diversified

 

 

Sears/Kmart

 

 

Not Leased

 

 

Significant Tenants (1)

 

Leased (1)

 

1

 

 

Natick (2)

 

MA

 

GGP I JV

 

 

190,800

 

 

 

54,600

 

 

 

88,400

 

 

 

47,800

 

 

Dave & Busters, Lands' End, Sears

 

 

74.9

%

 

2

 

 

Norman (2)

 

OK

 

GGP I JV

 

 

66,800

 

 

 

 

 

 

66,800

 

 

 

 

 

Sears

 

 

100

%

 

3

 

 

Frisco

 

TX

 

GGP I JV

 

 

163,000

 

 

 

 

 

 

163,000

 

 

 

 

 

Sears

 

 

100

%

 

4

 

 

Lynnwood

 

WA

 

GGP I JV

 

 

177,600

 

 

 

49,200

 

 

 

 

 

 

128,400

 

 

Dave & Busters

 

 

27.7

%

 

5

 

 

Northridge

 

CA

 

GGP II JV

 

 

291,800

 

 

 

142,000

 

 

 

149,800

 

 

 

 

 

Ashley Furniture, Dick's Sporting Goods, Gold's Gym, Sears

 

 

100.0

%

 

6

 

 

Altamonte Springs

 

FL

 

GGP II JV

 

 

214,400

 

 

 

8,800

 

 

 

 

 

 

205,600

 

 

Seasons 52

 

 

4.1

%

 

7

 

 

Naples

 

FL

 

GGP II JV

 

 

161,800

 

 

 

50,200

 

 

 

 

 

 

111,600

 

 

CMX Cinebistro

 

 

31.0

%

 

8

 

 

Atlanta

 

GA

 

GGP II JV

 

 

218,800

 

 

 

 

 

 

 

 

 

218,800

 

 

Lands' End

 

 

0.0

%

 

9

 

 

Wayne

 

NJ

 

GGP II JV

 

 

281,200

 

 

 

92,000

 

 

 

126,400

 

 

 

62,800

 

 

Cinemark, Dave & Busters, Sears

 

 

77.7

%

 

10

 

 

Chandler

 

AZ

 

Macerich JV

 

 

141,400

 

 

 

10,000

 

 

 

131,400

 

 

 

 

 

Firestone, Sears

 

 

100.0

%

 

11

 

 

Glendale

 

AZ

 

Macerich JV

 

 

125,000

 

 

 

 

 

 

125,000

 

 

 

 

 

Sears

 

 

100.0

%

 

12

 

 

Cerritos

 

CA

 

Macerich JV

 

 

277,600

 

 

 

 

 

 

277,600

 

 

 

 

 

Sears

 

 

100.0

%

 

13

 

 

Modesto

 

CA

 

Macerich JV

 

 

148,400

 

 

 

34,600

 

 

 

113,800

 

 

 

 

 

Dave & Busters, Sears

 

 

100.0

%

 

14

 

 

Danbury

 

CT

 

Macerich JV

 

 

178,400

 

 

 

70,000

 

 

 

108,400

 

 

 

 

 

Primark, Sears

 

 

100.0

%

 

15

 

 

Deptford

 

NJ

 

Macerich JV

 

 

191,800

 

 

 

75,600

 

 

 

116,200

 

 

 

 

 

Dick's Sporting Goods, Lands' End, Republic Bank, Sears

 

 

100.0

%

 

16

 

 

Freehold

 

NJ

 

Macerich JV

 

 

138,800

 

 

 

66,600

 

 

 

72,200

 

 

 

 

 

Primark, Sears

 

 

100.0

%

 

17

 

 

Portland

 

OR

 

Macerich JV

 

 

220,000

 

 

 

14,200

 

 

 

205,800

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

 

18

 

 

Lubbock

 

TX

 

Macerich JV

 

 

150,600

 

 

 

 

 

 

150,600

 

 

 

 

 

Sears

 

 

100.0

%

 

19

 

 

Santa Rosa

 

CA

 

Simon JV

 

 

165,400

 

 

 

3,800

 

 

 

161,600

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

 

20

 

 

Ann Arbor

 

MI

 

Simon JV

 

 

170,600

 

 

 

14,200

 

 

 

156,400

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

 

21

 

 

Nanuet

 

NY

 

Simon JV

 

 

221,400

 

 

 

7,600

 

 

 

213,800

 

 

 

 

 

Lands' End, Sears

 

 

100.0

%

 

22

 

 

Tulsa

 

OK

 

Simon JV

 

 

150,200

 

 

 

 

 

 

150,200

 

 

 

 

 

Sears

 

 

100.0

%

 

23

 

 

Austin

 

TX

 

Simon JV

 

 

164,600

 

 

 

 

 

 

164,600

 

 

 

 

 

Sears

 

 

100.0

%

 

24

 

 

Santa Monica

 

CA

 

Mark 302 JV

 

 

96,400

 

 

 

 

 

 

 

 

 

96,400

 

 

n/a

 

 

0.0

%

 

25

 

 

San Diego

 

CA

 

UTC JV

 

 

226,200

 

 

 

52,800

 

 

 

 

 

 

173,400

 

 

Equinox

 

 

23.3

%

 

26

 

 

West Hartford

 

CT

 

West Hartford JV

 

 

163,600

 

 

 

101,000

 

 

 

 

 

 

62,600

 

 

buybuy Baby, Cost Plus World Market, Olive Garden, REI, Saks OFF Fifth, Shake Shack

 

 

61.7

%

 

 

 

 

Total - JV Properties

 

 

 

 

4,696,600

 

 

 

847,200

 

 

 

2,742,000

 

 

 

1,107,400

 

 

 

 

 

76.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Based on signed leases as of December 31, 2018, including SNO leases.

 

(2)  Property is subject to a lease or ground lease.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

232

 

 

Grand Total - All Properties

 

 

36,298,800

 

 

 

10,318,500

 

 

 

13,990,800

 

 

 

11,989,500

 

 

 

 

 

67.0

%

 

232

 

 

Grand Total - All Properties (at share)

 

 

33,950,500

 

 

 

9,894,900

 

 

 

12,619,800

 

 

 

11,435,800

 

 

 

 

 

66.3

%

 

 

 

- 34 -


The following table sets forth information regarding the geographic diversification of our portfolio, with JV Properties presented at our proportional share, based on signed leases as of December 31, 2018, including SNO leases:

 

(in thousands except property count and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State

 

Number of

Properties

 

 

Annual

Rent

 

 

% of Total

Annual Rent

 

 

Rent

PSF

 

California

 

 

39

 

 

$

40,713

 

 

 

19.3

%

 

$

8.38

 

Florida

 

 

26

 

 

 

29,933

 

 

 

14.2

%

 

 

11.17

 

Texas

 

 

15

 

 

 

12,889

 

 

 

6.1

%

 

 

7.52

 

New York

 

 

11

 

 

 

12,183

 

 

 

5.8

%

 

 

16.53

 

Illinois

 

 

10

 

 

 

12,133

 

 

 

5.8

%

 

 

11.00

 

New Jersey

 

 

5

 

 

 

8,802

 

 

 

4.2

%

 

 

15.55

 

Pennsylvania

 

 

7

 

 

 

7,857

 

 

 

3.7

%

 

 

11.04

 

Puerto Rico

 

 

6

 

 

 

7,085

 

 

 

3.4

%

 

 

7.85

 

Arizona

 

 

11

 

 

 

5,797

 

 

 

2.7

%

 

 

5.84

 

Virginia

 

 

5

 

 

 

5,301

 

 

 

2.5

%

 

 

9.73

 

Total Top 10

 

 

135

 

 

$

142,693

 

 

 

67.7

%

 

$

9.63

 

Other (1)

 

 

97

 

 

 

68,145

 

 

 

32.3

%

 

 

8.85

 

Total

 

 

232

 

 

$

210,838

 

 

 

100.0

%

 

$

9.36

 

 

(1)

Includes 39 states.

The Master Lease, Holdco Master Lease and JV Master Leases

The Master Lease

The Master Lease, which remains in effect unless and until its rejection, is a unitary, non-divisible lease as to all properties, with Sears Holdings’ obligations as to each property cross-defaulted with all obligations of Sears Holdings with respect to all other properties. The Master Lease generally is a triple net lease with respect to all space which is leased thereunder to Sears Holdings, subject to proportional sharing by Sears Holdings for repair and maintenance charges, real property taxes, insurance and other costs and expenses which are common to both the space leased by Sears Holdings and other space occupied by other tenants in the same or other buildings, space which is recaptured pursuant to the Company recapture rights described below and all other space which is constructed on the properties. Under the Master Lease, Sears Holdings is required to make all expenditures reasonably necessary to maintain the premises in good appearance, repair and condition for as long as they are in occupancy.  The Master Lease has an initial term of 10 years.

The Master Lease provides us with the right to recapture up to approximately 50% of the space occupied by Sears Holdings at each of the 224 Wholly Owned Properties initially included in the Master Lease (subject to certain exceptions and limitations).  In addition, Seritage has the right to recapture any automotive care centers which are free-standing or attached as “appendages” to the properties, all outparcels or outlots and certain portions of parking areas and common areas.  Upon exercise of this recapture right, we generally incur certain costs and expenses for the separation of the recaptured space from the remaining Sears Holdings space and can reconfigure and rent the recaptured space to diversified, non-Sears tenants on potentially superior terms determined by us and for our own account.

The Master Lease also provides us the right to recapture 100% of the space occupied by Sears Holdings at each of 21 identified Wholly Owned Properties by making a specified lease termination payment to Sears Holdings, after which we expect to be able to reposition and re-lease those stores on potentially superior terms determined by us and for our own account.

As of December 31, 2018, we had exercised recapture rights at 70 properties, including 17 properties at which we exercised partial recapture rights, 40 properties at which we exercised 100% recapture rights (24 of which were converted from partial recapture properties), and 13 properties at which we exercised our rights to recapture only automotive care centers or outparcels.

- 35 -


As of December 31, 2018, the Company had exercised certain recapture rights under the Master Lease at 70 properties as follows:

 

Property

 

Recapture Type

 

 

Notice Date(s)

Saugus, MA

 

Partial + auto center

 

 

December 2018 / December 2016

Hialeah, FL (Westland)

 

Auto Center

 

 

September 2018

Cape Girardeau, MO

 

100% (1)

 

 

September 2018

Doral, FL

 

100% (1)

 

 

September 2018

Fairfax, VA

 

100% (1)

 

 

September 2018 / May 2016

Gillette, WY

 

100% (1)

 

 

September 2018

Happy Valley, OR

 

100% (1)

 

 

September 2018

Houston, TX (Memorial City)

 

100% (1)

 

 

September 2018

Santa Cruz, CA

 

100% (1)

 

 

September 2018 / December 2016

Vancouver, WA

 

100% (1)

 

 

September 2018

Fresno, CA

 

Partial

 

 

May 2018

Asheville, NC

 

100% (1)

 

 

March 2018

Chicago, IL (Six Corners)

 

100% (1)

 

 

March 2018

Clearwater, FL

 

100% (1)

 

 

March 2018

El Cajon, CA

 

100% (1)

 

 

March 2018

Fairfield, CA

 

100% (1)

 

 

March 2018 / December 2017

Oklahoma City, OK

 

Out parcel

 

 

March 2018

Plantation, FL

 

100% (1)

 

 

March 2018 / December 2017

Redmond, WA

 

100% (1)

 

 

March 2018 / September 2017

Reno, NV

 

100% (1)

 

 

March 2018

Tucson, AZ

 

100% (1)

 

 

March 2018

Anchorage, AK

 

100%

 

 

December 2017

Boca Raton, FL

 

100%

 

 

December 2017

Westminster, CA

 

100%

 

 

December 2017

Hicksville, NY

 

100%

 

 

December 2017

Orland Park, IL

 

100% (1)

 

 

December 2017

Florissant, MO

 

Out parcel

 

 

December 2017

Salem, NH

 

Out parcel

 

 

December 2017

Las Vegas, NV

 

Partial

 

 

December 2017

Yorktown Heights, NY

 

Partial

 

 

December 2017

Austin, TX (Tech Ridge)

 

100% (1)

 

 

December 2017 / September 2017

Ft. Wayne, IN

 

Out parcel

 

 

September 2017 / July 2016

North Little Rock, AR

 

Auto Center

 

 

September 2017

St. Clair Shores, MI

 

100%

 

 

September 2017

Canton, OH

 

Partial

 

 

June 2017

Dayton, OH

 

Auto center

 

 

June 2017

North Riverside, IL

 

Partial

 

 

June 2017

Roseville, CA

 

Auto center

 

 

June 2017

Temecula, CA

 

Partial

 

 

June 2017

Watchung, NJ

 

100%

 

 

June 2017

Anderson, SC

 

100% (1)

 

 

April 2017 / July 2016

Aventura, FL

 

100%

 

 

April 2017

Carson, CA

 

100% (1)

 

 

April 2017 / December 2016

Charleston, SC

 

100% (1)

 

 

April 2017 / October 2016

Hialeah, FL (freestanding)

 

100% (1)

 

 

April 2017

San Diego, CA (2)

 

100% (1)

 

 

April 2017

Valley View, TX

 

100%

 

 

April 2017

Cockeysville, MD

 

Partial

 

 

March 2017

North Miami, FL

 

100%

 

 

March 2017

Olean, NY

 

Partial

 

 

March 2017

Guaynabo, PR

 

Partial

 

 

December 2016

Santa Monica, CA (3)

 

100%

 

 

December 2016

Roseville, MI

 

Partial

 

 

November 2016

Troy, MI

 

Partial

 

 

November 2016

Rehoboth Beach, DE

 

Partial

 

 

October 2016

St. Petersburg, FL (Tyrone Square)

 

100%

 

 

October 2016

Warwick, RI

 

Auto center

 

 

October 2016

West Hartford, CT (4)

 

100%

 

 

October 2016

Madison, WI

 

Partial

 

 

July 2016

North Hollywood, CA

 

Partial

 

 

July 2016

Orlando, FL

 

100%

 

 

July 2016

West Jordan, UT

 

Partial + auto center

 

 

July 2016

Albany, NY

 

Auto center

 

 

May 2016

- 36 -


Property

 

Recapture Type

 

 

Notice Date(s)

Bowie, MD

 

Auto center

 

 

May 2016

Hagerstown, MD

 

Auto center

 

 

May 2016

Wayne, NJ (5)

 

Partial + auto center

 

 

May 2016

San Antonio, TX

 

Auto center

 

 

March 2016

Braintree, MA

 

100%

 

 

November 2015

Honolulu, HI

 

100%

 

 

December 2015

Memphis, TN

 

100%

 

 

December 2015

 

(1)

The Company converted partial recapture rights at this property to 100% recapture rights and exercised such rights.

(2)

In May 2018, the Company contributed this property to the UTC JV and retained a 50.0% interest in the joint venture.

(3)

In March 2018, the Company contributed this asset to the Mark 302 JV and retained a 50.1% interest in the joint venture.

(4)

In May 2018, the Company contributed this property to the West Hartford JV and retained a 50.0% interest in the joint venture.

(5)

In July 2017, the Company contributed this asset to the GGP II JV and retained a 50.0% interest in the joint venture.

The Master Lease also provides for certain rights to Sears Holdings to terminate the Master Lease with respect to Wholly Owned Properties that cease to be profitable for operation by Sears Holdings.  In order to terminate the Master Lease with respect to a certain property, Sears Holdings must make a payment to the Company of an amount equal to one year of rent (together with taxes and other expenses) with respect to such property.  Sears Holdings must provide notice of not less than 90 days of their intent to exercise such termination right and such termination right will be limited so that it will not have the effect of reducing the fixed rent under the Master Lease by more than 20% per annum.

As of December 31, 2018, Sears Holdings had terminated the Master Lease with respect to 87 stores totaling 11.7 million square feet of gross leasable area.  The aggregate annual base rent at these stores was approximately $40.7 million. Sears Holdings continued to pay the Company rent until it vacated the stores and also incurred aggregate termination fees of approximately $77.3 million, an amount equal to one year of aggregate annual base rent plus one year of estimated real estate taxes and operating expenses.

As of December 31, 2018, the Company had commenced or completed redevelopment projects at 39 of the terminated properties and will continue to announce redevelopment activity as new leases are signed to occupy the space formerly occupied by Sears Holdings.  During the year ended December 31, 2018, the Company sold ten of the terminated properties for $40.1 million and recorded a gain of $11.0 million which is included in gain on sale of real estate within the consolidated statements of operations.

The table below includes the 87 properties at which Sears Holdings had terminated the Master Lease as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Antioch, CA

 

 

95,200

 

 

August 2018

 

December 2018

 

 

Columbus, MS

 

 

117,100

 

 

August 2018

 

December 2018

 

 

Dayton, OH

 

 

148,800

 

 

August 2018

 

December 2018

 

Q2 2017

Flagstaff, AZ

 

 

66,200

 

 

August 2018

 

December 2018

 

 

Ft. Wayne, IN

 

 

213,600

 

 

August 2018

 

December 2018

 

Q3 2016 / Q3 2017

Jackson, MI

 

 

144,200

 

 

August 2018

 

December 2018

 

 

Manchester, NH

 

 

135,100

 

 

August 2018

 

December 2018

 

Q4 2018

Salem, NH

 

 

119,000

 

 

August 2018

 

December 2018

 

Q4 2017

Savannah, GA

 

 

155,700

 

 

August 2018

 

December 2018

 

 

Scott Depot, WV

 

 

89,800

 

 

August 2018

 

December 2018

 

 

Steger, IL

 

 

87,400

 

 

August 2018

 

December 2018

 

 

Victor, NY

 

 

115,300

 

 

August 2018

 

December 2018

 

 

West Jordan, UT

 

 

117,300

 

 

August 2018

 

December 2018

 

Q3 2016 / Q3 2018

Chesapeake, VA

 

 

169,400

 

 

June 2018

 

November 2018

 

 

Clay, NY

 

 

138,000

 

 

June 2018

 

November 2018

 

 

Havre, MT

 

 

94,700

 

 

June 2018

 

November 2018

 

 

Newark, CA

 

 

145,800

 

 

June 2018

 

November 2018

 

 

Oklahoma City, OK

 

 

173,700

 

 

June 2018

 

November 2018

 

Q3 2017

Troy, MI

 

 

271,300

 

 

June 2018

 

November 2018

 

Q3 2016

Virginia Beach, VA

 

 

86,900

 

 

June 2018

 

November 2018

 

Q3 2015

Madison, WI

 

 

88,100

 

 

June 2018

 

October 2018

 

Q2 2016

Thousand Oaks, CA

 

 

50,300

 

 

June 2018

 

October 2018

 

Q3 2015

Cedar Rapids, IA

 

 

141,100

 

 

April 2018

 

August 2018

 

 

Citrus Heights, CA

 

 

280,700

 

 

April 2018

 

August 2018

 

 

Gainesville, FL

 

 

140,500

 

 

April 2018

 

August 2018

 

Q2 2018

Maplewood, MN

 

 

168,500

 

 

April 2018

 

August 2018

 

 

Pensacola, FL

 

 

212,300

 

 

April 2018

 

August 2018

 

Q2 2018

Rochester, NY

 

 

128,500

 

 

April 2018

 

August 2018

 

 

Roseville, CA

 

 

121,000

 

 

April 2018

 

August 2018

 

Q2 2017 / Q1 2018

San Antonio, TX

 

 

187,800

 

 

April 2018

 

August 2018

 

Q4 2015

- 37 -


 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Warrenton, VA

 

 

113,900

 

 

April 2018

 

August 2018

 

Q1 2018

Westwood, TX

 

 

215,000

 

 

June 2017

 

January 2018 (1)

 

Q3 2018

Friendswood, TX

 

 

166,000

 

 

June 2017

 

November 2017 (1)

 

 

Albany, NY

 

 

216,200

 

 

June 2017

 

October 2017

 

Q1 2016

Burnsville, MN

 

 

161,700

 

 

June 2017

 

October 2017

 

 

Chicago, IL (N Harlem)

 

 

293,700

 

 

June 2017

 

October 2017

 

 

Cockeysville, MD

 

 

83,900

 

 

June 2017

 

October 2017

 

Q1 2017

East Northport, NY

 

 

187,000

 

 

June 2017

 

October 2017

 

Q2 2017

Greendale, WI

 

 

238,400

 

 

June 2017

 

October 2017

 

Q4 2017

Hagerstown, MD

 

 

107,300

 

 

June 2017

 

October 2017

 

Q1 2016 / Sold

Johnson City, NY

 

 

155,100

 

 

June 2017

 

October 2017

 

 

Lafayette, LA

 

 

194,900

 

 

June 2017

 

October 2017

 

 

Mentor, OH

 

 

208,700

 

 

June 2017

 

October 2017

 

 

Middleburg Heights, OH

 

 

351,600

 

 

June 2017

 

October 2017

 

 

Olean, NY

 

 

75,100

 

 

June 2017

 

October 2017

 

Q1 2017

Overland Park, KS

 

 

215,000

 

 

June 2017

 

October 2017

 

 

Roseville, MI

 

 

277,000

 

 

June 2017

 

October 2017

 

Q3 2016

Sarasota, FL

 

 

204,500

 

 

June 2017

 

October 2017

 

 

Toledo, OH

 

 

209,900

 

 

June 2017

 

October 2017

 

 

Warwick, RI

 

 

169,200

 

 

June 2017

 

October 2017

 

Q3 2016 / Q3 2017

York, PA

 

 

82,000

 

 

June 2017

 

October 2017

 

 

Chapel Hill, OH

 

 

187,179

 

 

January 2017

 

April 2017

 

 

Concord, NC

 

 

137,499

 

 

January 2017

 

April 2017

 

 

Detroit Lakes, MN

 

 

79,102

 

 

January 2017

 

April 2017

 

 

El Paso, TX

 

 

103,657

 

 

January 2017

 

April 2017

 

Q2 2018

Elkins, WV

 

 

94,885

 

 

January 2017

 

April 2017

 

Sold

Henderson, NV

 

 

122,823

 

 

January 2017

 

April 2017

 

Q1 2017

Hopkinsville, KY

 

 

70,326

 

 

January 2017

 

April 2017

 

Q1 2018

Jefferson City, MO

 

 

92,016

 

 

January 2017

 

April 2017

 

Q2 2017

Kenton, OH

 

 

96,066

 

 

January 2017

 

April 2017

 

 

Kissimmee, FL

 

 

112,505

 

 

January 2017

 

April 2017

 

 

Layton, UT

 

 

90,010

 

 

January 2017

 

April 2017

 

Q3 2018

Leavenworth, KS

 

 

76,853

 

 

January 2017

 

April 2017

 

 

Mt. Pleasant, PA

 

 

83,536

 

 

January 2017

 

April 2017

 

Q2 2018

Muskogee, OK

 

 

87,500

 

 

January 2017

 

April 2017

 

Sold

Owensboro, KY

 

 

68,334

 

 

January 2017

 

April 2017

 

Sold

Paducah, KY

 

 

108,244

 

 

January 2017

 

April 2017

 

Q3 2017

Platteville, WI

 

 

94,841

 

 

January 2017

 

April 2017

 

Sold

Riverside, CA (Iowa Ave.)

 

 

94,500

 

 

January 2017

 

April 2017

 

 

Sioux Falls, SD

 

 

72,511

 

 

January 2017

 

April 2017

 

Sold

Alpena, MI

 

 

118,200

 

 

September 2016

 

January 2017

 

 

Chicago, IL (S Kedzie)

 

 

118,800

 

 

September 2016

 

January 2017

 

Q3 2018

Cullman, AL

 

 

98,500

 

 

September 2016

 

January 2017

 

Q2 2017

Deming, NM

 

 

96,600

 

 

September 2016

 

January 2017

 

 

Elkhart, IN

 

 

86,500

 

 

September 2016

 

January 2017

 

Q4 2016

Harlingen, TX

 

 

91,700

 

 

September 2016

 

January 2017

 

Sold

Houma, LA

 

 

96,700

 

 

September 2016

 

January 2017

 

Sold

Kearney, NE

 

 

86,500

 

 

September 2016

 

January 2017

 

Q3 2016

Manistee, MI

 

 

87,800

 

 

September 2016

 

January 2017

 

 

Merrillville, IN

 

 

108,300

 

 

September 2016

 

January 2017

 

Q4 2016

New Iberia, LA

 

 

91,700

 

 

September 2016

 

January 2017

 

Q2 2017

Riverton, WY

 

 

94,800

 

 

September 2016

 

January 2017

 

 

Sault Sainte Marie, MI

 

 

92,700

 

 

September 2016

 

January 2017

 

 

Sierra Vista, AZ

 

 

86,100

 

 

September 2016

 

January 2017

 

Sold

Springfield, IL

 

 

84,200

 

 

September 2016

 

January 2017

 

Q3 2016

Thornton, CO

 

 

190,200

 

 

September 2016

 

January 2017

 

Q1 2017

Yakima, WA

 

 

97,300

 

 

September 2016

 

January 2017

 

Sold

Total square feet

 

 

11,728,387

 

 

 

 

 

 

 

 

(1)

The Company and Sears Holdings agreed to extend occupancy beyond October 2017 under the existing Master Lease terms.

- 38 -


The Holdco Master Lease

On February 11, 2019, Holdco completed the Holdco Acquisition. In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including our Master Lease with Sears Holdings. On February 28, 2019, we and certain affiliates of Holdco entered into the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  As a result of this condition there can be no assurance as to the commencement of our and Holdco’s performance and obligations provided for in the Holdco Master Lease and/or the timing thereof.

The Holdco Master Lease is a unitary, non-divisible lease as to all properties, pursuant to which Holdco’s obligations as to each property are cross-defaulted with all obligations of Holdco with respect to all other properties. The Holdco Master Lease generally is a triple net lease with respect to all space which will be leased thereunder to Holdco, subject to proportional sharing by Holdco for repair and maintenance charges, real property taxes, insurance and other costs and expenses which are common to both the space leased by Holdco and other space occupied by other tenants in the same or other buildings, space which is recaptured pursuant to the Company recapture rights described below and all other space which is constructed on the properties. Under the Holdco Master Lease, Holdco is required to make all expenditures reasonably necessary to maintain the premises in good appearance, repair and condition for as long as they are in occupancy.

Consistent with the Master Lease, the Holdco Master Lease will expire in July 2025, and contains the same three options for five-year renewals of the term and a final option for a four-year renewal as exists under the Master Lease.

The Holdco Master Lease provides for an initial base rent amount of approximately $32.5 million annually payable to us.  In each of the initial term and the first two renewal terms, consistent with the Master Lease, base rent under the Holdco Master Lease will be increased in August of each year by 2.0% per annum for each lease year over the rent for the immediately preceding lease year. For subsequent renewal terms, consistent with the Master Lease, rent will be set at the commencement of the renewal term for the Holdco Master Lease at a fair market rent based on a customary third-party appraisal process, taking into account all the terms of the Holdco Master Lease and other relevant factors, but in no event will the renewal rent be less than the rent payable in the immediately preceding lease year. The base rent under the Holdco Master Lease will be subject to adjustment in the form of a rent concession of up to approximately $12 million in each of the first and second years of the Holdco Master Lease, which rent concession is allocated to specific properties in the amount by which such properties are EBITDA negative on a trailing twelve-month basis. If any such EBITDA negative properties are recaptured by the Company or terminated by Holdco, the base rent concession attributable to such property will no longer be applicable.  Holdco is also responsible for all operating expenses associated with its occupancy of the subject properties, including an amount estimated as of the date of the Holdco Master Lease to be approximately $11.5 million of annual reimbursements payable to us in addition to certain operating expenses to be paid directly by Holdco, in each instance with no offsetting rent concession.  

The Holdco Master Lease, consistent with the Master Lease, provides us with the right to recapture up to approximately 50% of the space occupied by Holdco at all properties (other than the five Tenant 100% Occupancy Properties described below). Upon exercise of any 50% recapture right, consistent with the Master Lease, Holdco will generally incur certain costs and expenses for the separation of the recaptured space from the remaining Holdco space and can reconfigure and rent the recaptured space to diversified tenants on potentially superior terms determined by us and for our own account.

Additionally, in contrast to the Master Lease, which permitted us to recapture 100% of 21 specified properties (out of the 224 properties originally leased under the Master Lease) upon payment of a specified lease recapture payment, the Holdco Master Lease provides us with the right, beginning in the second year of the term of the Holdco Master Lease, to recapture 100% of the space occupied by Holdco at any of the properties included in the Holdco Master Lease (other than the five Tenant 100% Occupancy Properties described below) without making a specified lease recapture payment to Holdco. The right to recapture 100% of any property is limited to 10 properties in each year of the Holdco Master Lease term, with carry-over rights if less than 10 properties are recaptured in any year of the Holdco Master Lease term.  In the event of a 100% recapture of a property (or termination of a property by Holdco pursuant to which Holdco pays a termination fee) and any subsequent re-development of such property for retail purposes, if the property has store space that is suitable for a 10,000-20,000 square foot Sears or Kmart store, Holdco will have the right of first offer to lease such space at either (x) the same per square foot rent for such property under the Holdco Master Lease if the space is delivered in a “cold dark shell” condition or (y) if we provide a market tenant allowance, the lesser of (1) the market rent for such space or (2) 200% of the per square foot rent for such property under the Holdco Master Lease, with such election being at our discretion. If we do not provide Holdco with a right of first offer on at least one-third of any such properties that are either recaptured 100% by us or terminated by Holdco (with payment of a termination fee) in a given lease year, then our right to exercise 100% recaptures is subject to payment of a recapture fee until such time as we have complied with the foregoing ratio.  

- 39 -


In addition, consistent with the Master Lease, the Company under the Holdco Master Lease will have the right to recapture any automotive care centers which are free-standing or attached as “appendages” to the properties, all outparcels or outlots and certain portions of parking areas and common areas.

In contrast to the Master Lease, we are not permitted under the Holdco Master Lease to recapture either 50% or 100% of five specified properties located in Puerto Rico and California (collectively, the “Tenant 100% Occupancy Properties”); however, we are still permitted to recapture any outparcels or outlots and certain portions of parking areas and common areas at these five properties. As is the case with all properties under the Holdco Master Lease, and consistent with the terms of the Master Lease, Holdco is generally prohibited from subleasing any space demised under the Holdco Master Lease, including at the five Tenant 100% Occupancy Properties.  

Under the terms of the Holdco Master Lease, Holdco has the right, at any time, to terminate the Holdco Master Lease with respect to any property upon the payment of a termination fee equal to one year of base rent plus annual taxes and other operating expenses, without the requirement that such property is EBITDA negative as is required under the Master Lease. Additionally, unlike the Master Lease, beginning in the second year of the term of the Holdco Master Lease, Holdco has the right to terminate without payment of a termination fee: (i) up to 16 properties in the second year of the Holdco Master Lease term, (ii) up to 12 properties in the third year of the Holdco Master Lease term, (iii) up to 10 properties in the fourth year of the Holdco Master Lease term, and (iv) thereafter, the remaining properties, in each instance with carry-over rights if less than the maximum permitted number of properties are terminated in any lease year.

Consistent with the Master Lease, Holdco is obligated to continuously operate a Sears or Kmart store (or such store as may be re-branded and/or used for other retail uses pursuant to the Holdco Master Lease) of a minimum size specified in the Holdco Master Lease on each of the properties where such stores operate currently (except for reasonable periods required for alterations or restoration of damage), subject to the recapture and termination rights provided above. The Holdco Master Lease also contains customary provisions contained in master triple net leases governing the leasing of retail properties, including, among others, with respect to maintenance, restoration (and certain termination rights) in the event of casualty and condemnation, cross-default with respect to each property in the Holdco Master Lease, indemnification and assumption of risk of loss, alterations and insurance. The Holdco Master Lease contains customary provisions for the protection of mortgagees, including a provision requiring the parties to enter into a subordination, non-disturbance and attornment agreement.

Edward S. Lampert, the Company’s Chairman, is the Chairman of the Board of each of the tenant entities that is a party to the Holdco Master Lease.  The terms of the Holdco Master Lease were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Lampert recusing himself).

The JV Master Leases

The JV Master Leases are unitary, non-severable leases for all JV Properties in the applicable JV Master Lease and are generally triple net leases with respect to the space occupied by Sears Holdings, subject to Sears Holdings’ proportionate sharing of taxes and other operating expenses with respect to properties that had third-party tenants of the GGP JVs, the Simon JV and the Macerich JV, as applicable. The JV Master Leases each have an initial term of 10 years, and in each case Sears Holdings has three separate, consecutive five-year renewal options to extend the initial term. For each JV Master Lease in each of the initial and renewal terms, after the third lease year of the initial term, the annual base rent for the remainder of the term and all renewal terms will be increased by 2.0% per annum for each lease year over the rent for the immediately preceding lease year.

Each JV Master Lease provides the GGP JVs, the Simon JV and the Macerich JV, as applicable, with the right to recapture (without additional payment) up to approximately 50% of the space occupied by Sears Holdings under such JV Master Lease (subject to certain exceptions).  In addition, the GGP JVs, the Simon JV and the Macerich JV, as applicable, have the right to recapture any automotive care centers which are free-standing or attached as “appendages” to the JV Properties, all outparcels or outlots, and certain portions of parking areas and common areas at the JV Properties (other than with respect to one property owned by the Macerich JV). The Simon JV has the additional right to recapture 100% of the space occupied by Sears Holdings at one of the JV Properties under its JV Master Lease for a termination fee as provided in such JV Master Lease.

Each JV Master Lease also provides Sears Holdings with the right to terminate the lease with respect to underperforming stores upon payment of a termination fee calculated as provided in the JV Master Lease.

Except with respect to the rent amounts and the properties covered, the general formats of the JV Master Leases are similar to one another and to the Master Lease.

- 40 -


As of the date hereof, none of the existing JV Master Leases where Sears Holdings is the principal tenant have been assumed or rejected. There can be no assurance that any such leases will not be assumed or rejected, or that Sears Holdings will continue to perform its obligations under the existing JV Master Leases to which it is a party.

Tenant Summary

The information presented below does not give effect to the filing of the notice of rejection by Sears Holdings of the Master Lease on February 28, 2019, or the execution of the Holdco Master Lease.

The following table sets forth information regarding our tenants and our leases, with JV Properties presented at our proportional share, based on signed leases as of December 31, 2018, including SNO leases:

 

(in thousands except number of leases and PSF data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

Leased

 

 

% of Total

 

 

Annual

 

 

% of Total

 

 

Annual

 

Tenant

 

Leases

 

 

GLA

 

 

Leased GLA

 

 

Rent

 

 

Annual Rent

 

 

Rent PSF

 

Sears Holdings (1)(2)

 

 

105

 

 

 

12,619

 

 

 

56.0

%

 

$

61,341

 

 

 

29.1

%

 

$

4.86

 

In-place diversified, non-Sears leases (2)

 

 

236

 

 

 

5,043

 

 

 

22.4

%

 

 

66,200

 

 

 

31.4

%

 

 

13.13

 

SNO diversified, non-Sears leases (2)

 

 

170

 

 

 

4,852

 

 

 

21.6

%

 

 

83,297

 

 

 

39.5

%

 

 

17.17

 

Sub-total diversified, non-Sears leases

 

 

406

 

 

 

9,895

 

 

 

44.0

%

 

 

149,497

 

 

 

70.9

%

 

 

15.11

 

Total

 

 

511

 

 

 

22,514

 

 

 

100.0

%

 

$

210,838

 

 

 

100.0

%

 

$

9.36

 

 

(1)

Number of leases reflects number of properties subject to the Master Lease and JV Master Leases.

(2)

Metrics include four properties subject to previously exercised recapture notices and five properties under contract for sale.

The following table lists the top tenants at our properties, including JV Properties presented at our proportional share, based on signed leases as of December 31, 2018, including SNO leases:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant

 

Number of

Leases

 

 

Annual

Rent

 

 

% of Total

Annual Rent

 

 

Concepts/Brands

 

 

 

 

 

 

Sears Holdings (1)(2)

 

 

105

 

 

$

61,341

 

 

 

29.1

%

 

Sears, Sears Auto Center, Kmart

Dave & Busters

 

 

10

 

 

 

8,383

 

 

 

4.0

%

 

 

Round One Entertainment

 

 

8

 

 

 

7,759

 

 

 

3.7

%

 

 

At Home

 

 

11

 

 

 

6,592

 

 

 

3.1

%

 

 

24 Hour Fitness

 

 

7

 

 

 

6,405

 

 

 

3.0

%

 

 

Burlington Stores

 

 

10

 

 

 

6,195

 

 

 

2.9

%

 

 

Dick's Sporting Goods

 

 

7

 

 

 

5,843

 

 

 

2.8

%

 

 

Ross Dress For Less

 

 

15

 

 

 

5,512

 

 

 

2.6

%

 

Ross Dress for Less, dd's Discounts

Cinemark

 

 

4

 

 

 

4,899

 

 

 

2.3

%

 

 

Equinox Fitness

 

 

18

 

 

 

4,760

 

 

 

2.3

%

 

Equinox, Blink Fitness

Nordstrom Rack

 

 

6

 

 

 

4,385

 

 

 

2.1

%

 

 

AMC

 

 

3

 

 

 

4,202

 

 

 

2.0

%

 

 

Primark

 

 

3

 

 

 

3,925

 

 

 

1.9

%

 

 

Floor & Decor

 

 

3

 

 

 

3,082

 

 

 

1.5

%

 

 

Hobby Lobby

 

 

6

 

 

 

3,038

 

 

 

1.4

%

 

 

Bed Bath & Beyond

 

 

6

 

 

 

2,491

 

 

 

1.2

%

 

Bed Bath & Beyond, buybuyBaby, Cost Plus World Market, Christmas Tree Shops andThat!

TJX

 

 

8

 

 

 

2,289

 

 

 

1.1

%

 

TJ Maxx, Marshalls, HomeGoods, HomeSense, Sierra Trading Post

PetSmart

 

 

4

 

 

 

2,012

 

 

 

1.0

%

 

 

 

(1)

Number of leases reflects number of properties subject to the Master Lease and JV Master Leases.

(2)

Taking into account previously exercised recapture notices and assets under contract for sale, there were 96 properties subject to the Master Lease and JV Master Leases as of December 31, 2018.

- 41 -


Lease Expirations

The following table sets forth a summary schedule of lease expirations for signed leases, including SNO leases, with JV Properties presented at our proportional share, as of December 31, 2018.  The information set forth in the table assumes that no tenants exercise renewal options or early termination rights:

 

(in thousands except number of leases)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Number of

Leases (1)

 

 

Leased

GLA

 

 

% of Total

Leased GLA

 

 

Annual

Rent

 

 

% of Total

Annual Rent

 

Month-to-Month

 

 

17

 

 

 

69

 

 

 

0.3

%

 

$

939

 

 

 

0.5

%

2019

 

 

21

 

 

 

437

 

 

 

1.9

%

 

 

2,912

 

 

 

1.4

%

2020

 

 

25

 

 

 

282

 

 

 

1.3

%

 

 

2,737

 

 

 

1.3

%

2021

 

 

17

 

 

 

261

 

 

 

1.2

%

 

 

2,825

 

 

 

1.3

%

2022

 

 

16

 

 

 

197

 

 

 

0.9

%

 

 

2,588

 

 

 

1.2

%

2023

 

 

18

 

 

 

495

 

 

 

2.2

%

 

 

8,592

 

 

 

4.1

%

2024

 

 

5

 

 

 

108

 

 

 

0.5

%

 

 

1,025

 

 

 

0.5

%

2025 (1)

 

 

112

 

 

 

12,891

 

 

 

57.3

%

 

 

64,711

 

 

 

30.7

%

2026

 

 

15

 

 

 

415

 

 

 

1.8

%

 

 

7,179

 

 

 

3.4

%

2027

 

 

12

 

 

 

414

 

 

 

1.8

%

 

 

4,392

 

 

 

2.1

%

2028

 

 

38

 

 

 

810

 

 

 

3.6

%

 

 

13,417

 

 

 

6.4

%

Thereafter

 

 

45

 

 

 

1,284

 

 

 

5.7

%

 

 

16,225

 

 

 

7.7

%

SNO Leases

 

 

170

 

 

 

4,852

 

 

 

21.6

%

 

 

83,297

 

 

 

39.5

%

Total

 

 

511

 

 

 

22,515

 

 

 

100.0

%

 

$

210,839

 

 

 

100.0

%

 

(1)

In 2025, includes 105 properties subject to the Master Lease and JV Master Leases.

- 42 -


ITEM 3.

LEGAL PROCEEDINGS

During the Sears Holdings bankruptcy proceedings, the Official Committee of Unsecured Creditors of Sears Holdings (the “UCC”) and others, including the Restructuring Subcommittee of the Board of Directors of Sears Holdings, have alleged that the 2015 Transactions between us and Sears Holdings constituted a fraudulent conveyance, and have indicated an intent to pursue litigation challenging the 2015 Transactions on that and other grounds.  The approval of the Holdco Acquisition by the Bankruptcy Court expressly preserved claims relating to the 2015 Transactions between us and Sears Holdings.

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such ordinary course legal proceedings and claims will not have a material effect on the consolidated financial position, results of operations, cash flows or liquidity of the Company.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

- 43 -


PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s Class A common stock is listed and traded on the New York Stock Exchange (“NYSE”) under the symbol “SRG”.  

The following graph provides a comparison, from July 6, 2015 through December 31, 2018, of the percentage change in the cumulative total shareholder return (assuming reinvestment of dividends) on $100 invested in each of Class A shares of the Company, the Standard & Poor's ("S&P") 500 Index and the SNL US REIT Index, an industry index of publicly-traded REITs (including the Company).

Data for the S&P 500 Index and the SNL US REIT Index were provided by SNL Financial LLC.

 

 

Index

 

 

7/6/15

 

12/31/15

 

12/31/16

 

12/31/17

 

12/31/18

 

Seritage Growth Properties

Cum $

 

 

100

 

 

138

 

 

149

 

 

145

 

 

119

 

 

Return %

 

 

 

 

 

37.6

 

 

49.3

 

 

44.7

 

 

18.7

 

S&P 500

Cum $

 

 

100

 

 

100

 

 

112

 

 

136

 

 

130

 

 

Return %

 

 

 

 

 

(0.2

)

 

11.8

 

 

36.2

 

 

30.2

 

SNL US REIT Equity

Cum $

 

 

100

 

 

106

 

 

116

 

 

125

 

 

119

 

 

Return %

 

 

 

 

 

6.3

 

 

15.7

 

 

25.3

 

 

19.1

 

 

On February 22, 2019, the reported closing sale price per share of our Class A common stock on the NYSE was $44.14.

As of February 22, 2019, there were 35,667,521 Class A common shares issued and outstanding which were held by approximately 136 shareholders of record.  The number of shareholders of record does not reflect persons or entities that held their shares in nominee or “street” name.

In addition, as of February 22, 2019, there were 1,322,365 Class B non-economic common shares issued and outstanding and 20,119,222 outstanding Operating Partnership units held by limited partners other than the Company.  There are no Class C non-voting common shares outstanding.

The Class B non-economic common shares have voting rights, but do not have economic rights and, as such, do not receive dividends and are not included in earnings per share computations.

- 44 -


Class C non-voting common shares have economic rights, but do not have voting rights.  Upon any transfer of a Class C non-voting common share to any person other than an affiliate of the holder of such share, such share shall automatically convert into one Class A common share.  As of December 31, 2018, all 6,790,635 shares of Class C non-voting common shares that were issued and outstanding have been converted to Class A common shares.

The Operating Partnership units are generally exchangeable into shares of Class A common stock on a one-for-one basis.

The following table provides information with respect to the Company’s equity compensation plan at December 31, 2018:

 

 

 

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

 

 

Weighted-average

exercise price of

outstanding options,

warrants and rights

 

 

Number of securities

remaining available for

future issuance under

equity compensation

plans (excluding

securities reflected in

column (a))

 

 

Plan Category

 

(a)

 

 

(b)

 

 

(c)

 

 

Equity compensation plans approved

   by security holders

 

 

324,750

 

(1)

n/a

 

(2)

 

2,668,764

 

(3)

Equity compensation plans not

   approved by security holders

 

 

 

 

 

 

 

 

 

 

Total

 

 

324,750

 

 

 

 

 

 

2,668,764

 

 

 

(1)

Represents RSUs previously granted and that remain unvested as of December 31, 2018.

(2)

Weighted average exercise price does not apply to RSUs.

(3)

Shares remaining available for future issuance under the Seritage Growth Properties 2015 Share Plan, taking into account 216,835 shares of restricted stock previously granted and 364,401 shares subject to grants of RSUs previously granted (including those that remain unvested reported in column (a)).

The timing, amount and composition of all distributions will be made by the Company at the discretion of its Board of Trustees.  Such distributions will depend on the financial position, results of operations, cash flows, capital requirements, debt covenants, applicable law and other factors as the Board of Trustees of Seritage deems relevant.

We have elected to be treated as a REIT for U.S. federal income tax purposes in connection with the filing of our first U.S. federal tax return and intend to maintain this status in future periods.  To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including requirements to distribute at least 90% of our ordinary taxable income and to either distribute capital gains to shareholders, or pay corporate income tax on the undistributed capital gains.  A REIT will generally not pay federal taxes if it distributes 100% of its capital gains and ordinary income.

- 45 -


ITEM 6.

SELECTED FINANCIAL DATA

The following table sets forth selected financial data which should be read in conjunction with the Consolidated Financial Statements and the related Notes and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this Annual Report:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 7, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Date Operations

 

 

 

Year Ended December 31,

 

 

Commenced) to

 

 

 

2018

 

 

2017

 

 

2016

 

 

December 31, 2015

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

214,754

 

 

$

241,017

 

 

$

248,674

 

 

$

113,571

 

Total expenses

 

 

332,871

 

 

 

355,584

 

 

 

279,121

 

 

 

122,944

 

Equity in (loss) income of unconsolidated joint ventures

 

 

(10,448

)

 

 

(7,788

)

 

 

4,646

 

 

 

4,772

 

Net loss

 

 

(114,878

)

 

 

(120,813

)

 

 

(91,009

)

 

 

(38,803

)

Net loss attributable to common shareholders

 

 

(78,375

)

 

 

(73,999

)

 

 

(51,558

)

 

 

(22,338

)

Net loss per share attributable to Class A and Class C

   common shareholders - Basic and diluted

 

 

(2.20

)

 

 

(2.19

)

 

 

(1.64

)

 

 

(0.71

)

Dividends declared per share

 

 

1.00

 

 

 

1.00

 

 

 

1.00

 

 

 

0.50

 

Total NOI (1)

 

 

143,107

 

 

 

174,758

 

 

 

190,492

 

 

 

89,493

 

Funds from Operations ("FFO") (1)

 

 

24,111

 

 

 

91,690

 

 

 

106,475

 

 

 

36,061

 

Company FFO (1)

 

 

15,746

 

 

 

81,797

 

 

 

127,326

 

 

 

61,954

 

Cash Flow Data (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

54,899

 

 

$

59,609

 

 

$

97,215

 

 

$

18,179

 

Investing activities

 

 

(119,475

)

 

 

37,189

 

 

 

(62,429

)

 

 

(2,638,432

)

Financing activities

 

 

180,199

 

 

 

180,794

 

 

 

(50,486

)

 

 

2,775,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

1,751,067

 

 

$

1,714,560

 

 

$

1,644,952

 

 

$

1,639,275

 

Total assets

 

 

2,876,076

 

 

 

2,775,817

 

 

 

2,712,237

 

 

 

2,833,359

 

Term Loan Facility, net

 

 

1,598,053

 

 

 

 

 

 

 

 

 

 

Mortgage loans payable, net

 

 

 

 

 

1,202,314

 

 

 

1,166,871

 

 

 

1,142,422

 

Total liabilities

 

 

1,725,618

 

 

 

1,454,957

 

 

 

1,287,926

 

 

 

1,263,282

 

Non-controlling interests

 

 

369,688

 

 

 

434,164

 

 

 

619,754

 

 

 

683,382

 

Total equity

 

 

1,150,458

 

 

 

1,320,860

 

 

 

1,424,311

 

 

 

1,570,077

 

Other Data (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

232

 

 

 

253

 

 

 

266

 

 

 

266

 

Gross leasable area (sq. ft.)

 

 

33,951

 

 

 

37,270

 

 

 

39,522

 

 

 

39,743

 

Percentage leased

 

 

67.0

%

 

 

80.0

%

 

 

99.2

%

 

 

99.4

%

Annual rent

 

$

210,838

 

 

$

214,676

 

 

$

231,675

 

 

$

202,938

 

Rent PSF

 

 

9.36

 

 

 

7.20

 

 

 

5.91

 

 

 

5.13

 

 

(1)

Total NOI, FFO and Company FFO are supplemental, non-GAAP financial measurements and do not represent net income as defined by GAAP.

(2)

Cash flow data represents the Company's consolidated cash flows as defined by GAAP; operating cash flow does not include cash distributions received from our unconsolidated joint ventures, except to the extent such distributions are in excess of cumulative equity in earnings in unconsolidated joint ventures.

(3)

Other than number of properties, data based on signed leases as of December 31, 2018, 2017 and 2016, respectively, including SNO leases.  JV Properties are presented at our proportional share for the periods presented.

- 46 -


ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section contains forward-looking statements that involve risks and uncertainties.  Our actual results may vary materially from those discussed in the forward-looking statements as a result of various factors, including, without limitation, those set forth in "Risk Factors" and the other matters set forth in this Annual Report.  See "Cautionary Statement Regarding Forward-Looking Statements."

All references to numbered Notes are to specific footnotes to our Consolidated Financial Statements included in this Annual Report.  You should read this discussion in conjunction with our Consolidated Financial Statements, the notes thereto and other financial information included elsewhere in this Annual Report.  Our financial statements are prepared in accordance with GAAP.  Capitalized terms used, but not defined, in this Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") have the same meanings as in such Notes.

Overview

We are principally engaged in the acquisition, ownership, development, redevelopment, management, and leasing of diversified retail real estate throughout the United States.  As of December 31, 2018, our portfolio included approximately 36.3 million square feet of gross leasable area (“GLA”), consisting of 206 Wholly Owned Properties totaling 31.6 million square feet of GLA across 48 states and Puerto Rico, and interests in 26 JV Properties totaling approximately 4.7 million square feet of GLA across 13 states.

We have historically generated revenues primarily by leasing our properties to tenants, including both Sears Holdings (prior to its rejection of the Master Lease) and diversified, non-Sears tenants, who operate retail stores (and potentially other uses) in the leased premises, a business model common to many publicly traded REITs.  In addition to revenues generated under the Master Lease through rent payments from Sears Holdings and revenues expected to be generated under the Holdco Master Lease, assuming effectiveness, in future periods, we generate revenue through leases to diversified, non-Sears tenants under existing and future leases for space at our properties.

Our primary objective is to create value for our shareholders through the re-leasing and redevelopment of the majority of our Wholly Owned Properties and JV Properties.  In doing so, we expect to meaningfully grow NOI and diversify our tenant base while transforming our portfolio from one with a single-tenant orientation to one comprised predominately of first-class, multi-tenant shopping centers and larger-scale, mixed-use properties.  In order to achieve our objective, we intend to execute the following strategies:

 

Convert single-tenant buildings into multi-tenant properties at meaningfully higher rents;

 

Maximize value of vast land holdings through retail and mixed-use densification;

 

Leverage existing and future joint venture relationships with leading landlords and financial partners; and

 

Maintain a flexible capital structure to support value creation activities.

As of December 31, 2018, we leased space at 86 Wholly Owned Properties to Sears Holdings pursuant to a master lease agreement (the “Master Lease”) that provided the Company with the right to recapture certain space from Sears Holdings at each property for retenanting or redevelopment purposes.  Of these properties, 49 properties were leased only to Sears Holdings and 37 properties were leased to both Sears Holdings and one or more diversified, non-Sears tenants as of December 31, 2018. The remaining 120 Wholly Owned Properties included 89 properties that were leased solely to diversified, non-Sears tenants and 31 unleased properties.  As of December 31, 2018, space at 19 JV Properties was also leased to Sears Holdings pursuant to lease agreements similar to the Master Lease (the “JV Master Leases”).  Sears Holdings was the sole tenant at seven JV Properties and 12 JV properties were leased to both Sears Holdings and one or more diversified, non-Sears tenants.  Five JV Properties were leased solely to diversified, non-Sears tenants and two JV Properties were unleased as of December 31, 2018. As of December 31, 2018, four Wholly Owned Properties were subject to previously exercised 100% recapture notices and five Wholly Owned Properties were under contract for sale.  Taking into account this recapture and transaction activity, we leased space at 77 Wholly Owned Properties and 19 JV Properties to Sears Holdings under the Master Lease and JV Master Leases, respectively, as of December 31, 2018.

The Master Lease provides us with the right to recapture up to approximately 50% of the space occupied by Sears Holdings at each of the 224 Wholly Owned Properties initially included in the Master Lease (subject to certain exceptions and limitations).  In addition, Seritage has the right to recapture any automotive care centers which are free-standing or attached as “appendages” to the properties, and all outparcels or outlots and certain portions of parking areas and common areas.  Upon exercise of this recapture right, we generally incur certain costs and expenses for the separation of the recaptured space from the remaining Sears Holdings space and can reconfigure and rent the recaptured space to diversified, non-Sears tenants on potentially superior terms determined by us and for our own account.  We also have the right to recapture 100% of the space occupied by Sears Holdings at each of 21 identified Wholly Owned Properties by making a specified lease termination payment to Sears Holdings, after which we expect to be able to reposition and re-lease those stores on potentially superior terms determined by us and for our own account.

- 47 -


As of December 31, 2018, we had exercised recapture rights at 70 properties, including 17 properties at which we had exercised partial recapture rights, 40 properties at which we had exercised 100% recapture rights (24 of which were converted from partial recapture properties), and 13 properties at which we had exercised our rights to recapture only automotive care centers or outparcels.

With respect to the JV Properties, each JV Master Lease provides for similar recapture rights as the Master Lease governing the Company’s Wholly Owned Properties.

Sears Holdings Bankruptcy Filing

On October 15, 2018, Sears Holdings and certain of its affiliates filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) with the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”).  On February 11, 2019, Transform Holdco LLC (“Holdco”), an affiliate of ESL Investments, Inc., completed the acquisition of an approximately 425-store retail footprint and other assets and component businesses of Sears Holdings on a going-concern basis (the “Holdco Acquisition”).  In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including our Master Lease with Sears Holdings. On February 28, 2019, we and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  As a result of this condition there can be no assurance as to the commencement of our and Holdco’s performance and obligations provided for in the Holdco Master Lease and/or the timing thereof.

The Holdco Master Lease contains provisions that can help facilitate the diversification of our tenant base. The Holdco Master Lease provides us with the right to recapture up to approximately 50% of the space occupied by Holdco at all properties (other than five specified properties in Puerto Rico and California). Additionally, beginning in the second year of the term of the Holdco Master Lease, we have the right to recapture 100% of the space occupied by Holdco at any of the properties included in the Holdco Master Lease (other than five specified properties located in Puerto Rico and California) without making a specified lease recapture payment to Holdco.  The right to recapture 100% of any property is limited to 10 properties in each year of the Holdco Master Lease term, with carry-over rights if less than 10 properties are recaptured in any year of the Holdco Master Lease term.  Holdco has the right, at any time, to terminate the Holdco Master Lease with respect to any property upon the payment of a termination fee equal to one year of base rent plus annual taxes and other operating expenses, without the requirement that such property is EBITDA negative as is required under the Master Lease.  Additionally, unlike the Master Lease, beginning in the second year of the term of the Holdco Master Lease, Holdco has the right to terminate without payment of a termination fee: (i) up to 16 properties in the second year of the Holdco Master Lease term, (ii) up to 12 properties in the third year of the Holdco Master Lease term, (iii) up to 10 properties in the fourth year of the Holdco Master Lease term, and (iv) thereafter, the remaining properties, in each instance with carry-over rights if less than the maximum permitted number of properties are terminated in any lease year.  

As of December 31, 2018, a substantial majority of the space at the JV Properties was leased to Sears Holdings under the JV Master Leases. As of the date hereof, none of the existing JV Master Leases where Sears Holdings is the principal tenant have been assumed or rejected. There can be no assurance that any such leases will not be assumed or rejected, or that Sears Holdings will continue to perform its obligations under the existing JV Master Leases to which it is a party.

Edward S. Lampert is the Chairman and Chief Executive Officer of ESL Investments, Inc.  Mr. Lampert is also the Chairman of Seritage and the Chairman of the Board of each of the tenant entities that is a party to the Holdco Master Lease.

Joint Ventures and Asset Sales

During the year ended December 31, 2018, the Company contributed its assets in Santa Monica (CA), La Jolla (CA) and West Hartford (CT) into three new joint ventures with institutional capital partners representing an aggregate transaction value of $362 million, or $744 PSF.

During the year ended December 31, 2018, the Company also sold 21 properties totaling 2.1 million square feet across multiple transactions representing an aggregate transaction value of $114.3 million, or $54 PSF. These properties were generally located in smaller markets and 11 of the properties had been vacated by Sears Holdings prior to the time of sale.

The new joint ventures and asset sales generated a total $231.3 million of gross proceeds that were used to repay debt under the Company’s original mortgage facility (which was repaid in full in July 2018) and reinvested into other redevelopment projects.

- 48 -


Effects of Natural Disasters

The Company assessed the impact of the natural disasters (primarily Hurricane Michael) that occurred during the year ended December 31, 2018 and determined that this natural disaster did not have a material impact on our operating results or financial position.  The Company did not experience interruptions in rental payments nor has it incurred material capital expenditures to repair any property damage.

Results of Operations

We derive substantially all of our revenue from rents received from tenants under existing leases at each of our properties. This revenue generally includes fixed base rents and recoveries of expenses that we have incurred and that we pass through to the individual tenants, in each case as provided in the respective leases.

Our primary cash expenses consist of our property operating expenses, general and administrative expenses, interest expense and construction and development related costs.  Property operating expenses include real estate taxes, repairs and maintenance, management expenses, insurance, ground lease costs and utilities; general and administrative expenses include payroll, office expenses, professional fees, and other administrative expenses; and interest expense is on our term loan facility.  In addition, we incur substantial non-cash charges for depreciation and amortization on our properties and related intangible assets and liabilities resulting from the Transaction.

We did not have any revenues or expenses until we completed the Transaction on July 7, 2015.

The results of operations presented for previous periods do not give effect to the bankruptcy of Sears Holdings, any subsequent termination of the Master Lease or entering into the Holdco Master Lease. Our results for future periods may therefore not be comparable for the results presented herein.

Comparison of the Year Ended December 31, 2018 to the Year Ended December 31, 2017

Rental Income

For the year ended December 31, 2018, the Company recognized total rental income of $156.1 million as compared to $178.5 million for the year ended December 31, 2017.  The $22.4 million decrease was driven primarily by (i) a $26.7 million reduction of rental income under the Master Lease, (ii) a $6.5 million reduction in recorded straight-line rent and (iii) lower termination fee income of $0.6 million, offset by a net $11.8 million increase in diversified, non-Sears rental income.

Rental income attributable to Sears Holdings was $86.2 million (excluding termination fee income of $18.7 million and straight-line rental income of ($4.9) million), or 61.9% of total rental income earned in the period.  For the prior year period, the comparable rental income attributable to Sears Holdings was $112.9 million, or approximately 73.2% of total rental income earned in the period.

Rental income attributable to diversified, non-Sears tenants was $53.2 million (excluding straight-line rental income of $7.5 million), or 38.1% of total rental income earned in the period.  For the prior year period, the comparable rental income attributable to diversified, non-Sears tenants was $41.4 million, or approximately 26.8% of total rental income earned in the period.

Straight-line rent was $2.6 million as compared to $3.7 million for the prior year period. The reduction in straight-line rent was primarily due to the amortization of straight-line rent receivables that were deemed uncollectable under the Master Lease as result of recapture and termination activity or as a result of Sears Holdings’ bankruptcy filing.  These amounts were offset by an increase in straight-line rent receivables related to diversified, non-Sears tenants under newly commenced lease.

On an annualized basis, and taking into account all signed leases, including those which have not yet commenced rental payments, rental income attributable to diversified, non-Sears tenants would have represented approximately 70.9% of total annual base rental income as of December 31, 2018 as compared to 52.2% as of December 31, 2017.

Tenant Reimbursements and Property Operating Expenses

Pursuant to the provisions of the Master Lease and many third-party leases, the Company is entitled to be reimbursed for certain property related expenses.

For the year ended December 31, 2018, the Company recorded tenant reimbursement income of $57.5 million compared to property operating and real estate tax expenses totaling $71.2 million, an expense recovery rate of 80.8%.  For the year ended December 31, 2017, the Company recorded tenant reimbursement income of $62.5 million compared to property operating and real estate tax expenses totaling $65.3 million, an expense recovery rate of 95.7%.

- 49 -


The increase in property operating and real estate taxes was primarily due to the Company incurring utility and common area maintenance expenses at certain properties vacated by Sears Holdings during 2018 and for which Sears Holdings paid such expenses directly during the prior year period.

The reductions in tenant reimbursement income and the expense recovery rate were primarily due to an increase in the amount of unleased space in the portfolio, including unleased space for which the Company was previously recording tenant reimbursement income as a result of termination payments under the Master Lease.

Depreciation and Amortization Expenses

Depreciation and amortization expenses consist of depreciation of real property, depreciation of furniture, fixtures and equipment, and amortization of certain lease intangible assets.

For the year ended December 31, 2018, the Company incurred depreciation and amortization expenses of $226.7 million as compared to depreciation and amortization expenses of $262.2 million in the prior year period.  The decrease of $35.5 million was due primarily to (i) $57.7 million less depreciation attributable to demolished buildings and (ii) $34.2 million of lower scheduled amortization and depreciation resulting from an increase in fully-amortized lease intangibles and fully-depreciated buildings, as well as from dispositions and the contribution of properties to new joint ventures, offset by (i) $56.4 million of accelerated amortization attributable to in-place lease intangible assets as a result of recapture and termination activity under the Master Lease, as well as a reassessment of the useful life of in-place lease intangible assets related to the Master Lease as a result of Sears Holdings’ bankruptcy filing.

Accelerated amortization results from the recapture of space from, or the termination of space by, Sears Holdings.  Such recaptures and terminations are deemed lease modifications and require related lease intangibles to be amortized over the shorter of the shortened lease term or the remaining useful life of the asset.

General and Administrative Expenses

General and administrative expenses consist of personnel costs, including share-based compensation, professional fees, office expenses and overhead expenses.

For the year ended December 31, 2018, the Company incurred general and administrative expenses of $34.8 million, including $7.5 million of equity-based compensation, compared to general and administrative expenses of $27.9 million, including $7.0 million of equity-based compensation, for the prior year period.  The $0.5 million increase in equity-based compensation was driven primarily by the outperformance of targets related to equity awards with performance-based vesting.  The remaining $6.4 million increase was driven primarily by (i) approximately $2.6 million of increased compensation and related costs resulting from an increase in personnel, (ii) approximately $1.9 million of legal and advisory costs related to Sears Holdings bankruptcy and (iii) approximately $1.5 million of expenses related to financing and other transactions that were not consummated.

Gain on Sale of Real Estate

During the year ended December 31, 2018:

The Company contributed its property located in San Diego, CA to the UTC JV and sold a 50.0% interest to a separate account advised by Invesco Real Estate based on a contribution value of $68.0 million and pre-transaction development and other costs of approximately $19.2 million. As a result of the transaction, the Company recorded a gain of $28.3 million which is included in gain on sale of real estate within the consolidated statements of operations.

The Company contributed its property located in West Hartford, CT to the West Hartford JV and sold a 50.0% interest to First Washington Realty based on the Initial West Hartford JV Contribution Value of $25.0 million and pre-transaction development and other costs of approximately $20.2 million.  As a result of the transaction, the Company recorded the Initial West Hartford JV Gain of $1.2 million which is included in gain on sale of real estate within the consolidated statements of operations. During the fourth quarter of 2018, the Company determined that certain pre-transaction development costs would not be reimbursed by the West Hartford JV and, therefore decreased the gain on sale of real estate within the consolidated statement of operations by $4.4 million.

- 50 -


The West Hartford JV is subject to (i) a revaluation upon the earlier of the first anniversary of project stabilization (as defined in the operating agreement of the West Hartford JV) or December 31, 2019, and (ii) an adjustment based on the timing, method and magnitude of the reassessment of the property for real estate tax purposes between 2018 and 2022.  Upon revaluation, the primary inputs in determining the Initial West Hartford JV Contribution Value, which consist of property operating income and total project costs, will be updated for actual results and the Final West Hartford JV Contribution Value will be calculated to yield a pre-determined rate of return to First Washington Realty.  Upon adjustment for real estate tax purposes, an amount based on the difference between actual real estate taxes and tenant recoveries for such real estate taxes will be determined and the capitalized value of such amount will be applied as the Real Estate Tax Adjustment Amount. The Final West Hartford JV Gain will not be more than $5.8 million or less than ($3.4) million

Each reporting period the Company re-analyzes the primary inputs that determine the Initial West Hartford JV Contribution Value and Initial West Hartford JV Gain.   For the year ended December 31, 2018, there were no adjustments to the Initial West Hartford JV Contribution Value or the Initial West Hartford JV Gain resulting from such analysis.

The Company contributed its property located in Santa Monica, CA to the Mark 302 JV and sold a 49.9% interest to an investment fund managed by Invesco Real Estate based on the Initial Mark 302 JV Contribution Value of $90.0 million. As a result of the transaction, the Company recorded the Initial Mark 302 JV Gain of $38.8 million which is included in gain on sale of real estate within the consolidated statements of operations.

The Mark 302 JV is subject to a revaluation upon the earlier of the first anniversary of project stabilization (as defined in the operating agreement of the Mark 302 JV) or December 31, 2020. Upon revaluation, the primary inputs in determining the Initial Mark 302 JV Contribution Value, which consist of property operating income and total project costs, will be updated for actual results and the Final Contribution Value will be calculated to yield a pre-determined rate of return to the investment fund managed by Invesco Real Estate.  The Final Mark 302 JV Gain will not be more than $53.8 million or less than $8.8 million.

Each reporting period the Company re-analyzes the primary inputs that determine the Final Mark 302 Contribution Value and Final Mark 302 Gain.   For the year ended December 31, 2018, there were no adjustments to the Initial Mark 302 Contribution Value or the Initial Mark 302 Gain resulting from such analysis.

The Company sold 21 properties across multiple transactions that generated gross proceeds of $114.3 million and recorded a gain of approximately $29.5 million which is included in gain on the sale of real estate within the consolidated statements of operations. The 21 properties were generally located in smaller markets and 11 of the properties had been vacated by Sears Holdings prior to the time of sale.

Interest Expense

For the year ended December 31, 2018, the Company incurred $90.0 million of interest expense (net of amounts capitalized) as compared to interest expense of $70.1 million for the prior year period.  The increase in interest expense was primarily driven by (i) the accelerated amortization of $6.3 million of deferred financing costs resulting from the full repayment of the Company’s Mortgage Loans Payable and Unsecured Term Loan, (ii) higher average LIBOR rates interest rates on the Company’s Mortgage Loans Payable and (iii) increased interest expense under the Company’s new Term Loan Facility as result of greater principal amounts outstanding.

Change in Fair Value of Interest Rate Cap

For the year ended December 31, 2018, the Company recorded a loss attributable to change in fair value of its interest rate cap of $23 thousand compared to a loss of $0.7 million for the year ended December 31, 2017.

Comparison of the Year Ended December 31, 2017 to the Year Ended December 31, 2016

Rental Income

For the year ended December 31, 2017, the Company recognized total rental income of $178.5 million as compared to $186.4 million for the year ended December 31, 2016.  The $7.9 million decrease was driven primarily by (i) reduced rental income under the Master Lease of $20.3 million and (ii) reduced straight-line rent of $9.2 million, offset by (i) termination fee income of $14.0 million and (ii) increased third-party rental income of $7.1 million.

Rental income attributable to Sears Holdings was $112.9 million (excluding termination fee income of $19.3 million and straight-line rental income of $0.8 million), or 73.2% of total rental income earned in the period.  For the prior year period, the comparable rental income attributable to Sears Holdings was $133.2 million, or approximately 79.5% of total rental income earned in the period.

- 51 -


Rental income attributable to third-party tenants was $41.4 million (excluding straight-line rental income of $2.9 million), or 26.8% of total rental income earned in the period.  For the prior year period, the comparable rental income attributable to third-party tenants was $34.3 million, or approximately 20.5% of total rental income earned in the period.

Straight-line rent was $3.7 million as compared to $12.9 million for the prior year period. The reduction in straight-line rent was primarily due to reduced rental income under the Master Lease and the amortization of accrued rental revenues related to the straight-line method of reporting that are deemed uncollectable as result of recapture and termination activity under the Master Lease.

On an annual basis, and taking into account all signed leases, including those which have not yet commenced rental payments, rental income attributable to third-party tenants would have represented approximately 52.2% of total annual base rental income as of December 31, 2017 as compared to 36.1% as of December 31, 2016.

Tenant Reimbursements and Property Operating Expenses

Pursuant to the provisions of the Master Lease and many third-party leases, the Company is entitled to be reimbursed for certain property related expenses.  For the years ended December 31, 2017 and December 31, 2016, the Company recorded tenant reimbursement income of $62.5 million and $62.3 million, respectively, compared to property operating expenses and real estate tax expense aggregating of $65.3 million and $65.2 million, respectively.

Depreciation and Amortization Expenses

Depreciation and amortization expenses consist of depreciation of real property, depreciation of furniture, fixtures and equipment, and amortization of certain lease intangible assets.

For the year ended December 31, 2017, the Company incurred depreciation and amortization expenses of $262.2 million as compared to depreciation and amortization expenses of $177.1 million in the prior year period.  The increase of $85.6 million was due primarily to (i) $51.5 million of accelerated amortization attributable to certain lease intangible assets and (ii) $58.3 million of accelerated depreciation attributable to certain buildings that were demolished for redevelopment, offset by (i) $23.8 million of lower scheduled amortization and depreciation resulting from an increase in fully-amortized lease intangibles and fully-depreciated buildings and (ii) $0.5 million of lower scheduled amortization and depreciation as a result of the contribution of five Wholly Owned Properties to the GGP II JV July 2017.

Accelerated amortization results from the recapture of space from, or the termination of space by, Sears Holdings.  Such recaptures and terminations are deemed lease modifications and require related lease intangibles to be amortized over the shorter of the shortened lease term or the remaining useful life of the asset.

General and Administrative Expenses

General and administrative expenses consist of personnel costs, including share-based compensation, professional fees, office expenses and overhead expenses.

For the year ended December 31, 2017, the Company incurred general and administrative expenses of $27.9 million compared to general and administrative expenses of $17.5 million for the prior year period.  The $10.4 million increase was driven primarily by (i) increased compensation expense of $5.5 million related to equity awards with performance-based vesting and (ii) an increase in personnel.

Compensation expense for equity awards with performance-based vesting is based on the fair value of the common shares at the date of the grant and is recognized, at the date the achievement of performance criteria is deemed probable, an amount equal to that which would have been recognized ratably from the date of the grant through the date the achievement of performance criteria is deemed probable, and then ratably from the date the achievement of performance criteria is deemed probable through the remainder of the vesting period.

Interest Expense

For the year ended December 31, 2017, the Company incurred $70.1 million of interest expense (net of amounts capitalized) as compared to interest expense of $63.6 million for the prior year period.  The increase in interest expense in was driven by higher average borrowings under the Future Funding Facility and Unsecured Term Loan, as well as higher average LIBOR rates.

- 52 -


Change in Fair Value of Interest Rate Cap

For the year ended December 31, 2017, the Company recorded a loss of $0.7 million compared to a loss of $1.4 million for the year ended December 31, 2016.

Liquidity and Capital Resources

Property rental income is our primary source of operating cash flow and is dependent on a number of factors, including occupancy levels and rental rates, as well as our tenants’ ability to pay rent.  Our primary uses of cash include payment of operating expenses, debt service, reinvestment in and redevelopment of properties, and distributions to shareholders and unitholders.  We believe that we currently have sufficient liquidity to fund such uses in the form of, as of December 31, 2018, (i) $532.9 million of unrestricted cash, (ii) our $400 million Incremental Funding Facility (subject to compliance with specified ratios and as defined below) and (iii) anticipated cash provided by operations.  We may also raise additional capital through the public or private issuance of debt securities, common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity, as well as through asset sales or joint ventures, subject to certain approvals that may be required under the Term Loan Agreement.

Term Loan Facility

On July 31, 2018, the Operating Partnership, as borrower, and the Company, as guarantor, entered into a Senior Secured Term Loan Agreement (the “Term Loan Agreement”) providing for a $2.0 billion term loan facility (the “Term Loan Facility”) with Berkshire Hathaway Life Insurance Company of Nebraska (“Berkshire Hathaway”) as lender and Berkshire Hathaway as administrative agent.  The Term Loan Facility provided for an initial funding of $1.6 billion at closing (the “Initial Funding”) and includes a $400 million incremental funding facility (the “Incremental Funding Facility”). The Term Loan Facility matures on July 31, 2023.

The Company used a portion of the proceeds from the Initial Funding to (i) repay the Mortgage Loans and Future Funding Facility due July 2019; (ii) repay the Unsecured Term Loan due December 2018; and (iii) pay transaction and related costs.  The Company expects the remaining proceeds from the Initial Funding, as well as borrowings under the Incremental Funding Facility, will be used to fund the Company’s redevelopment pipeline and to pay operating expenses of the Company and its subsidiaries.  

Funded amounts under the Term Loan Facility bear interest at an annual rate of 7.0% and unfunded amounts under the Incremental Funding Facility are subject to an annual fee of 1.0% until drawn.  The Company prepaid an annual fee of $4.0 million at closing and is amortizing the expense to interest expense on the consolidated statement of operations.

As of December 31, 2018, the aggregate principal amount outstanding under the Term Loan Facility was $1.6 billion.

The borrower’s ability to access the Incremental Funding Facility is subject to (i) the Company achieving rental income from non-Sears Holdings tenants, on an annualized basis (after giving effect to certain signed but not open leases) for the fiscal quarter ending prior to the date of incurrence of the Incremental Funding Facility, of not less than $200 million and (ii) the Company’s good faith projection that rental income from non-Sears Holdings tenants (after giving effect to certain signed but not open leases) for the succeeding four consecutive fiscal quarters (beginning with the fiscal quarter during which the incremental facility is accessed) will be not less than $200 million.

The Term Loan Facility is guaranteed by the Company and, subject to certain exceptions, will be required to be guaranteed by all existing and future subsidiaries of the Borrower.  The Term Loan Facility is secured on a first lien basis by a pledge of the capital stock of the direct subsidiaries of the Borrower and the guarantors, including its joint venture interests, except as prohibited by the organizational documents of such entities or any joint venture agreements applicable to such entities, and contains a provision that permits our lender to request mortgages and other customary collateral upon the breach of certain financial metrics described below, the occurrence and continuation of an event of default and certain other conditions set forth in the Term Loan Agreement.

The Term Loan Facility includes certain financial metrics to govern certain collateral and covenant exceptions set forth in the Term Loan Agreement, including: (i) a total fixed charge coverage ratio of not less than 1.00 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.20 to 1.00 for each fiscal quarter thereafter; (ii) an unencumbered fixed charge coverage ratio of not less than 1.05 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.30 to 1.00 for each fiscal quarter thereafter; (iii) a total leverage ratio of not more than 65%; (iv) an unencumbered ratio of not more than 60%; and (v) a minimum net worth of at least $1.2 billion.  Any failure to satisfy any of these financial metrics could limit the Company’s ability to dispose of assets via sale or joint venture and may trigger a requirement for us to provide mortgage collateral to our lender, but will not result in an event of default.  

- 53 -


The Term Loan Facility also includes certain limitations relating to, among other activities, the Company’s ability to: sell assets or merge, consolidate or transfer all or substantially all of its assets; incur additional debt; incur certain liens; enter into, terminate or modify certain material leases and/or the material agreements for the Company’s properties; make certain investments (including limitations on joint ventures) and other restricted payments; pay distributions on or repurchase the Company’s capital stock; and enter into certain transactions with affiliates.

The Term Loan Facility contains customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, material inaccuracy of representations or warranties, and bankruptcy or insolvency proceedings.  If there is an event of default, the lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the Term Loan Facility documents, and require the Company to pay a default interest rate on overdue amounts equal to 2.0% in excess of the then applicable interest rate.

Following the rejection by Sears Holdings of the Master Lease, and after giving effect to the Holdco Master Lease, we will not be in compliance with certain financial metrics described above.  As a result, we may be limited in our ability to dispose of assets via sale or joint venture and may be required to comply with a provision that permits our lender to request mortgages and other customary collateral.  The Company otherwise believes it is in compliance with all terms and conditions of the Term Loan Agreement.

The Company incurred $2.1 million of debt issuance costs related to the Term Loan Facility which are recorded as a direct deduction from the carrying amount of the Term Loan Facility and amortized over the term of the Term Loan Agreement.  As of December 31, 2018, the unamortized balance of the Company’s debt issuance costs was $1.9 million.

Mortgage Loans Payable

On July 7, 2015, pursuant to the Transaction, the Company entered into a mortgage loan agreement (the “Mortgage Loan Agreement”) and mezzanine loan agreement (collectively, the “Mortgage Loan Agreements”), providing for term loans in an initial principal amount of approximately $1,161 million (collectively, the “Mortgage Loans”) and a $100 million future funding facility (the “Future Funding Facility”).  The Mortgage Loans and Future Funding Facility were secured by all of the Company’s Wholly Owned Properties and a pledge of its equity in the JVs.  Pursuant to the terms of the Mortgage Loan Agreements, amounts available under the Future Funding Facility were fully drawn by the Company on June 30, 2017.  Such amounts were deposited into a redevelopment reserve and used to fund redevelopment activity at the Company’s properties.  

Interest under the Mortgage Loans was due and payable on the payment dates, and all outstanding principal amounts were due when the loan was scheduled to mature on the payment date in July 2019, pursuant to the Loan Agreements.  The Company had two one-year extension options subject to the payment of an extension fee and satisfaction of certain other conditions.  Borrowings under the Mortgage Loans bore interest at the London Interbank Offered Rates (“LIBOR”) plus, as of July 31, 2018, a weighted-average spread of 485 basis points; payments were made monthly on an interest-only basis.  The weighted-average interest rates for the Mortgage Loans and Future Funding Facility for the year ended December 31, 2017 was 6.03%.

The Company incurred $22.3 million of debt issuance costs related to the Mortgage Loans and Future Funding Facility which were recorded as a direct deduction from the carrying amount of the Mortgage Loans and Future Funding Facility and amortized over the term of the Mortgage Loan Agreements.  During the year ended December 31, 2018, the Company fully amortized the remaining unamortized debt issuance costs as a result of the full repayment of the Mortgage Loans and Future Funding Facility on July 31, 2018.  As of December 31, 2018, the Company had no unamortized debt issuance costs related to the Mortgage Loans and Future Funding Facility as compared to $8.5 million as December 31, 2017.

On July 31, 2018, the aggregate principal amounts outstanding under the Mortgage Loans and the Future Funding Facility were repaid in full and no amounts were outstanding as of December 31, 2018.

Unsecured Delayed Draw Term Loan

On February 23, 2017, the Operating Partnership, as borrower, and the Company, as guarantor, entered into a $200 million senior unsecured delayed draw term loan facility (the “Unsecured Delayed Draw Term Loan”) with JPP, LLC and JPP II, LLC as lenders (collectively, the “Original Lenders”) and JPP, LLC as administrative agent.

The total commitment of the Lenders under the Unsecured Delayed Draw Term Loan was $200 million and the maturity date was December 31, 2017.  On February 23, 2017, the Operating Partnership paid to the Original Lenders an upfront commitment fee equal to $1.0 million.  On May 24, 2017, the Operating Partnership paid to the Original Lenders an additional, and final, commitment fee of $1.0 million.  

- 54 -


The principal amount of loans outstanding under the Unsecured Delayed Draw Term Loan, prior to its repayment, bore a base annual interest rate of 6.50%.

Edward S. Lampert, the Company’s Chairman, is the Chairman and Chief Executive Officer of ESL Investments, Inc., which controls JPP, LLC and JPP II, LLC.  The terms of the Unsecured Delayed Draw Term Loan were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Lampert recusing himself).

Unsecured Term Loan

On December 27, 2017, the Operating Partnership, as borrower, and the Company, as guarantor, refinanced the Unsecured Delayed Draw Term Loan with a $200 million unsecured term loan facility (the “Unsecured Term Loan”).  The principal amount outstanding under the Unsecured Delayed Draw Term Loan at termination was $85 million. No prepayment penalties were triggered and the Unsecured Delayed Draw Term Loan terminated in accordance with its terms.

The lenders under the Unsecured Delayed Draw Term Loan, JPP, LLC and JPP II, LLC, maintained their funding of $85 million in the Unsecured Term Loan, with JPP, LLC appointed as administrative agent under the Unsecured Term Loan.  An affiliate of Empyrean Capital Partners, L.P., a Delaware limited partnership (and together with JPP, LLC and JPP II LLC, each an “Initial Lender” and collectively, the “Initial Lenders”), funded $60 million under the Unsecured Term Loan, resulting in a total of $145 million committed and funded under the Unsecured Term Loan at closing.  The Borrower paid to each Initial Lender an upfront fee in an aggregate amount equal to 1.00% of the principal amount of the loan made by such Initial Lender.

Under an accordion feature, the Company had the right to increase the total commitments up to $200 million and place an additional $55 million of incremental loans with the Initial Lenders or new lenders. The Initial Lenders under the Unsecured Term Loan were not obligated to make all or any portion of the incremental loans.

The Company used the proceeds of the Unsecured Term Loan, among other things, to refinance the Unsecured Delayed Draw Term Loan, to fund redevelopment projects and for other general corporate purposes.  Loans under the Unsecured Term Loan were guaranteed by the Company.

The Unsecured Term Loan had a stated maturity of the earlier of (i) December 31, 2018 and (ii) the date on which the outstanding indebtedness under the Company’s existing mortgage and mezzanine facilities are repaid in full.  The Unsecured Term Loan was prepayable at any time in whole or in part, without any penalty or premium.  Amounts drawn under the Unsecured Term Loan and repaid may not have been redrawn.

The principal amount of loans outstanding under the Unsecured Term Loan bore a base annual interest rate of 6.75%.

The Company incurred $1.8 million of debt issuance costs related to the Unsecured Term Loan which was recorded as a direct deduction from the carrying amount of the Unsecured Term Loan and amortized over the term of the loan.  During the year ended December 31, 2018, the Company fully amortized the remaining unamortized debt issuance costs as a result of the full repayment of the Unsecured Term Loan on July 31, 2018.  As of December 31, 2018, the Company had no unamortized debt issuance costs related to the Unsecured Term Loan as compared to $1.5 million as December 31, 2017.

Edward S. Lampert, the Company’s Chairman, is the Chairman and Chief Executive Officer of ESL Investments, Inc., which controls JPP, LLC and JPP II, LLC.  The terms of the Unsecured Term Loan were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Lampert recusing himself).

On July 31, 2018, the principal amounts outstanding under the Unsecured Term Loan were repaid in full and no amounts were outstanding as of December 31, 2018.

Preferred Shares

As of December 31, 2018, we had 2,800,000 7.00% Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Shares”) outstanding.  We may not redeem the Series A Preferred Shares before December 14, 2022, except to preserve our status as a REIT or upon the occurrence of a Change of Control, as defined in the Trust Agreement addendums designating the Series A.  On and after December 14, 2022, we may redeem any or all of the Series A Preferred Shares at $25.00 per share plus any accrued and unpaid dividends.  In addition, upon the occurrence of a Change of Control, we may redeem any or all of the Series A Preferred Share for cash within 120 days after the first date on which such Change of Control occurred at $25.00 per share plus any accrued and unpaid

- 55 -


Hedging Instruments

The Company’s use of derivative instruments is limited to the management of interest rate exposure and not for speculative purposes.  In connection with the issuance of the Company’s Mortgage Loans and Future Funding Facility in July 2015, the Company purchased for $5.0 million an interest rate cap with a term of four years, a notional amount of $1,261 million and a strike rate of 3.5%.  The interest rate cap was measured at fair value and included as a component of prepaid expenses, deferred expenses and other assets on the consolidated balance sheets.  The Company had elected not to utilize hedge accounting and therefore the change in fair value was included within change in fair value of interest rate cap on the consolidated statements of operations.

During the year ended December 31, 2018, the Company terminated the interest rate cap concurrent with the repayment of the Mortgage Loans and the Future Funding Facility.

For the year ended December 31, 2018, the Company recorded a change in the fair value of the interest rate cap of ($23) thousand, as compared to ($0.7) million for the prior year period.

Dividends and Distributions

The Company’s Board of Trustees declared the following common stock dividends during 2018 and 2017, with holders of Operating Partnership units entitled to an equal distribution per Operating Partnership unit held on the record date:

 

 

 

 

 

 

 

Dividends per

 

 

 

 

 

 

 

Class A and Class C

 

Declaration Date

 

Record Date

 

Payment Date

 

Common Share

 

2018

 

 

 

 

 

 

 

 

October 23

 

December 31

 

January 10, 2019

 

$

0.25

 

July 24

 

September 28

 

October 11

 

 

0.25

 

April 24

 

June 29

 

July 12

 

 

0.25

 

February 20

 

March 30

 

April 12

 

 

0.25

 

2017

 

 

 

 

 

 

 

 

October 24

 

December 29

 

January 11, 2018

 

$

0.25

 

July 25

 

September 29

 

October 12

 

 

0.25

 

April 25

 

June 30

 

July 13

 

 

0.25

 

February 28

 

March 31

 

April 13

 

 

0.25

 

 

The timing, amount, and composition of all dividends and distributions will be made by the Company at the discretion of its Board of Trustees.  Such dividends and distributions will depend on the financial position, results of operations, cash flows, capital requirements, debt covenants, applicable law, and other factors as the Board of Trustees of Seritage deems relevant. The Company’s Board of Trustees does not currently expect to declare additional dividends on the Company’s Class A and Class C common shares for the remainder of 2019, based on its assessment of the Company’s investment opportunities and its expectations of taxable income for the year.

The Company’s Board of Trustees also declared the following preferred stock dividends during 2018:

 

 

 

 

 

 

 

Series A

 

Declaration Date

 

Record Date

 

Payment Date

 

Preferred Share

 

2018

 

 

 

 

 

 

 

 

October 23

 

December 31

 

January 14, 2019

 

$

0.43750

 

July 24

 

September 28

 

October 15

 

 

0.43750

 

April 24

 

June 29

 

July 16

 

 

0.43750

 

February 20

 

March 30

 

April 16

 

 

0.43750

 

February 20 (1)

 

March 30

 

April 16

 

 

0.15556

 

 

(1)

This dividend covers the period from, and including, December 14, 2017 to December 31, 2017.

 

Off-Balance Sheet Arrangements

The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures.  As of December 31, 2018, we did not have any off-balance sheet financing arrangements.

- 56 -


Contractual Obligations

Our contractual obligations relate to our Term Loan Facility and non-cancelable operating leases in the form of a ground lease at one of our properties, as well as operating leases for our corporate offices.

Information concerning our obligations and commitments to make future payments under contracts for these loan and lease agreements as of December 31, 2018 is aggregated in the following table (in thousands):

 

 

 

 

 

 

 

Payments due by Period

 

 

 

 

 

 

 

Within

 

 

 

 

 

 

 

 

 

 

After

 

Contractual Obligation

 

Total

 

 

1 year

 

 

1 - 3 years

 

 

3 -5 years

 

 

5 years

 

Long-term debt (1)

 

$

2,125,467

 

 

$

113,556

 

 

$

227,422

 

 

$

1,784,489

 

 

$

 

Operating leases

 

 

10,881

 

 

 

1,599

 

 

 

2,518

 

 

 

2,286

 

 

 

4,478

 

Total

 

$

2,136,348

 

 

$

115,155

 

 

$

229,940

 

 

$

1,786,775

 

 

$

4,478

 

 

(1)

Includes expected interest payments.

Capital Expenditures

We do not currently anticipate incurring material expenses related to maintenance capital expenditures, tenant improvement costs or leasing commissions, outside of those associated with retenanting and redevelopment projects as described below.

During the year ended December 31, 2018, we incurred maintenance capital expenditures of approximately $2.2 million and tenant improvement costs of $0.1 million that were not associated with retenanting and redevelopment projects.

During the year ended December 31, 2017, we incurred maintenance capital expenditures of approximately $0.5 million and tenant improvement costs and leasing commissions of $2.0 million and $0.3 million, respectively, that were not associated with retenanting and redevelopment projects.

Cash Flows from Operating Activities

Net cash provided by operating activities was $54.9 million for the year ended December 31, 2018 and $59.6 million for the year ended December 31, 2017.  Significant changes in the components of net cash provided by operating activities include:

In 2018, a $43.4 million decrease in operating cash inflows due to net reductions of rental income under the Master Lease, increased general and administrative expense and increased interest expense, offset by additional diversified, non-Sears rental income;

In 2018, a $5.0 million increase in operating cash flows as a result of changes in operating assets and liabilities; and

In 2017, a $34.1 million decrease in operating cash flows as a result of changes in operating assets and liabilities.

Cash Flows from Investing Activities

Net cash used in investing activities was $119.5 million for the year ended December 31, 2018 compared to net cash provided by investing activities of $37.2 million for the year ended December 31, 2017.  Significant components of net cash used in and provided by investing activities include:

In 2018, proceeds from the sale of real estate, $210.1 million;

In 2018, development of real estate and property improvements, ($313.6) million;

In 2018, net investments in unconsolidated joint ventures, ($16.0) million;

In 2017, proceeds from the sale of real estate and JV Interests, $308.2 million;

In 2017, development of real estate and property improvements, ($243.1) million; and

In 2017, net investments in unconsolidated joint ventures, ($28.0) million.

- 57 -


Cash Flows from Financing Activities

Net cash provided by financing activities was $180.2 million for the year ended December 31, 2018 compared to net cash provided by financing activities of $180.8 million for the year ended December 31, 2017. Significant components of net cash provided by financing activities include:

In 2018, proceeds from the Term Loan Facility, $1,600.0 million;

In 2018, repayment of mortgage loan payables, ($1,210.6) million;

In 2018, repayment of the Unsecured Term Loan, ($145.0) million;

In 2018, cash distributions to common stockholders and holders of Operating Partnership units, ($55.8) million;

In 2018, cash distributions to preferred shareholders, ($4.0) million;

In 2017, proceeds from the Future Funding Facility, $80.0 million;

In 2017, proceeds from the Unsecured Term Loan, $145.0 million;

In 2017, net proceeds from the issuance of preferred stock, $66.5 million;

In 2017, repayment of mortgage loan payables, ($50.6) million; and

In 2017, cash distributions to common stockholders and holders of Operating Partnership units, ($55.7) million.

Litigation and Other Matters

In accordance with accounting standards regarding loss contingencies, the Company accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and we disclose the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued or disclose the fact that such a range of loss cannot be estimated. We do not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote. In such cases, we disclose the nature of the contingency, and an estimate of the possible loss, range of loss, or disclose the fact that an estimate cannot be made.

During the Sears Holdings bankruptcy proceedings, the Official Committee of Unsecured Creditors of Sears Holdings (the “UCC”) and others, including the Restructuring Subcommittee of the Board of Directors of Sears Holdings, have alleged that the 2015 Transactions between us and Sears Holdings constituted a fraudulent conveyance, and have indicated an intent to pursue litigation challenging the 2015 Transactions on that and other grounds.  The approval of the Holdco Acquisition by the Bankruptcy Court expressly preserved claims relating to the 2015 Transactions between us and Sears Holdings.

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such ordinary course legal proceedings and claims will not have a material effect on the consolidated financial position, results of operations or liquidity of the Company.

 

- 58 -


Retenanting and Redevelopment Projects

We are currently retenanting or redeveloping several properties primarily to convert single-tenant buildings that were occupied by Sears Holdings into multi-tenant properties occupied by a diversity of retailers and related concepts.  The table below provides a brief description of each of the 82 new redevelopment projects originated on the Seritage platform as of December 31, 2018.  These projects represent an estimated total investment of approximately $1.45 billion ($1.37 billion at share), of which approximately $907 million ($849 million at share) remained to be spent.

 

Total Project Costs under $10 Million

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Estimated

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

Construction

 

Substantial

Property

 

Description

 

Square Feet

 

 

Start

 

Completion

King of Prussia, PA

 

Repurpose former auto center space for Outback Steakhouse, Yard House and small shop retail

 

 

29,100

 

 

Complete

Merrillville, IN

 

Termination property; redevelop existing store for At Home and small shop retail

 

 

132,000

 

 

Complete

Elkhart, IN

 

Termination property; existing store has been released to Big R Stores

 

 

86,500

 

 

Complete

Bowie, MD

 

Recapture and repurpose auto center space for BJ's Brewhouse

 

 

8,200

 

 

Complete

Troy, MI

 

Partial recapture; redevelop existing store for At Home

 

 

100,000

 

 

Complete

Rehoboth Beach, DE

 

Partial recapture; redevelop existing store for andThat! and PetSmart

 

 

56,700

 

 

Complete

Henderson, NV

 

Termination property; redevelop existing store for At Home, Seafood City, Blink Fitness and additional retail

 

 

144,400

 

 

Complete

Cullman, AL

 

Termination property; redevelop existing store for Bargain Hunt, Tractor Supply and Planet Fitness

 

 

99,000

 

 

Complete

Jefferson City, MO

 

Termination property; redevelop existing store for Orscheln Farm and Home

 

 

96,000

 

 

Complete

Guaynabo, PR

 

Partial recapture; redevelop existing store for Planet Fitness, Capri and additional retail and restaurants

 

 

56,100

 

 

Complete

Ft. Wayne, IN

 

Site densification (project expansion); new outparcels for BJ's Brewhouse and Chick-Fil-A

 

 

12,000

 

 

Complete

Westwood, TX

 

Termination property; site has been leased to Sonic Automotive and will be repurposed as an auto dealership

 

 

213,600

 

 

Complete

Albany, NY

 

Recapture and repurpose auto center space for BJ's Brewhouse, Ethan Allen and additional small shop retail

 

 

28,000

 

 

Substantially complete

Kearney, NE

 

Termination property; redevelop existing store for Marshall's, PetSmart, Ross Dress for Less and Five Below

 

 

92,500

 

 

Substantially complete

Dayton, OH

 

Recapture and repurpose auto center space for Outback Steakhouse and additional restaurants

 

 

14,100

 

 

Substantially complete

Florissant, MO

 

Site densification; new outparcel for Chick-Fil-A

 

 

5,000

 

 

Delivered to tenant

St. Clair Shores, MI

 

100% recapture; demolish existing store and develop site for new Kroger grocery store

 

 

107,200

 

 

Delivered to tenant

Hagerstown, MD

 

Recapture and repurpose auto center space for BJ's Brewhouse, Verizon and additional retail

 

 

15,400

 

 

Sold

New Iberia, LA

 

Termination property; redevelop existing store for Ross Dress for Less, Rouses Supermarkets, Hobby Lobby and small shop retail

 

 

93,100

 

 

Underway

 

Q1 2019

North Little Rock, AR

 

Recapture and repurpose auto center space for LongHorn Steakhouse and additional small shop retail

 

 

17,300

 

 

Underway

 

Q2 2019

Hopkinsville, KY

 

Termination property; redevelop existing store for Bargain Hunt, Farmer's Furniture, Harbor Freight Tools and small shop retail

 

 

87,900

 

 

Underway

 

Q2 2019

Mt. Pleasant, PA

 

Termination property; redevelop existing store for Aldi, Big Lots and additional retail

 

 

86,300

 

 

Underway

 

Q3 2019

Oklahoma City, OK

 

Site densification; new fitness center for Vasa Fitness

 

 

59,500

 

 

Underway

 

Q3 2019

Gainesville, FL

 

Termination property; repurpose existing store as office space for Florida Clinical Practice Association / University of Florida College of Medicine

 

 

139,100

 

 

Underway

 

Q4 2019

Layton, UT

 

Termination property; a portion of the space has been leased to Extra Space Storage and will be repurposed as self storage; existing tenants include Vasa Fitness and small shop retail

 

 

172,100

 

 

Q1 2019

 

Q2 2019

Hampton, VA

 

Site densification; new outparcel for  Chick-fil-A

 

 

2,200

 

 

Sold

Houston, TX

 

100% recapture; entered into ground lease with adjacent mall with potential to participate in future redevelopment

 

 

214,400

 

 

Q1 2019

 

Q2 2019

Hialeah, FL

 

Recapture and repurpose auto center space for restaurants and small shop retail

 

 

14,000

 

 

Q2 2019

 

Q1 2020

- 59 -


 

Total Project Costs $10 - $20 Million

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Estimated

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

Construction

 

Substantial

Property

 

Description

 

Square Feet

 

 

Start

 

Completion

Braintree, MA

 

100% recapture; redevelop existing store for Nordstrom Rack, Saks OFF 5th and additional retail

 

 

90,000

 

 

Complete

Honolulu, HI

 

100% recapture; redevelop existing store for Longs Drugs (CVS), PetSmart and Ross Dress for Less

 

 

79,000

 

 

Complete

Anderson, SC

 

100% recapture (project expansion); redevelop existing store for Burlington Stores, Gold's Gym, Sportsman's Warehouse, additional retail and restaurants

 

 

111,300

 

 

Complete

Madison, WI

 

Partial recapture; redevelop existing store for Dave & Busters, Total Wine & More, additional retail and restaurants

 

 

75,300

 

 

Substantially complete

Orlando, FL

 

100% recapture; demolish and construct new buildings for Floor & Decor, Orchard Supply Hardware, LongHorn Steakhouse, Mission BBQ, Olive Garden and additional small shop retail and restaurants

 

 

139,200

 

 

Substantially complete

Paducah, KY

 

Termination property; redevelop existing store for Burlington Stores, Ross Dress for Less and additional retail

 

 

102,300

 

 

Substantially complete

Springfield, IL

 

Termination property; redevelop existing store for Burlington Stores, Binny's Beverage Depot, Marshall's, Orangetheory Fitness, Outback Steakhouse, CoreLife Eatery and additional small shop retail

 

 

133,400

 

 

Substantially complete

Thornton, CO

 

Termination property; redevelop existing store for Vasa Fitness and additional junior anchors

 

 

191,600

 

 

Substantially complete

Cockeysville, MD

 

Partial recapture; redevelop existing store for HomeGoods, Michael's Stores, additional junior anchors and restaurants

 

 

83,500

 

 

Substantially complete

Warwick, RI

 

Termination property (project expansion); redevelop existing store and detached auto center for At Home, BJ's Brewhouse, Raymour & Flanigan, additional retail and restaurants

 

 

190,700

 

 

Substantially complete

Salem, NH

 

Densify site with new theatre for Cinemark and recapture and repurpose auto center for restaurant space to join existing tenant Dick's Sporting Goods

 

 

71,200

 

 

Delivered to tenants

Fairfax, VA

 

Partial recapture; redevelop existing store and attached auto center for Dave & Busters, additional junior anchors and restaurants

 

 

110,300

 

 

Delivered to tenants

Temecula, CA

 

Partial recapture; redevelop existing store and detached auto center for Round One, small shop retail and restaurants

 

 

65,100

 

 

Delivered to tenant

Hialeah, FL

 

100% recapture; redevelop existing store for Bed, Bath & Beyond, Ross Dress for Less and dd's Discounts to join current tenant, Aldi

 

 

88,400

 

 

Delivered to tenants

Santa Cruz, CA

 

Partial recapture; redevelop existing store for TJ Maxx, HomeGoods and additional junior anchors

 

 

62,200

 

 

Sold

North Hollywood, CA

 

Partial recapture; redevelop existing store for Burlington Stores and Ross Dress for Less

 

 

79,800

 

 

Underway

 

Q1 2019

North Miami, FL

 

100% recapture; redevelop existing store for Blink Fitness, Burlington Stores, Michael's and Ross Dress for Less

 

 

124,300

 

 

Underway

 

Q2 2019

Canton, OH

 

Partial recapture; redevelop existing store for Dave & Busters and restaurants

 

 

83,900

 

 

Underway

 

Q2 2019

North Riverside, IL

 

Partial recapture; redevelop existing store and detached auto center for Blink Fitness, Round One, additional junior anchors, small shop retail and restaurants

 

 

103,900

 

 

Underway

 

Q2 2019

Olean, NY

 

Termination property (project expansion); redevelop existing store for Marshall's, Ollie's Bargain Basement and additional retail

 

 

125,700

 

 

Underway

 

Q2 2019

West Jordan, UT

 

Termination property (project expansion); redevelop existing store and attached auto center for At Home, Burlington Stores and additional retail

 

 

190,300

 

 

Underway

 

Q2 2019

Las Vegas, NV

 

Partial recapture; redevelop existing store for Round One and additional retail

 

 

78,800

 

 

Underway

 

Q3 2019

Roseville, MI

 

Termination property (project expansion); redevelop existing store for At Home, Hobby Lobby, Chick-fil-A and additional retail

 

 

369,800

 

 

Underway

 

Q3 2019

Yorktown Heights, NY

 

Partial recapture; redevelop existing store for 24 Hour Fitness and retail uses

 

 

85,200

 

 

Underway

 

Q4 2019

Charleston, SC

 

100% recapture (project expansion); redevelop existing store and detached auto center for Burlington Stores and additional retail

 

 

126,700

 

 

Underway

 

Q4 2019

Chicago, IL (Kedzie)

 

Termination property; redevelop existing store for Ross Dress for Less, dd's Discounts, Blink Fitness and additional retail

 

 

123,300

 

 

Underway

 

Q4 2019

El Paso, TX

 

Termination property; redevelop existing store for Ross Dress for Less, dd's Discounts and additional retail

 

 

114,700

 

 

Underway

 

Q4 2019

Warrenton, VA

 

Termination property; redevelop existing store for HomeGoods and additional retail

 

 

97,300

 

 

Q1 2019

 

Q3 2019

Pensacola, FL

 

Termination property; redevelop existing store for BJ's Wholesale, additional retail and restaurants

 

 

134,700

 

 

Q1 2019

 

Q1 2020

Vancouver, WA

 

Partial recapture; redevelop existing store for Round One, Hobby Lobby and additional retail and restaurants

 

 

72,400

 

 

Q1 2019

 

Q2 2020

Manchester, NH

 

Termination property; redevelop existing store for Dick's Sporting Goods, Dave & Busters, additional retail and restaurants

 

 

117,700

 

 

Q3 2019

 

Q3 2020

Saugus, MA

 

Partial recapture; redevelop existing store and detached auto center (note: temporarily postponed while the Company identifies a new lead tenant)

 

 

99,000

 

 

To be determined

- 60 -


 

Total Project Costs over $20 Million

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Estimated

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

Project

 

 

Construction

 

Substantial

Property

 

Description

 

Square Feet

 

 

Start

 

Completion

Memphis, TN

 

100% recapture; demolish and construct new buildings for LA Fitness, Nordstrom Rack, Ulta Beauty, Hopdoddy Burger Bar and additional junior anchors, restaurants and small shop retail

 

 

135,200

 

 

Complete

St. Petersburg, FL

 

100% recapture; demolish and construct new buildings for Dick's Sporting Goods, Lucky's Market, PetSmart, Five Below, Chili's Grill & Bar, Pollo Tropical, LongHorn Steakhouse, Verizon and additional small shop retail and restaurants

 

 

142,400

 

 

Complete

West Hartford, CT

 

100% recapture; redevelop existing store and detached auto center for buybuyBaby, Cost Plus World Market, REI, Saks OFF Fifth, other junior anchors, Shake Shack and additional small shop retail (note: contributed to West Hartford JV in Q2 2018)

 

 

147,600

 

 

Substantially complete

Wayne, NJ

 

Partial recapture (project expansion); redevelop existing store and detached auto center for Cinemark, Dave & Busters and additional junior anchors and restaurants (note: contributed to GGP II JV in Q3 2017)

 

 

156,700

 

 

Delivered to tenant

Carson, CA

 

100% recapture (project expansion); redevelop existing store for Burlington Stores, Ross Dress for Less, Gold's Gym and additional retail

 

 

163,800

 

 

Underway

 

Q1 2019

Watchung, NJ

 

100% recapture; demolish full-line store and detached auto center and construct new buildings for Cinemark, HomeSense, Sierra Trading Post, Ulta Beauty, Chick-fil-A, small shop retail and additional restaurants

 

 

126,700

 

 

Underway

 

Q2 2019

Austin, TX

 

100% recapture (project expansion); redevelop existing store for AMC Theatres, additional junior anchors and restaurants

 

 

177,400

 

 

Underway

 

Q3 2019

El Cajon, CA

 

100% recapture; redevelop existing store and auto center for Ashley Furniture, Bob's Discount Furniture, Burlington Stores and additional retail and restaurants; a portion of the space has been leased to Extra Space Storage and will be repurposed as self storage

 

 

242,700

 

 

Underway

 

Q3 2019

Anchorage, AK

 

100% recapture; redevelop existing store for Guitar Center, Safeway, Planet Fitness and additional retail to join current tenant, Nordstrom Rack

 

 

142,500

 

 

Underway

 

Q4 2019

Aventura, FL

 

100% recapture; demolish existing store and construct new, multi-level open air retail destination featuring a leading collection of experiential shopping, dining and entertainment concepts alongside a treelined esplanade and activated plazas

 

 

216,600

 

 

Underway

 

Q4 2019

East Northport, NY

 

Termination property; redevelop existing store and attached auto center for AMC Theatres, 24 Hour Fitness, Floor & Decor and small shop retail

 

 

179,700

 

 

Underway

 

Q4 2019

Greendale, WI

 

Termination property; redevelop existing store and attached auto center for Dick's Sporting Goods, Round One, TJ Maxx, additional retail and restaurants

 

 

223,800

 

 

Underway

 

Q4 2019

Reno, NV

 

100% recapture; redevelop existing store and auto center for Round One and additional retail

 

 

169,800

 

 

Underway

 

Q4 2019

San Diego, CA

 

100% recapture; redevelop existing store into two highly-visible, multi-level buildings with exterior facing retail space leased to Equinox Fitness and a premier mix of experiential shopping, dining, and entertainment concepts (note: contributed to UTC JV in Q2 2018)

 

 

206,000

 

 

Underway

 

Q4 2019

Santa Monica, CA

 

100% recapture; redevelop existing building into premier, mixed-use asset featuring unique, small-shop retail and creative office space (note: contributed to Mark 302 JV in Q1 2018)

 

 

96,500

 

 

Underway

 

Q4 2019

Tucson, AZ

 

100% recapture; redevelop existing store and auto center for Round One and additional retail

 

 

224,300

 

 

Underway

 

Q4 2019

Fairfield, CA

 

100% recapture (project expansion); redevelop existing store and auto center for Dave & Busters, AAA Auto Repair Center and additional retail

 

 

146,500

 

 

Underway

 

Q1 2020

Roseville, CA

 

Termination property (project expansion): redevelop existing store and auto center for Cinemark, Round One, AAA Auto Repair Center, additional retail and restaurants

 

 

147,400

 

 

Underway

 

Q2 2020

Plantation, FL

 

100% recapture (project expansion); redevelop existing store and auto center for GameTime, Powerhouse Gym, additional retail and restaurants

 

 

184,400

 

 

Underway

 

Q1 2020

San Antonio, TX

 

Termination property (project expansion); redevelop existing store for Bed Bath & Beyond, buybuyBaby, Tru Fit additional retail and fitness to complement repurposed auto center occupied by Orvis, Jared's Jeweler and Shake Shack

 

 

215,900

 

 

Q1 2019

 

Q2 2020

Asheville, NC

 

100% recapture; redevelop existing store and auto center for Alamo Drafthouse, restaurants and small shop retail

 

 

110,600

 

 

Q1 2019

 

Q3 2020

Orland Park, IL

 

100% recapture; redevelop existing store for AMC Theatres, 24 Hour Fitness, additional retail and restaurants

 

 

181,900

 

 

Q3 2019

 

Q4 2020

 

- 61 -


We continue to evaluate a number of additional similar projects that are consistent with our primary objective to maximize the value of our properties by redeveloping space currently or formerly occupied by Sears and Kmart and re-leasing it to new, diversified tenants at higher rents.  Investment returns are dependent on the success of the leasing and development plans in place for each project, as well as the successful completion of each project.  Investment returns are subject to a number of variables, risks, and uncertainties including those disclosed within Item 1A of this Annual Report. We also refer you to our disclosure related to forward-looking statements.

Critical Accounting Policies

In preparing the consolidated financial statements, we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of our consolidated financial statements.  The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the audited consolidated financial statements in Part II, Item 8 of this Annual Report.

Real Estate Investments

Real estate assets are recorded at cost, less accumulated depreciation and amortization.

Expenditures for ordinary repairs and maintenance will be expensed as incurred.  Significant renovations which improve the property or extend the useful life of the assets are capitalized.  As real estate is undergoing redevelopment activities, all amounts directly associated with and attributable to the project, including planning, development and construction costs, interest costs, personnel costs of employees directly involved and other miscellaneous costs incurred during the period of redevelopment, are capitalized.  The capitalization period begins when redevelopment activities are underway and ends when the project is substantially complete.

Depreciation of real estate assets, excluding land, is recognized on a straight-line basis over their estimated useful lives which generally range from five to 40 years.  Tenant improvements are amortized on a straight-line basis over the shorter of the estimated useful life or non-cancelable term of lease.

We amortize identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired, generally the remaining non-cancelable term of a related lease.

On a periodic basis, management assesses whether there are indicators that the value of the Company’s real estate assets (including any related intangible assets or liabilities) may be impaired.  If an indicator is identified, a real estate asset is considered impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset’s carrying value.  Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors.  If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its estimated fair value.

During the year ended December 31, 2018, the Company sold 21 properties for net proceeds of $210.1 million and recognized gain on sale of real estate of $96.2 million. During the year ended December 31, 2017, the Company sold a 50% interest in five properties for net proceeds of $50.9 million and recognized gain on sale of real estate of $11.4 million. The Company did not sell any assets during the year ended December 31, 2016.

Investments in Unconsolidated Joint Ventures

The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting. These investments are initially recorded at cost and are subsequently adjusted for cash contributions, cash distributions and earnings which are recognized in accordance with the terms of the applicable agreement.

To determine the method of accounting for partially owned joint ventures, we evaluate the characteristics of associated entities and determine whether an entity is a variable interest entity ("VIE") and, if so, determine which party is primary beneficiary by analyzing whether we have both the power to direct the entity's significant economic activities and the obligation to absorb potentially significant losses or receive potentially significant benefits. We will consolidate a VIE if we have determined that we are the primary beneficiary.

- 62 -


On a periodic basis, management assesses whether there are indicators, including the operating performance of the underlying real estate and general market conditions, that the value of the Company’s investments in unconsolidated joint ventures may be impaired.  An investment’s value is impaired only if management’s estimate of the fair value of the Company’s investment is less than its carrying value and such difference is deemed to be other-than-temporary.  To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over its estimated fair value.

Revenue Recognition

Rental income is recognized on a straight-line basis over the non-cancelable terms of the related leases.  For leases that have fixed and measurable rent escalations, the difference between such rental income earned and the cash rent due under the provisions of the lease is recorded as deferred rent receivable and included as a component of tenant and other receivables on the consolidated balance sheets.

In leasing tenant space, we may provide funding to the lessee through a tenant allowance.  In accounting for a tenant allowance, we will determine whether the allowance represents funding for the construction of leasehold improvements and evaluate the ownership of such improvements.  If we are considered the owner of the improvements for accounting purposes, we capitalize the amount of the tenant allowance and depreciate it over the shorter of the useful life of the improvements or the related lease term.  If the tenant allowance represents a payment for a purpose other than funding leasehold improvements, or in the event we are not considered the owner of the improvements for accounting purposes, the allowance is considered to be a lease incentive and is recognized over the lease term as reduction of rental revenue on straight-line basis.

We commence recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lease space is substantially ready for its intended use, which may be deemed to occur between the time when the lessee takes possession of or controls the physical use of the leased asset and when the tenant opens for business.  Generally, this occurs on the rent commencement date.

Tenant reimbursement income arises from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property.  This revenue is accrued in the same periods as the expenses are incurred.

Accounting for Recapture and Termination Activity Pursuant to the Master Lease

We generally treat recapture and termination activity pursuant to the Master Lease as modifications of the Master Lease as of the date of notice.  Such notices and lease modifications result in the following accounting adjustments for the recaptured or terminated property:

 

Accrued rental revenues related to the straight-line method of reporting rental revenue that are deemed uncollectable as a result of the lease modification are amortized over the remaining shortened life of the lease from the date of notice to the date of vacancy.

 

Intangible lease assets and liabilities that are deemed to be impacted by the lease modification are amortized over the shorter of (i) the shortened life of the lease from the date of notice to the date of vacancy or (ii) the remaining useful life of the asset or liability.

Additionally, termination fees paid by us to Sears Holding, if any, in connection with a 100% recapture notice are generally capitalized as either an initial direct cost of obtaining a new lease or a necessary cost of the real estate project and depreciated over the life of the new lease obtained or the real estate asset being constructed or improved.

Termination fees required to be paid by Sears Holdings to us in connection with a lease termination by Sears Holdings are recognized, for the portion of the termination fee attributable to the annual base rent of the subject property, on a straight-line basis over the shortened life of the lease from the date the termination fee becomes legally binding to the date of vacancy and, for the portion of the termination fee attributable to estimated real estate taxes and property operating expenses for the subject property, unearned tenant reimbursement income is recorded in the period such fee is received and recognized as tenant reimbursement revenue in the same periods as the expenses are incurred.

Recent Accounting Pronouncements

Refer to Note 2 of the consolidated financial statements for recently issued accounting pronouncements.

- 63 -


Non-GAAP Supplemental Financial Measures and Definitions

The Company makes reference to NOI, Total NOI, FFO and Company FFO which are considered non-GAAP measures.

Net Operating Income ("NOI") and Total NOI

We define NOI as income from property operations less property operating expenses.  Other REITs may use different methodologies for calculating NOI, and accordingly, the Company's depiction of NOI may not be comparable to other REITs.  We believe NOI provides useful information regarding the Company, its financial condition, and results of operations because it reflects only those income and expense items that are incurred at the property level.

The Company also uses Total NOI, which includes its proportional share of unconsolidated properties.  We believe this form of presentation offers insights into the financial performance and condition of the Company as a whole given our ownership of unconsolidated properties that are accounted for under GAAP using the equity method.  We also consider Total NOI to be a helpful supplemental measure of our operating performance because it excludes from NOI variable items such as termination fee income, as well as non-cash items such as straight-line rent and amortization of lease intangibles.

Due to the adjustments noted, NOI and Total NOI should only be used as an alternative measure of the Company's financial performance.

Funds from Operations ("FFO") and Company FFO

We define FFO using the definition set forth by NAREIT, which may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO.  FFO is calculated as net income computed in accordance with GAAP, excluding gains (or losses) from property sales, real estate related depreciation and amortization, and impairment charges on depreciable real estate assets.

In November 2018, NAREIT restated its definition of FFO effective for annual periods beginning after December 15, 2018. The definition was restated to additionally exclude from net income amortization of a lessee’s right-of-use asset and gains and losses from change in control. The Company will calculate FFO under the restated definition beginning in 2019.

We consider FFO a helpful supplemental measure of the operating performance for equity REITs and a complement to GAAP measures because it is a recognized measure of performance by the real estate industry.  FFO facilitates an understanding of the operating performance of our properties between periods because it does not give effect to real estate depreciation and amortization which are calculated to allocate the cost of a property over its useful life.  Since values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, the Company believes that FFO provides investors with a clearer view of the Company's operating performance.

The Company makes certain adjustments to FFO, which it refers to as Company FFO, to account for certain non-cash and non-comparable items, such as termination fee income, changes in fair value of interest rate cap, litigations charges, acquisition-related expenses, amortization of deferred financing costs and up-front-hiring and personnel costs, that it does not believe are representative of ongoing operating results.

Due to the adjustments noted, FFO and Company FFO should only be used as an alternative measure of the Company's financial performance.

- 64 -


Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

None of NOI, Total NOI, FFO and Company FFO are measures that (i) represent cash flow from operations as defined by GAAP; (ii) are indicative of cash available to fund all cash flow needs, including the ability to make distributions; (iii) are alternatives to cash flow as a measure of liquidity; or (iv) should be considered alternatives to net income (which is determined in accordance with GAAP) for purposes of evaluating the Company’s operating performance.  Reconciliations of these measures to the respective GAAP measures we deem most comparable are presented below on a comparative basis for all periods.

The following table reconciles NOI and Total NOI to GAAP net loss for the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

Year Ended December 31,

 

NOI and Total NOI

 

2018

 

 

2017

 

 

2016

 

Net loss

 

$

(114,878

)

 

$

(120,813

)

 

$

(91,009

)

Termination fee income

 

 

(18,711

)

 

 

(19,314

)

 

 

(5,288

)

Management and other fee income

 

 

(1,196

)

 

 

 

 

 

 

Depreciation and amortization

 

 

226,675

 

 

 

262,171

 

 

 

177,119

 

General and administrative expenses

 

 

34,788

 

 

 

27,902

 

 

 

17,469

 

Litigation charge

 

 

 

 

 

 

 

 

19,000

 

Acquisition-related expenses

 

 

 

 

 

 

 

 

73

 

Equity in loss of unconsolidated

   joint ventures

 

 

10,448

 

 

 

7,788

 

 

 

(4,646

)

Gain on sale of interests in unconsolidated

   joint ventures

 

 

 

 

 

(60,302

)

 

 

 

Gain on sale of real estate

 

 

(96,165

)

 

 

(11,447

)

 

 

 

Interest and other income

 

 

(7,886

)

 

 

(877

)

 

 

(266

)

Interest expense

 

 

90,020

 

 

 

70,112

 

 

 

63,591

 

Change in fair value of interest rate cap

 

 

23

 

 

 

701

 

 

 

1,378

 

Provision for income taxes

 

 

321

 

 

 

271

 

 

 

505

 

NOI

 

$

123,439

 

 

$

156,192

 

 

$

177,926

 

NOI of unconsolidated joint ventures

 

 

19,138

 

 

 

23,547

 

 

 

26,611

 

Straight-line rent adjustment (1)

 

 

2,170

 

 

 

(3,918

)

 

 

(13,168

)

Above/below market rental income/expense (1)

 

 

(1,640

)

 

 

(1,063

)

 

 

(877

)

Total NOI

 

$

143,107

 

 

$

174,758

 

 

$

190,492

 

 

(1)

Includes adjustments for unconsolidated joint ventures.

- 65 -


The following table reconciles FFO and Company FFO to GAAP net loss the years ended December 31, 2018, 2017 and 2016 (in thousands):

 

 

 

Year Ended December 31,

 

FFO and Company FFO

 

2018

 

 

2017

 

 

2016

 

Net loss

 

$

(114,878

)

 

$

(120,813

)

 

$

(91,009

)

Real estate depreciation and amortization

   (consolidated properties)

 

 

224,217

 

 

 

260,543

 

 

 

176,366

 

Real estate depreciation and amortization

   (unconsolidated joint ventures)

 

 

15,840

 

 

 

23,954

 

 

 

21,118

 

Gain on sale of interests in unconsolidated

   joint ventures

 

 

 

 

 

(60,302

)

 

 

 

Gain on sale of real estate

 

 

(96,165

)

 

 

(11,447

)

 

 

 

Dividends on preferred shares

 

 

(4,903

)

 

 

(245

)

 

 

 

FFO attributable to common shareholders

   and unitholders

 

$

24,111

 

 

$

91,690

 

 

$

106,475

 

Termination fee income

 

 

(18,711

)

 

 

(19,314

)

 

 

(5,288

)

Change in fair value of interest rate cap

 

 

23

 

 

 

701

 

 

 

1,378

 

Amortization of deferred financing costs

 

 

10,323

 

 

 

8,720

 

 

 

5,360

 

Litigation charge

 

 

 

 

 

 

 

 

19,000

 

Acquisition-related expenses

 

 

 

 

 

 

 

 

73

 

Up-front hiring and personnel costs

 

 

 

 

 

 

 

 

328

 

Company FFO attributable to common

   shareholders and unitholders

 

$

15,746

 

 

$

81,797

 

 

$

127,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per diluted common share and unit

 

$

0.43

 

 

$

1.65

 

 

$

1.92

 

Company FFO per diluted common share and unit

 

$

0.28

 

 

$

1.47

 

 

$

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares and Units Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

35,560

 

 

 

33,804

 

 

 

31,416

 

Weighted average OP units outstanding

 

 

20,153

 

 

 

21,820

 

 

 

24,176

 

Weighted average common shares and

   units outstanding

 

 

55,713

 

 

 

55,624

 

 

 

55,592

 

 

- 66 -


ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of December 31, 2018, we had $1.6 billion of consolidated debt, all of which is borrowed under our fixed-rate Term Loan Facility and therefore not subject to interest rate fluctuations.

As of December 31, 2018, the estimated fair value of our consolidated debt was $1.6 billion.  The estimated fair value of our consolidated debt is calculated based on current market prices and discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Reference is made to the Consolidated Financial Statements and Consolidated Financial Statement Schedule beginning on page F-1 for the required information.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures. Because of inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of disclosure controls and procedures are met.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

As of December 31, 2018, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework utilizing the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in "Internal Control—Integrated Framework (2013)." Based on this assessment, management believes that, as of December 31, 2018, the Company maintained effective internal controls over financial reporting. Deloitte & Touche LLP, the independent registered public accounting firm who audited our consolidated financial statements contained in this Form 10-K, has issued a report on our internal control over financial reporting, which is included herein.

Changes in Internal Controls over Financial Reporting

There were no changes in internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the three months ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.

OTHER INFORMATION

None.

- 67 -


PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

The information required by Item 10 is hereby incorporated by reference to our definitive proxy statement with respect to our 2019 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by Item 11 is hereby incorporated by reference to our definitive proxy statement with respect to our 2019 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by Item 12 is hereby incorporated by reference to our definitive proxy statement with respect to our 2019 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by Item 13 is hereby incorporated by reference to our definitive proxy statement with respect to our 2019 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by Item 14 is hereby incorporated by reference to our definitive proxy statement with respect to our 2019 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

- 68 -


PART IV

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULE

(a)

Consolidated Financial Statements and Consolidated Financial Statement Schedule.

The consolidated financial statements and consolidated financial statement schedule listed in the accompanying Index to Consolidated Financial Statements and Consolidated Financial Statement Schedule are filed as part of this Annual Report.

(b)

Exhibits.

 

Exhibit No.

 

Description

 

SEC Document Reference

 

 

 

 

 

    2.1

 

Subscription, Distribution and Purchase and Sale Agreement, dated as of June 8, 2015, by and between Seritage Growth Properties and Sears Holdings Corporation

 

Incorporated by reference to Exhibit 2.1 to our Registration Statement on Form S-11, filed on June 9, 2015.

 

 

 

 

 

    3.1

 

Articles of Amendment and Restatement

 

Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

3.2

 

Articles Supplementary Establishing and Fixing the Rights and Preferences of 7.00% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, par value $0.01 per share

 

Incorporated by reference to Exhibit 3.2 to our Registration Statement on Form 8-A, filed on December 14, 2017.

 

 

 

 

 

    3.3

 

Amended and Restated Bylaws

 

Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

    4.1

 

Registration Rights Agreement by and among Seritage Growth Properties, ESL Investments, Inc., and Seritage Growth Properties, L.P., dated as of July 7, 2015

 

Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

4.2

 

Form of specimen certificate evidencing the 7.00% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, par value $0.01 per share

 

Incorporated by reference to Exhibit 4.1 to our Registration Statement on Form 8-A, filed on December 14, 2017.

 

 

 

 

 

  10.1

 

Transition Services Agreement by and between Sears Holdings Management Corporation and Seritage Growth Properties, L.P., dated as of July 7, 2015

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

10.2

 

Amended and Restated Agreement of Limited Partnership of Seritage Growth Properties, L.P., dated as of December 14, 2017

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 14, 2017.

 

 

 

 

 

  10.3

 

Master Lease by and among Seritage SRC Finance LLC, Seritage KMT Finance LLC, Kmart Operations, LLC, and Sears Operations, LLC, dated as of July 7, 2015

 

Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.4*

 

Side Letter to Master Lease, by and among Seritage SRC Finance LLC, Seritage KMT Finance LLC, Kmart Operations, LLC, and Sears Operations, LLC, dated as of July 7, 2015

 

Incorporated by reference to Exhibit 10.4 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

  10.5

 

Mortgage Loan Agreement by and among Seritage SRC Finance LLC, Seritage KMT Finance LLC, certain other subsidiaries of Operating Partnership, JPMorgan Chase Bank, National Association and H/2 SO III Funding LLC, dated as of July 7, 2015

 

Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.6

 

Omnibus Amendment to the Mortgage Loan Agreement, dated as of September 28, 2015, by and among Seritage SRC Finance LLC, Seritage KMT Finance LLC, certain other subsidiaries of Operating Partnership, Seritage Growth Properties, Seritage Growth Properties L.P., JPMorgan Chase Bank, National Association and H/2 SO III Funding LLC

 

Incorporated by reference to Exhibit 10.6 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

- 69 -


Exhibit No.

 

Description

 

SEC Document Reference

  10.7

 

Second Amendment to Mortgage Loan Agreement, dated as of November 8, 2016, by and among Seritage SRC Finance LLC, Seritage KMT Finance LLC, certain other subsidiaries of Operating Partnership, Seritage Growth Properties, Seritage Growth Properties L.P. and Wells Fargo Bank, National Association

 

Incorporated by reference to Exhibit 10.7 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

  10.8

 

Mezzanine Loan Agreement by and among Seritage SRC Mezzanine Finance LLC, Seritage KMT Mezzanine Finance LLC, JPMorgan Chase Bank, National Association and H/2 Special Opportunities III Corp., dated as of July 7, 2015

 

Incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.9

 

Omnibus Amendment to Mezzanine Loan Agreement, dated as of September 28, 2015, by and among Seritage SRC Mezzanine Finance LLC, Seritage KMT Mezzanine Finance LLC, Seritage Growth Properties, Seritage Growth Properties L.P., JPMorgan Chase Bank, National Association and H/2 Special Opportunities III Corp.

 

Incorporated by reference to Exhibit 10.9 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

  10.10

 

Second Amendment to Mezzanine Loan Agreement, dated as of November 8, 2016, by and among Seritage SRC Mezzanine Finance LLC, Seritage KMT Mezzanine Finance LLC, Seritage Growth Properties, Seritage Growth Properties, L.P. and Wells Fargo Bank, National Association

 

Incorporated by reference to Exhibit 10.10 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

  10.11

 

Third Amendment to Mezzanine Loan Agreement, entered into as of November 8, 2017 and effective as of June 30, 2017, by and among Seritage SRC Mezzanine Finance LLC, Seritage KMT Mezzanine Finance LLC, Seritage Growth Properties, Seritage Growth Properties, L.P. and Wells Fargo Bank, National Association

 

Incorporated by reference to Exhibit 10.11 to our Annual Report on Form 10-K, filed on February 28, 2018.

 

 

 

 

 

  10.12

 

Term Loan Facility by and among Seritage Growth Properties, L.P., Seritage Growth Properties, JPP, LLC and JPP II, LLC, dated as of February 23, 2017

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on February 24, 2017.

10.13

 

Senior Unsecured Term Loan Agreement, dated as of December 27, 2017, among Seritage Growth Properties, L.P., Seritage Growth Properties, JPP, LLC, JPP II, LLC and Empyrean Investments, LLC, as lenders, and JPP, LLC, as administrative agent.

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on December 28, 2017.

 

 

 

 

 

  10.14

 

Form of Seritage Growth Properties 2015 Share Plan

 

Incorporated by reference to Exhibit 10.6 to our Registration Statement on Form S-11, filed on May 11, 2015.

 

 

 

 

 

  10.15

 

Seritage Growth Properties Restricted Share Agreement

 

Incorporated by reference to Exhibit 10.6 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.16

 

Form of Seritage Growth Properties Restricted Share Agreement

 

Incorporated by reference to Exhibit 10.14 to our Annual Report on Form 10-K, filed on March 1, 2017.

 

 

 

 

 

  10.17

 

Form of Seritage Growth Properties Sign-On P-RSU Restricted Share Agreement

 

Incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.18

 

Form of Seritage Growth Properties Time-Vesting Restricted Share Unit Agreement

 

Incorporated by reference to Exhibit 10.8 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.19

 

Form of Seritage Growth Properties Annual P-RSU Restricted Share Agreement

 

Incorporated by reference to Exhibit 10.9 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

  10.20

 

Employment Agreement with Brian Dickman, dated as of July 6, 2015.

 

Incorporated by reference to Exhibit 10.10 to our Current Report on Form 8-K, filed on July 10, 2015.

 

 

 

 

 

- 70 -


Exhibit No.

 

Description

 

SEC Document Reference

  10.21

 

Employment Agreement with Mary Rottler, dated as of June 2, 2015

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on June 19, 2015.

 

 

 

 

 

  10.22

 

Employment Agreement, dated April 17, 2015, between Benjamin Schall and Seritage Growth Properties

 

Incorporated by reference to Exhibit 10.8 to our Registration Statement on Form S-11, filed on May 26, 2015.

 

 

 

 

 

  10.23

 

Letter Agreement, dated April 30, 2015, among Seritage Growth Properties, Seritage Growth Properties, L.P. and Benjamin Schall

 

Incorporated by reference to Exhibit 10.9 to our Registration Statement on Form S-11, filed on May 26, 2015.

 

 

 

 

 

  10.24

 

Letter Agreement, dated May 15, 2015, between Matthew Fernand and Seritage Growth Properties

 

Incorporated by reference to Exhibit 10.10 to our Registration Statement on Form S-11, filed on May 26, 2015.

 

 

 

 

 

  10.25

 

Letter Agreement, dated May 13, 2015, between James Bry and Seritage Growth Properties

 

Incorporated by reference to Exhibit 10.11 to our Registration Statement on Form S-11, filed on May 26, 2015.

 

 

 

 

 

  10.26

 

Exchange Agreement by and among Seritage Growth Properties, Seritage Growth Properties, L.P., ESL Partners, L.P., and Edward S. Lampert, dated as of June 26, 2015

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on July 2, 2015.

 

 

 

 

 

  10.27

 

Exchange Agreement by and among Seritage Growth Properties and Fairholme Capital Management, L.L.C., dated as of June 30, 2015

 

Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed on July 2, 2015.

 

 

 

 

 

10.28

 

Senior Secured Term Loan Agreement, dated July 31, 2018, among Seritage Growth Properties, Seritage Growth Properties, L.P. and Berkshire Hathaway Life Insurance Company of Nebraska

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed on July 31, 2018.

 

 

 

 

 

10.29

 

Employment Agreement, dated May 2, 2018, among Seritage Growth Properties, Seritage Growth Properties, L.P. and Benjamin Schall

 

Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on May 7, 2018.

 

 

 

 

 

10.30

 

Employment Agreement, dated May 16, 2018, among Seritage Growth Properties, Seritage Growth Properties, L.P. and Kenneth Lombard

 

Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q, filed on August 3, 2018.

 

 

 

 

 

10.31

 

Form of Seritage Growth Properties Time-Vesting Restricted Share Unit Agreement – 2018 Incentive RSUs

 

Incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q, filed on August 3, 2018.

 

 

 

 

 

10.32

 

Form of Seritage Growth Properties Performance-Vesting Restricted Share Unit Agreement – 2018 Incentive P-RSUs

 

Incorporated by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q, filed on August 3, 2018.

 

 

 

 

 

 21.1

 

List of subsidiaries

 

Filed herewith.

 

 

 

 

 

  23.1

 

Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm

 

Filed herewith.

 

 

 

 

 

  31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith.

 

 

 

 

 

  31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith.

 

 

 

 

 

  32.1

 

Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

 

Filed herewith.

 

 

 

 

 

  32.2

 

Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

 

Filed herewith.

- 71 -


Exhibit No.

 

Description

 

SEC Document Reference

 

 

 

 

 

101.INS

 

XBRL Instance Document

 

Filed herewith.

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

Filed herewith.

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith.

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

Filed herewith.

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith.

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

Filed herewith.

 

*

Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.

- 72 -


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SERITAGE GROWTH PROPERTIES

 

 

 

Dated: March 1, 2019

 

/s/ Benjamin W. Schall

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Edward S. Lampert

 

Chairman of the Board of Trustees

 

March 1, 2019

Edward S. Lampert

 

 

 

 

 

 

 

 

 

/s/ Benjamin W. Schall

 

President, Chief Executive Officer and Trustee

(Principal Executive Officer)

 

March 1, 2019

Benjamin W. Schall

 

 

 

 

 

 

 

 

/s/ Brian R. Dickman

 

Executive Vice President, Chief Financial Officer

(Principal Financial and Accounting Officer)

 

March 1, 2019

Brian R. Dickman

 

 

 

 

 

 

 

 

/s/ David S. Fawer

 

Trustee

 

March 1, 2019

David S. Fawer

 

 

 

 

 

 

 

 

 

/s/ John. T. McClain

 

Trustee

 

March 1, 2019

John T. McClain

 

 

 

 

 

 

 

 

 

/s/ Sharon Osberg

 

Trustee

 

March 1, 2019

Sharon Osberg

 

 

 

 

 

 

 

 

 

/s/ Thomas M. Steinberg

 

Trustee

 

March 1, 2019

Thomas M. Steinberg

 

 

 

 

 

 

 

- 73 -


SERITAGE GROWTH PROPERTIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULE

Financial Statements

 

 

All other schedules are omitted since the required information is either not present in any amounts, is not present in amounts sufficient to require submission of the schedule or because the information required is included in the consolidated financial statements and related notes.

F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of

Seritage Growth Properties

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Seritage Growth Properties and subsidiaries (the "Company") as of December 31, 2018 and 2017, the related consolidated statements of operations, equity, and cash flows, for each of the three years in the period ended December 31, 2018, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2019, expressed an unqualified opinion on the Company's internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Deloitte & Touche LLP

New York, New York

March 1, 2019

We have served as the Company's auditor since 2015.

F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of

Seritage Growth Properties

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Seritage Growth Properties and subsidiaries (the “Company”) as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2018, of the Company and our report dated March 1, 2019, expressed an unqualified opinion on those financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

New York, New York

March 1, 2019

 

F-3


SERITAGE GROWTH PROPERTIES

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share and per share amounts)

 

 

 

December 31, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

 

 

Land

 

$

696,792

 

 

$

799,971

 

Buildings and improvements

 

 

900,173

 

 

 

829,168

 

Accumulated depreciation

 

 

(137,947

)

 

 

(139,483

)

 

 

 

1,459,018

 

 

 

1,489,656

 

Construction in progress

 

 

292,049

 

 

 

224,904

 

Net investment in real estate

 

 

1,751,067

 

 

 

1,714,560

 

Real estate held for sale

 

 

3,094

 

 

 

 

Investment in unconsolidated joint ventures

 

 

398,577

 

 

 

282,990

 

Cash and cash equivalents

 

 

532,857

 

 

 

241,569

 

Restricted cash

 

 

 

 

 

175,665

 

Tenant and other receivables, net

 

 

36,926

 

 

 

30,787

 

Lease intangible assets, net

 

 

123,656

 

 

 

310,098

 

Prepaid expenses, deferred expenses and other assets, net

 

 

29,899

 

 

 

20,148

 

Total assets

 

$

2,876,076

 

 

$

2,775,817

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Term loan facility, net

 

$

1,598,053

 

 

$

 

Mortgage loans payable, net

 

 

 

 

 

1,202,314

 

Unsecured term loan, net

 

 

 

 

 

143,210

 

Accounts payable, accrued expenses and other liabilities

 

 

127,565

 

 

 

109,433

 

Total liabilities

 

 

1,725,618

 

 

 

1,454,957

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Class A common shares $0.01 par value; 100,000,000 shares authorized;

   35,667,521 and 32,415,734 shares issued and outstanding

   as of December 31, 2018 and December 31, 2017, respectively

 

 

357

 

 

 

324

 

Class B common shares $0.01 par value; 5,000,000 shares authorized;

   1,322,365 and 1,328,866 shares issued and outstanding

   as of December 31, 2018 and December 31, 2017, respectively

 

 

13

 

 

 

13

 

Class C common shares $0.01 par value; 50,000,000 shares authorized;

   nil and 3,151,131 shares issued and outstanding

   as of December 31, 2018 and December 31, 2017, respectively

 

 

 

 

 

31

 

Series A preferred shares $0.01 par value; 10,000,000 shares authorized;

    2,800,000 shares issued and outstanding as of December 31, 2018 and

    December 31, 2017; liquidation preference of $70,000

 

 

28

 

 

 

28

 

Additional paid-in capital

 

 

1,124,504

 

 

 

1,116,060

 

Accumulated deficit

 

 

(344,132

)

 

 

(229,760

)

Total shareholders' equity

 

 

780,770

 

 

 

886,696

 

Non-controlling interests

 

 

369,688

 

 

 

434,164

 

Total equity

 

 

1,150,458

 

 

 

1,320,860

 

Total liabilities and equity

 

$

2,876,076

 

 

$

2,775,817

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-4


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share amounts)

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

156,055

 

 

$

178,492

 

 

$

186,421

 

Tenant reimbursements

 

 

57,503

 

 

 

62,525

 

 

 

62,253

 

Management and other fee income

 

 

1,196

 

 

 

 

 

 

 

Total revenue

 

 

214,754

 

 

 

241,017

 

 

 

248,674

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

28,705

 

 

 

19,700

 

 

 

21,510

 

Real estate taxes

 

 

42,446

 

 

 

45,653

 

 

 

43,681

 

Depreciation and amortization

 

 

226,675

 

 

 

262,171

 

 

 

177,119

 

General and administrative

 

 

34,788

 

 

 

27,902

 

 

 

17,469

 

Litigation charge

 

 

 

 

 

 

 

 

19,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for doubtful accounts

 

 

257

 

 

 

158

 

 

 

269

 

Acquisition-related expenses

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

332,871

 

 

 

355,584

 

 

 

279,121

 

Gain on sale of real estate

 

 

96,165

 

 

 

11,447

 

 

 

 

Gain on sale of interests in unconsolidated

   joint ventures

 

 

 

 

 

60,302

 

 

 

 

Equity in (loss) income of unconsolidated

   joint ventures

 

 

(10,448

)

 

 

(7,788

)

 

 

4,646

 

Interest and other income

 

 

7,886

 

 

 

877

 

 

 

266

 

Interest expense

 

 

(90,020

)

 

 

(70,112

)

 

 

(63,591

)

Change in fair value of interest rate cap

 

 

(23

)

 

 

(701

)

 

 

(1,378

)

Loss before income taxes

 

 

(114,557

)

 

 

(120,542

)

 

 

(90,504

)

Provision for income taxes

 

 

(321

)

 

 

(271

)

 

 

(505

)

Net loss

 

 

(114,878

)

 

 

(120,813

)

 

 

(91,009

)

Net loss attributable to

   non-controlling interests

 

 

41,406

 

 

 

47,059

 

 

 

39,451

 

Net loss attributable to Seritage

 

$

(73,472

)

 

$

(73,754

)

 

$

(51,558

)

Preferred dividends

 

 

(4,903

)

 

 

(245

)

 

 

 

Net loss attributable to Seritage common

   shareholders

 

$

(78,375

)

 

$

(73,999

)

 

$

(51,558

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to Seritage

   Class A and Class C common shareholders - Basic

 

$

(2.20

)

 

$

(2.19

)

 

$

(1.64

)

Net loss per share attributable to Seritage

   Class A and Class C common shareholders - Diluted

 

$

(2.20

)

 

$

(2.19

)

 

$

(1.64

)

Weighted average Class A and Class C common

   shares outstanding - Basic

 

 

35,560

 

 

 

33,804

 

 

 

31,416

 

Weighted average Class A and Class C common

   shares outstanding - Diluted

 

 

35,560

 

 

 

33,804

 

 

 

31,416

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

F-5


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENT OF EQUITY

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Class A Common

 

 

Class B Common

 

 

Class C Common

 

 

Series A Preferred

 

 

Paid-In

 

 

Accumulated

 

 

Controlling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Equity

 

Balance at January 1, 2016

 

 

24,818

 

 

$

248

 

 

 

1,589

 

 

$

16

 

 

 

6,773

 

 

$

68

 

 

 

 

 

$

 

 

$

924,508

 

 

$

(38,145

)

 

$

683,382

 

 

$

1,570,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51,558

)

 

 

(39,451

)

 

 

(91,009

)

Common dividends and

   distributions declared

   ($1.00 per share and unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,635

)

 

 

(24,177

)

 

 

(55,812

)

Vesting of restricted share units

 

 

7

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

(13

)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

 

 

 

 

 

 

 

 

1,068

 

Share class exchanges, net

   (1,018,500 common shares)

 

 

1,018

 

 

 

10

 

 

 

 

 

 

 

 

 

(1,018

)

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

 

25,843

 

 

$

258

 

 

 

1,589

 

 

$

16

 

 

 

5,755

 

 

$

58

 

 

 

 

 

$

 

 

$

925,563

 

 

$

(121,338

)

 

$

619,754

 

 

$

1,424,311

 

 

F-6


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENT OF EQUITY (Continued)

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Class A Common

 

 

Class B Common

 

 

Class C Common

 

 

Series A Preferred

 

 

Paid-In

 

 

Accumulated

 

 

Controlling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Equity

 

Balance at January 1, 2017

 

 

25,843

 

 

$

258

 

 

 

1,589

 

 

$

16

 

 

 

5,755

 

 

$

58

 

 

 

 

 

$

 

 

$

925,563

 

 

$

(121,338

)

 

$

619,754

 

 

$

1,424,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73,754

)

 

 

(47,059

)

 

 

(120,813

)

Common dividends and

   distributions declared

   ($1.00 per share and unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,668

)

 

 

(21,449

)

 

 

(56,117

)

Vesting of restricted share units

 

 

11

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

(13

)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,018

 

 

 

 

 

 

 

 

 

7,018

 

Issuance of preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,800

 

 

 

28

 

 

 

66,446

 

 

 

 

 

 

 

 

 

66,474

 

Share class exchanges, net

   (2,603,554 common shares)

 

 

2,604

 

 

 

27

 

 

 

 

 

 

 

 

 

(2,604

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share class surrenders

   (260,154 common shares)

 

 

 

 

 

 

 

 

(260

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

OP Unit exchanges

   (3,958,182 units)

 

 

3,958

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,043

 

 

 

 

 

 

(117,082

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

 

32,416

 

 

$

324

 

 

 

1,329

 

 

$

13

 

 

 

3,151

 

 

 

31

 

 

 

2,800

 

 

$

28

 

 

$

1,116,060

 

 

$

(229,760

)

 

$

434,164

 

 

$

1,320,860

 

 

F-7


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENT OF EQUITY (Continued)

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

Class A Common

 

 

Class B Common

 

 

Class C Common

 

 

Series A Preferred

 

 

Paid-In

 

 

Accumulated

 

 

Controlling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Equity

 

Balance at January 1, 2018

 

 

32,416

 

 

$

324

 

 

 

1,329

 

 

$

13

 

 

 

3,151

 

 

$

31

 

 

 

2,800

 

 

$

28

 

 

$

1,116,060

 

 

$

(229,760

)

 

$

434,164

 

 

$

1,320,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73,472

)

 

 

(41,406

)

 

 

(114,878

)

Common dividends and

   distributions declared

   ($1.00 per share and unit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,997

)

 

 

(20,144

)

 

 

(56,141

)

Preferred dividends

   declared ($1.75 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,903

)

 

 

 

 

 

(4,903

)

Vesting of restricted share units

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,632

 

 

 

 

 

 

 

 

 

5,632

 

Preferred stock offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(113

)

 

 

 

 

 

 

 

 

(113

)

Share class exchanges, net

   (3,151,131 common shares)

 

 

3,151

 

 

 

32

 

 

 

 

 

 

 

 

 

(3,151

)

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Share class surrenders

   (6,501 common shares)

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Unit exchanges

   (98,923 units)

 

 

99

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,925

 

 

 

 

 

 

(2,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

35,668

 

 

$

357

 

 

 

1,322

 

 

$

13

 

 

 

 

 

 

 

 

 

2,800

 

 

$

28

 

 

$

1,124,504

 

 

$

(344,132

)

 

$

369,688

 

 

$

1,150,458

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

F-8


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(114,878

)

 

$

(120,813

)

 

$

(91,009

)

Adjustments to reconcile net loss to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in loss (income) of unconsolidated joint ventures

 

 

10,448

 

 

 

7,788

 

 

 

(4,646

)

Distributions from unconsolidated joint ventures

 

 

3,956

 

 

 

4,305

 

 

 

2,913

 

Gain on sale of real estate

 

 

(96,165

)

 

 

(11,447

)

 

 

 

Gain on sale of interest in unconsolidated joint venture

 

 

 

 

 

(60,302

)

 

 

 

Change in fair value of interest rate cap

 

 

23

 

 

 

701

 

 

 

1,378

 

Share-based compensation

 

 

7,472

 

 

 

7,018

 

 

 

1,068

 

Depreciation and amortization

 

 

226,675

 

 

 

262,171

 

 

 

177,119

 

Amortization of deferred financing costs

 

 

10,322

 

 

 

8,719

 

 

 

5,361

 

Amortization of above and below market leases, net

 

 

(768

)

 

 

(720

)

 

 

(680

)

Straight-line rent adjustment

 

 

2,825

 

 

 

(3,719

)

 

 

(12,862

)

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Tenants and other receivables

 

 

(256

)

 

 

(4,753

)

 

 

350

 

Prepaid expenses, deferred expenses and other assets

 

 

(9,811

)

 

 

(7,877

)

 

 

6,080

 

Accounts payable, accrued expenses and other liabilities

 

 

15,056

 

 

 

(21,462

)

 

 

12,143

 

Net cash provided by operating activities

 

 

54,899

 

 

 

59,609

 

 

 

97,215

 

CASH FLOW FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated joint ventures

 

 

(27,005

)

 

 

(37,993

)

 

 

(9,000

)

Distributions from unconsolidated joint ventures

 

 

10,988

 

 

 

10,039

 

 

 

12,764

 

Net proceeds from disposition of interest in unconsolidated

   joint ventures

 

 

 

 

 

257,373

 

 

 

 

Net proceeds from sale of real estate

 

 

210,097

 

 

 

50,875

 

 

 

 

Development of real estate

 

 

(313,555

)

 

 

(243,105

)

 

 

(66,193

)

Net cash (used in) provided by investing activities

 

 

(119,475

)

 

 

37,189

 

 

 

(62,429

)

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from Term Loan Facility

 

 

1,600,000

 

 

 

 

 

 

 

Repayment of mortgage loans payable

 

 

(1,210,561

)

 

 

(50,634

)

 

 

 

Repayment of Unsecured Term Loan

 

 

(145,000

)

 

 

 

 

 

 

Proceeds from Future Funding Facility

 

 

 

 

 

79,998

 

 

 

20,002

 

Proceeds from Unsecured Term Loan

 

 

 

 

 

230,000

 

 

 

 

Repayment of Unsecured Delayed Draw Term Loan

 

 

 

 

 

(85,000

)

 

 

 

Payment of deferred financing costs

 

 

(2,472

)

 

 

(4,348

)

 

 

(914

)

Proceeds from issuance of preferred stock

 

 

 

 

 

70,000

 

 

 

 

Preferred stock offering costs

 

 

(113

)

 

 

(3,526

)

 

 

 

Purchase of shares related to stock grant recipients' tax withholdings

 

 

(1,840

)

 

 

 

 

 

 

Preferred dividends paid

 

 

(4,020

)

 

 

 

 

 

 

Common dividends paid

 

 

(35,677

)

 

 

(34,248

)

 

 

(39,354

)

Non-controlling interests distributions paid

 

 

(20,118

)

 

 

(21,448

)

 

 

(30,220

)

Net cash provided by (used in) financing activities

 

 

180,199

 

 

 

180,794

 

 

 

(50,486

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

115,623

 

 

 

277,592

 

 

 

(15,700

)

Cash, cash equivalents, and restricted cash, beginning of period

 

 

417,234

 

 

 

139,642

 

 

 

155,342

 

Cash, cash equivalents, and restricted cash, end of period

 

$

532,857

 

 

$

417,234

 

 

$

139,642

 

 

F-9


SERITAGE GROWTH PROPERTIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)

(Amounts in thousands)

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for interest

 

$

102,786

 

 

$

73,870

 

 

$

61,051

 

Capitalized interest

 

 

23,183

 

 

 

13,142

 

 

 

3,077

 

Income taxes paid

 

 

321

 

 

 

271

 

 

 

505

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND

   FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Development of real estate financed with accounts payable

 

$

26,180

 

 

$

21,449

 

 

$

6,369

 

Common dividends and OP unit distributions declared and unpaid

 

 

14,027

 

 

 

13,968

 

 

 

13,954

 

Preferred dividends declared and unpaid

 

 

1,225

 

 

 

 

 

 

 

Decrease in real estate, net resulting from deconsolidated properties

 

 

 

 

 

 

 

 

 

 

 

 

Real estate, net

 

 

156,568

 

 

 

67,616

 

 

 

 

Tenants and other receivables, net

 

 

 

 

 

814

 

 

 

 

Lease intangible assets, net

 

 

1,416

 

 

 

13,480

 

 

 

 

Prepaid expenses, deferred expenses and other assets, net

 

 

193

 

 

 

8

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

 

 

 

(3,612)

 

 

 

 

Transfer to real estate assets held for sale

 

 

3,094

 

 

 

 

 

 

 

RECONCILIATION OF CASH AND CASH EQUIVALENTS AND

   RESTRICTED CASH

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

532,857

 

 

$

241,569

 

 

$

52,026

 

Restricted cash

 

 

 

 

 

175,665

 

 

 

87,616

 

Total cash, cash equivalents, and restricted cash shown in the statement of

   cash flows

 

$

532,857

 

 

$

417,234

 

 

$

139,642

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-10


SERITAGE GROWTH PROPERTIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Organization

Seritage Growth Properties (“Seritage” or the “Company”) was organized in Maryland on June 3, 2015 and initially capitalized with 100 shares of Class A common shares.  The Company conducts its operations through Seritage Growth Properties, L.P. (the “Operating Partnership”), a Delaware limited partnership that was formed on April 22, 2015.  Unless the context otherwise requires, “Seritage” and the “Company” refer to Seritage Growth Properties, the Operating Partnership and its subsidiaries.

On June 11, 2015, Sears Holdings Corporation (“Sears Holdings” or “Sears”) effected a rights offering (the “Rights Offering”) to Sears Holdings stockholders to purchase common shares of Seritage in order to fund, in part, the $2.7 billion acquisition of (i) 234 of Sears Holdings’ owned properties and one of its ground leased properties, and (ii) its 50% interests in three joint ventures that collectively owned 28 properties, ground leased one property and leased two properties (the “Transaction”).  The Rights Offering ended on July 2, 2015, and the Company’s Class A common shares were listed on the New York Stock Exchange (“NYSE”) on July 6, 2015.

On July 7, 2015, the Company completed the Transaction with Sears Holdings and commenced operations.  The Company did not have any operations prior to the completion of the Rights Offering and Transaction.

Seritage is a fully-integrated, self-administered, self-managed real estate investment trust (“REIT”) primarily engaged in the real property business through the Company’s investment in the Operating Partnership.  As of December 31, 2018, the Company’s portfolio consisted of interests in 232 properties totaling approximately 36.3 million square feet of gross leasable area (“GLA”), including 206 wholly owned properties totaling approximately 31.6 million square feet of GLA across 48 states and Puerto Rico (the “Wholly Owned Properties), and interests in 26 joint venture properties totaling approximately 4.7 million square feet of GLA across 13 states (the “JV Properties”).

As of December 31, 2018, the Company leased space at 86 Wholly Owned Properties to Sears Holdings pursuant to a master lease agreement (the “Master Lease”) that provides the Company with the right to recapture certain space from Sears Holdings at each property for retenanting or redevelopment purposes.  Of these properties, 49 properties are leased only to Sears Holdings and 37 properties are leased to both Sears Holdings and one or more diversified, non-Sears tenants.  The remaining 120 Wholly Owned Properties include 89 properties that are leased solely to diversified, non-Sears tenants and 31 unleased properties.  As of December 31, 2018, space at 19 JV Properties was also leased to Sears Holdings pursuant to lease agreements similar to the Master Lease (the “JV Master Leases”).  Sears Holdings is the sole tenant at seven JV Properties and 12 JV properties are leased to both Sears Holdings and one or more diversified, non-Sears tenants.  Five JV Properties are leased solely to diversified, non-Sears tenants and two JV Properties were unleased as of December 31, 2018.

As of December 31, 2018, there were (i) four Wholly Owned Properties subject to previously exercised 100% recapture notices and (ii) five Wholly Owned Properties under contract for sale.  Taking into account this recapture and transaction activity, the Company leased space at 77 Wholly Owned Properties and 19 JV Properties to Sears Holdings under the Master Lease and JV Master Leases, respectively, as of December 31, 2018.

Under the Master Lease and JV Master Leases, Sears Holdings is required to pay all insurance, taxes, utilities and maintenance and repair expenses in connection with these leased properties subject to proportionate sharing of certain of these expense with occupants if the remainder of the space not leased to Sears Holdings.

On October 15, 2018, Sears Holdings and certain of its affiliates filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) with the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”).  On February 11, 2019, Transform Holdco LLC (“Holdco”), an affiliate of ESL Investments, Inc., completed the acquisition of an approximately 425-store retail footprint and other assets and component businesses of Sears Holdings on a going-concern basis (the “Holdco Acquisition”).  In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including the Company’s Master Lease with Sears Holdings. On February 28, 2019, the Company and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  See Note 17.

F-11


Edward S. Lampert is the Chairman and Chief Executive Officer of ESL Investments, Inc.  Mr. Lampert is also the Chairman of Seritage and the Chairman of the Board of each of the tenant entities that is a party to the Holdco Master Lease.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).  The consolidated financial statements include the accounts of the Company, the Operating Partnership, each of their wholly-owned subsidiaries, and all other entities in which they have a controlling financial interest or entities that meet the definition of a variable interest entity (“VIE”) in which the Company has, as a result of ownership, contractual interests or other financial interests, both the power to direct activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.  All intercompany accounts and transactions have been eliminated.

If the Company has an interest in a VIE but it is not determined to be the primary beneficiary, the Company accounts for its interest under the equity method of accounting.  Similarly, for those entities which are not VIEs and over which the Company has the ability to exercise significant influence, but does not have a controlling financial interest, the Company accounts for its interests under the equity method of accounting.  The Company continually reconsiders its determination of whether an entity is a VIE and whether the Company qualifies as its primary beneficiary. As of December 31, 2018 and December 31, 2017, we have several unconsolidated VIEs in the form of joint ventures (see Note 4). The Company does not consolidate these entities because the Company is not the primary beneficiary and the nature of its involvement in the activities of these entities does not give the Company power over decisions that significantly affect these entities’ economic performance.

As of December 31, 2018, the Company holds a 63.9% interest in the Operating Partnership and is the sole general partner which gives the Company exclusive and complete responsibility for the day-to-day management, authority to make decisions, and control of the Operating Partnership.  Through consideration of consolidation guidance effective for the Company as of January 1, 2016, it has been concluded that the Operating Partnership is a VIE as the limited partners in the Operating Partnership, although entitled to vote on certain matters, do not possess kick-out rights or substantive participating rights.  Accordingly, the Company consolidates its interest in the Operating Partnership.  The assets and liabilities of the Operating Partnership are the same as those of the Company and are presented in the consolidated balance sheet.

To the extent such variable interests are in entities that are not evaluated under the VIE model, the Company evaluates its interests using the voting interest entity model.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known.  Actual results could differ from these estimates.

Segment Reporting

The Company currently operates in a single reportable segment, which includes the acquisition, ownership, development, redevelopment, management and leasing of real estate properties.  The Company’s chief operating decision maker, its Chief Executive Officer, assesses and measures the operating and financial results for each property on an individual basis and does not distinguish or group properties based on geography, size, or type. The Company, therefore, aggregates all properties into one reportable segment due to their similarities with regard to the nature and economics of the properties, tenants and operational process.

Real Estate Investments

Real estate assets are recorded at cost, less accumulated depreciation and amortization.

F-12


Expenditures for ordinary repairs and maintenance will be expensed as incurred.  Significant renovations which improve the property or extend the useful life of the assets are capitalized.  As real estate is undergoing redevelopment activities, all amounts directly associated with and attributable to the project, including planning, development and construction costs, interest costs, personnel costs of employees directly involved and other miscellaneous costs incurred during the period of redevelopment, are capitalized.  The capitalization period begins when redevelopment activities are underway and ends when the project is substantially complete.

 

Depreciation of real estate assets, excluding land, is recognized on a straight-line basis over their estimated useful lives as follows:

 

Building:

25 – 40 years

Site improvements:

5 – 15 years

Tenant improvements:

shorter of the estimated useful life or non-cancelable term of lease

 

The Company amortizes identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired, generally the remaining non-cancelable term of a related lease.

On a periodic basis, management assesses whether there are indicators that the value of the Company’s real estate assets (including any related intangible assets or liabilities) may be impaired.  If an indicator is identified, a real estate asset is considered impaired only if management’s estimate of current and projected operating cash flows (undiscounted and unleveraged), taking into account the anticipated and probability weighted holding period, are less than a real estate asset’s carrying value.  Various factors are considered in the estimation process, including expected future operating income, trends and prospects and the effects of demand, competition, and other economic factors.  If management determines that the carrying value of a real estate asset is impaired, a loss will be recorded for the excess of its carrying amount over its estimated fair value.  No such impairment losses were recognized for the years ended December 31, 2018, 2017 or 2016.

During the year ended December 31, 2018, the Company sold 21 properties for net proceeds of $210.1 million and recognized gain on sale of real estate of $96.2 million.  During the year ended December 31, 2017, the Company sold a 50% interest in five properties for net proceeds of $50.9 million and recognized gain on sale of real estate of $11.4 million.  The Company did not sell any assets during the year ended December 31, 2016.

Real Estate Held for Sale

When a real estate asset is identified by management as held for sale, the Company ceases depreciation of the asset and estimate its fair value, net of estimated costs to sell.  If the estimated fair value, net of estimated costs to sell, of an asset is less than its net carrying value, an adjustment is recorded to reflect the estimated fair value.  Properties classified as real estate held for sale generally represent properties that are under contract for sale and are expected to close within a year.

In evaluating whether a property meets the held for sale criteria, we make a determination as to the point in time that it is probable that a sale will be consummated.  Given the nature of all real estate sales contracts, it is not unusual for such contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract.  In addition, certain other matters critical to the final sale, such as financing arrangements, often remain pending even upon contract acceptance.  As a result, properties under contract may not close within the expected time period or at all.

As of December 31, 2018, one property was classified as held for sale with assets of $3.1 million and no liabilities.

Investments in Unconsolidated Joint Ventures

The Company accounts for its investments in unconsolidated joint ventures using the equity method of accounting as the Company exercises significant influence, but does not control these entities. These investments are initially recorded at cost and are subsequently adjusted for cash contributions, cash distributions and earnings which are recognized in accordance with the terms of the applicable agreement.

On a periodic basis, management assesses whether there are indicators, including the operating performance of the underlying real estate and general market conditions, that the value of the Company’s investments in unconsolidated joint ventures may be impaired.  An investment’s value is impaired only if management’s estimate of the fair value of the Company’s investment is less than its carrying value and such difference is deemed to be other-than-temporary.  To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over its estimated fair value.  No such impairment losses were recognized for the years ended December 31, 2018, 2017 or 2016.

F-13


Cash and Cash Equivalents

The Company considers instruments with an original maturity of three months or less to be cash and cash equivalents. Cash and cash equivalent balances may, at a limited number of banks and financial institutions, exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions and primarily in funds that are insured by the United States federal government.

Restricted Cash

Restricted cash represents cash deposited in escrow accounts which generally can only be used for the payment of real estate taxes, debt service, insurance, and future capital expenditures as required by certain loan and lease agreements, as well as legally restricted tenant security deposits.

As of December 31, 2018, the Company did not have any restricted cash as all restricted cash accounts were closed in conjunction with the full repayment of the Mortgage Loans and the Future Funding Facility on July 31, 2018.  

As of December 31, 2017, the Company had approximately $175.7 million of restricted cash, including $151.3 million reserved for redevelopment costs, tenant allowances and leasing commissions, deferred maintenance, environmental remediation and other capital expenditures, $21.7 million reserved for basic property carrying costs such as real estate taxes, insurance and ground rent, and $2.7 million of other restricted cash which consisted primarily of prepaid rental income.

Tenant and Other Receivables

Accounts receivable includes unpaid amounts billed to tenants, accrued revenues for future billings to tenants for property expenses and amounts arising from the straight-lining of rent.  The Company periodically reviews its receivables for collectability, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located.  In the event that the collectability of a receivable with respect to any tenant is in doubt, a provision for uncollectible amounts will be established or a direct write-off of the specific rent receivable will be made.  For accrued rental revenues related to the straight-line method of reporting rental revenue, the Company performs a periodic review of receivable balances to assess the risk of uncollectible amounts and establish appropriate provisions.

As a result of Sears Holdings’ bankruptcy filing, the Company reviewed the straight-line rent receivable balance associated with the Master Lease and estimated that $3.9 million was at risk of being uncollectible as of December 31, 2018.  This amount is included as a reduction to rental income on the consolidated statements of operations for the year ended December 31, 2018.

Revenue Recognition

Rental income is recognized on a straight-line basis over the non-cancelable terms of the related leases.  For leases that have fixed and measurable rent escalations, the difference between such rental income earned and the cash rent due under the provisions of the lease is recorded as deferred rent receivable and included as a component of tenant and other receivables on the consolidated balance sheets.  As of December 31, 2018, the Company is recognizing rental income under the Master Lease on cash basis as a result of the uncertainties related to Sears Holdings filing voluntary petitions for relief under chapter 11 of title 11 of the Bankruptcy Code.

In leasing tenant space, the Company may provide funding to the lessee through a tenant allowance.  In accounting for a tenant allowance, the Company will determine whether the allowance represents funding for the construction of leasehold improvements and evaluate the ownership of such improvements.  If the Company is considered the owner of the improvements for accounting purposes, the Company will capitalize the amount of the tenant allowance and depreciate it over the shorter of the useful life of the improvements or the related lease term.  If the tenant allowance represents a payment for a purpose other than funding leasehold improvements, or in the event the Company is not considered the owner of the improvements for accounting purposes, the allowance is considered to be a lease incentive and is recognized over the lease term as reduction of rental revenue on a straight-line basis.

The Company commences recognizing revenue based on an evaluation of a number of factors. In most cases, revenue recognition under a lease begins when the lease space is substantially ready for its intended use, which may be deemed to occur between the time when the lessee takes possession of or controls the physical use of the leased asset and when the tenant opens for business.  Generally, this occurs on the rent commencement date.

Tenant reimbursement income arises from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property.  This revenue is accrued in the same periods as the expenses are incurred.

F-14


Management and Other Fee Income

Management and other fee income represents management, leasing and development fees for services performed for the benefit of certain unconsolidated joint ventures and is reported at 100% of the revenue earned from such joint ventures in management and other fee income on the consolidated statements of operations. Our share of management expenses incurred by the unconsolidated joint ventures is reported in equity in (loss) income of unconsolidated joint ventures on the consolidated statements of operations and in other expenses in the combined condensed financial data in Note 4.

Based upon the new revenue recognition guidance, we determined that typical management fees, including property and asset management, construction and development management services and leasing services, needed to be evaluated for each separate performance obligation included in the contract in order to determine the timing of revenue recognition.

Management determined that property and asset management and construction and development management services each represent a series of stand-ready performance obligations satisfied over time with each day of service being a distinct performance obligation. For property and asset management, we are typically compensated for our services through a monthly management fee earned based on a specified percentage of monthly rental income or rental receipts generated from the property under management. For construction and development services, we are typically compensated for planning, administering and monitoring the design and construction of projects at our unconsolidated joint venture properties based on a percentage of project costs or a fixed fee.  Revenues from such management contracts are recognized over the life of the applicable contract.

Conversely, leasing services are considered to be a single performance obligation, satisfied as of a point in time.  Our fee is typically paid upon the occurrence of certain contractual event(s) that may be contingent and the pattern of revenue recognition may differ from the timing of payment.  For these services, the obligation is typically the execution of the lease and, as such, revenues are recognized at the point in time when that obligation has been satisfied.

Accounting for Recapture and Termination Activity Pursuant to the Master Lease

Seritage 100% Recapture Rights.  The Company generally treats the delivery of a 100% recapture notice as a modification of the Master Lease as of the date of notice.  Such a notice and lease modification result in the following accounting adjustments for the recaptured property:

 

Accrued rental revenues related to the straight-line method of reporting rental revenue that are deemed uncollectable as result of the lease modification are amortized over the remaining shortened life of the lease from the date of notice to the date of vacancy.

 

Intangible lease assets and liabilities that are deemed to be impacted by the lease modification are amortized over the shorter of the shortened lease term from the date of notice to the date of vacancy or the remaining useful life of the asset or liability.

A 100% recapture will generally occur in conjunction with obtaining a new tenant or a real estate development project.  As such, termination fees, if any, associated with the 100% recapture notice are generally capitalized as either an initial direct cost of obtaining a new lease or a necessary cost of the real estate project and depreciated over the life of the new lease obtained or the real estate asset being constructed or improved.

Seritage 50% Recapture Rights.  The Company generally treats the delivery of a 50% recapture notice as a modification of the Master Lease as of the date of notice.  Such a notice and lease modification result in the following accounting adjustments for the recaptured property:

 

The portion of accrued rental revenues related to the straight-line method of reporting rental revenue that are subject to the lease modification are amortized over the remaining shortened life of the lease from the date of notice to the date of vacancy.  The portion of accrued rental revenues related to the straight-line method of reporting rental revenue that is attributable to the retained space is amortized over the remaining life of the Master Lease.

 

The portion of intangible lease assets and liabilities that is deemed to be impacted by the lease modification is amortized over the shorter of the shortened lease term from the date of notice to the date of vacancy or the remaining useful life of the asset or liability.  The portion of intangible lease assets and liabilities that is attributable to the retained space is amortized over the remaining useful life of the asset or liability.

F-15


Sears Holdings Termination Rights.  The Master Lease provides Sears Holdings with certain rights to terminate the Master Lease with respect to properties that cease to be profitable for operation by Sears Holdings.  Such a termination would generally result in the following accounting adjustments for the terminated property:

 

Accrued rental revenues related to the straight-line method of reporting rental revenue that are subject to the termination are amortized over the remaining shortened life of the lease from the date of notice to the date of vacancy.

 

Intangible lease assets and liabilities that are deemed to be impacted by the termination are amortized over the shorter of the shortened lease term from the date of notice to the date of vacancy or the remaining useful life of the asset or liability.

 

Termination fees required to be paid by Sears Holdings are recognized as follows:

 

For the portion of the termination fee attributable to the annual base rent of the subject property, termination income is recognized on a straight-line basis over the shortened life of the lease from the date the termination fee becomes legally binding to the date of vacancy.

 

For the portion of the termination fee attributable to estimated real estate taxes and property operating expenses for the subject property, prepaid rental income is recorded in the period such fee is received and recognized as tenant reimbursement revenue in the same periods as the expenses are incurred.

Derivatives

The Company’s use of derivative instruments is limited to the management of interest rate exposure and not for speculative purposes.  In connection with the issuance of the Company’s Mortgage Loans and Future Funding Facility in July 2015, the Company purchased for $5.0 million an interest rate cap with a term of four years, a notional amount of $1,261 million and a strike rate of 3.5%.  The interest rate cap was measured at fair value and included as a component of prepaid expenses, deferred expenses and other assets on the consolidated balance sheets.  The Company had elected not to utilize hedge accounting and therefore the change in fair value was included within change in fair value of interest rate cap on the consolidated statements of operations.

During the year ended December 31, 2018, the Company terminated the interest rate cap concurrent with the repayment of the Mortgage Loans and the Future Funding Facility

For the years ended December 31, 2018, 2017 and 2016, the Company recorded a change in the fair value of the interest rate cap of ($23) thousand, ($0.7) million and ($1.4) million, respectively.

Share-Based Compensation

The Company generally recognizes equity awards to employees as compensation expense and includes such expense within general and administrative expenses in the consolidated statements of operations.  Compensation expense for equity awards is generally based on the fair value of the common shares at the date of the grant and is recognized (i) ratably over the vesting period for awards with time-based vesting and (ii) for awards with performance-based vesting, at the date the achievement of performance criteria is deemed probable, an amount equal to that which would have been recognized ratably from the date of the grant through the date the achievement of performance criteria is deemed probable, and then ratably from the date the achievement of performance criteria is deemed probable through the remainder of the vesting period.

Concentration of Credit Risk

Concentrations of credit risk arise when a number of operators, tenants, or obligors related to the Company's investments are engaged in similar business activities, or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations, including those to the Company, to be similarly affected by changes in economic conditions. As of December 31, 2018, a significant number of the Company's real estate properties were leased to Sears Holdings, and the majority of Company’s rental revenues were derived from the Master Lease (see Note 5).

Earnings per Share

The Company has three classes of common stock.  The rights, including the liquidation and dividend rights, of the holders of the Company’s Class A common shares and Class C non-voting common shares are identical, except with respect to voting. As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis. The net earnings (loss) per share amounts are the same for Class A and Class C common shares because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation.  As of August 29, 2018, all outstanding Class C common shares had been exchanged for Class A common shares and there are currently no Class C common shares outstanding.

F-16


Class B non-economic common shares are excluded from earnings per share computations as they do not have economic rights.

All outstanding non-vested shares that contain non-forfeitable rights to dividends are considered participating securities and are included in computing earnings per share pursuant to the two-class method which specifies that all outstanding non-vested share-based payment awards that contain non-forfeitable rights to distributions are considered participating securities and should be included in the computation of earnings per share.

Recently Issued Accounting Pronouncements

In February 2017, the Financial Accounting Standards Boards (“FASB”) issued Accounting Standards Update (“ASU”) 2017-05, “Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets” to provide guidance for recognizing gains and losses from the transfer of nonfinancial assets. The standard requires a company to derecognize nonfinancial assets once it transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial assets to noncustomers. Additionally, when a company transfers its controlling interest in a nonfinancial asset, but retains a non-controlling ownership interest, the company is required to measure any non-controlling interest it receives or retains at fair value. An entity may elect to apply the amendments in ASU 2017-05 either retrospectively to each period presented in the financial statements (i.e. the retrospective approach) or retrospectively with a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption (i.e. the modified retrospective approach). We adopted this update on January 1, 2018 with no impact to beginning retained earnings/accumulated deficit because there were no open contracts at the time of adoption.

In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides classification guidance for eight specific topics including debt extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. ASU 2016-15 is effective, on a retrospective basis, for interim and annual periods beginning after December 15, 2017; early adoption is permitted.  The Company adopted ASU 2016-15 on the effective date, January 1, 2018, and applied the cumulative earnings approach to classify distributions received from our equity method investees.  The adoption (i) changes our statements of cash flows so that distributions from unconsolidated joint ventures in excess of cumulative equity in earnings are now classified as inflows from investing activities for each period presented and (ii) resulted in a decrease to net cash provided by operating activities and an increase to net cash provided by investing activities of $10.0 million for the year ended December 31, 2017 and a decrease to net cash provided by operating activities and a decrease to net cash used in investing activities of $12.8 million for the year ended December 31, 2016.

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842)” (“ASU 2016-02”), as amended by subsequent ASUs on the topic, to amend the accounting guidance for leases. The accounting applied by a lessor is largely unchanged under ASU 2016-02. However, the standard requires lessees to record in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term.  The Company is currently the lessee of a ground lease at one property and upon adoption it will recognize the lease obligation for the ground lease and a corresponding right of use asset on its consolidated balance sheet.  For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. The Company will make this election and will recognize lease expense for such leases generally on a straight-line basis over the lease term.  ASU 2016-02 is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.

In March 2018, the FASB finalized changes with respect to optional transition relief and approved a practical expedient for lessors that would permit lessors to make an accounting policy election to not separate non-lease components from the associated lease components, by class of underlying asset, if the following two criteria are met: (1) the timing and pattern of transfer of the lease and non-lease components are the same and (2) the lease component would be classified as an operating lease if accounted for separately. For leases where the Company is the lessor, the Company will elect the optional transition relief and will not be required to bifurcate and separately report non-lease components, such as common area maintenance revenue, for operating leases on the Company’s consolidated statements of operations.  Additionally, the Company will no longer be able to capitalize certain internal leasing and legal leasing costs and a portion of these costs will be expensed upon adoption. Capitalized internal leasing and legal leasing costs have averaged approximately $1.5 million annually for the years ended December 31, 2018, 2017 and 2016.  The FASB issued ASU 2018-10 and ASU 2018-11 in July 2018 to provide codification improvements and targeted improvements regarding the adoption of ASU 2016-02.  Effective January 1, 2019, the Company will adopt ASU 2016-02 using the modified retrospective approach in which the cumulative effect of applying the new standard will be recognized at the date of initial application with an adjustment to our opening balance of accumulated deficit. The Company plans to elect the package of practical expedients and ASU 2018-20 lease and non-lease component practical expedient and does not believe that this change will have a material impact on our consolidated financial statements.

F-17


In May 2014, with subsequent updates issued in August 2015 and March, April and May 2016, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”) and the related FASB ASU Nos. 2016-12 and 2016-20, which provide practical expedients, technical corrections, and improvements for certain aspects of ASU 2014-09.  ASU 2014-09 was developed to enable financial statement users to better understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The update’s core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Companies are to use a five-step contract review model to ensure revenue is recognized, measured and disclosed in accordance with this principle. Those steps include the following: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to each performance obligation in the contract, and (v) recognize revenue when or as the entity satisfies a performance obligation.  The Company estimates the total transaction price, which generally includes a fixed contract price and may also include variable components. Variable components of the contract price are included in the transaction price to the extent that it is probable that a significant reversal of revenue will not occur. The Company recognizes the estimated transaction price as revenue as it satisfies its performance obligations.

The Company adopted ASU 2014-09 on the effective date of January 1, 2018 using the modified retrospective method. Management concluded that the majority of total revenues consist of rental income from leasing arrangements, which is specifically excluded from the standard. As of January 1, 2018, the Company began accounting for the sale of real estate properties under Subtopic 610-20 which provides for revenue recognition based on transfer of ownership.

Note 3 – Lease Intangible Assets and Liabilities

Lease intangible assets (acquired in-place leases, above-market leases and below-market ground leases) and liabilities (acquired below-market leases), net of accumulated amortization, were $123.7 million and $12.3 million, respectively, as of December 31, 2018, and $310.1 million and $14.5 million, respectively, as of December 31, 2017.  The following table summarizes the Company’s lease intangible assets and liabilities (in thousands): 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

266,897

 

 

$

(158,235

)

 

$

108,662

 

Below-market ground leases, net

 

 

11,766

 

 

 

(710

)

 

 

11,056

 

Above-market leases, net

 

 

8,338

 

 

 

(4,400

)

 

 

3,938

 

Total

 

$

287,001

 

 

$

(163,345

)

 

$

123,656

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

19,720

 

 

$

(7,439

)

 

$

12,281

 

Total

 

$

19,720

 

 

$

(7,439

)

 

$

12,281

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

542,655

 

 

$

(249,569

)

 

$

293,086

 

Below-market ground leases, net

 

 

11,766

 

 

 

(508

)

 

 

11,258

 

Above-market leases, net

 

 

8,925

 

 

 

(3,171

)

 

 

5,754

 

Total

 

$

563,346

 

 

$

(253,248

)

 

$

310,098

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

19,658

 

 

$

(5,182

)

 

$

14,476

 

Total

 

$

19,658

 

 

$

(5,182

)

 

$

14,476

 

 

F-18


Amortization of acquired below-market leases, net of acquired above-market leases, resulted in additional rental income of $0.9 million, $1.2 million and $0.9 million for the years ended December 31, 2018, 2017 and 2016, respectively.   Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2019 is as follows (in thousands):

 

2019

 

$

(392

)

2020

 

 

(191

)

2021

 

 

(123

)

2022

 

 

(157

)

2023

 

 

(207

)

 

Amortization of acquired below-market ground leases resulted in additional rent expense of $0.2, $0.2 million and $0.2 million for the years ended December 31, 2018, 2017 and 2016, respectively.  Estimated annual amortization of acquired below-market ground leases for each of the five succeeding years commencing January 1, 2019 is as follows (in thousands):

 

2019

 

$

203

 

2020

 

 

203

 

2021

 

 

203

 

2022

 

 

203

 

2023

 

 

203

 

 

Amortization of acquired in-place leases resulted in additional depreciation and amortization expense of $173.1 million, $139.5 million and $110.2 million for the years ended December 31, 2018, 2017 and 2016, respectively. As a result of Sears Holdings’ bankruptcy, the Company reassessed the useful life of the in-place lease intangible assets related to the Master Lease and recorded additional amortization expense of $43.6 million for the year ended December 31, 2018 (included in the amount above).  Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2019 is as follows (in thousands):

 

2019

 

$

28,487

 

2020

 

 

22,151

 

2021

 

 

21,658

 

2022

 

 

19,149

 

2023

 

 

2,462

 

 

Note 4 – Investments in Unconsolidated Joint Ventures

The Company conducts a portion of its property rental activities through investments in unconsolidated joint ventures.  The Company’s partners in these joint ventures are unrelated real estate entities or commercial enterprises.  The Company and its joint venture partners make initial and/or ongoing capital contributions to these unconsolidated joint ventures.  The obligations to make capital contributions are governed by each unconsolidated joint venture’s respective operating agreement and related governing documents.

F-19


As of December 31, 2018, the Company had investments in seven unconsolidated joint ventures as follows:

 

 

 

 

 

 

 

Seritage %

 

 

# of

 

 

Total

 

Unconsolidated Joint Venture

 

Joint Venture Partner

 

Ownership

 

 

Properties

 

 

GLA

 

GS Portfolio Holdings II LLC

   ("GGP I JV")

 

Brookfield Properties Retail

   (formerly GGP Inc.)

 

 

50.0

%

 

 

4

 

 

 

598,200

 

GS Portfolio Holdings (2017) LLC

   ("GGP II JV")

 

Brookfield Properties Retail

   (formerly GGP Inc.)

 

 

50.0

%

 

 

5

 

 

 

1,168,000

 

MS Portfolio LLC

   ("Macerich JV")

 

The Macerich Company

 

 

50.0

%

 

 

9

 

 

 

1,572,000

 

SPS Portfolio Holdings II LLC

   ("Simon JV")

 

Simon Property Group, Inc.

 

 

50.0

%

 

 

5

 

 

 

872,200

 

Mark 302 JV LLC

   ("Mark 302 JV")

 

Invesco Real Estate

 

 

50.1

%

 

 

1

 

 

 

96,400

 

SI UTC LLC

   ("UTC JV")

 

Invesco Real Estate

 

 

50.0

%

 

 

1

 

 

 

226,200

 

SF WH Joint Venture LLC

   ("West Hartford JV")

 

First Washington Realty

 

 

50.0

%

 

 

1

 

 

 

163,600

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

4,696,600

 

Mark 302 JV

On March 20, 2018, the Company contributed its property located in Santa Monica, CA to the Mark 302 JV and sold a 49.9% interest to an investment fund managed by Invesco Real Estate based on a contribution value of $90.0 million (the “Initial Mark 302 Contribution Value”) and pre-transaction development and other costs of approximately $10.4 million.  As a result of the transaction, the Company received cash of approximately $50.1 million and recorded a gain of $38.8 million (the “Initial Mark 302 Gain”) which is included in gain on sale of real estate within the consolidated statements of operations for the year ended December 30, 2018. The Initial Mark 302 Gain is comprised of $19.4 million attributable to the increase in fair value of the retained 50.1% interest due to application of the ASU 2017-05, while the remaining $19.4 million is the gain on sale of the remaining 49.9% interest.

The Mark 302 JV is subject to a revaluation upon the earlier of the first anniversary of project stabilization (as defined in the operating agreement of the Mark 302 JV) or December 31, 2020. Upon revaluation, the primary inputs in determining the Initial Mark 302 Contribution Value, which consist of property operating income and total project costs, will be updated for actual results and a value (the “Final Mark 302 Contribution Value”) will be calculated to yield a pre-determined rate of return to the investment fund managed by Invesco Real Estate.  The Final Mark 302 Contribution Value cannot be more than $105.0 million or less than $60.0 million and will result in a cash settlement between the two parties.

The Company recorded the Initial Mark 302 Gain based on the Initial Mark 302 Contribution Value because it determined that to be the expected amount in the range of possible amounts. The Company made this determination based on its analysis of the primary inputs that determine both the Initial Mark 302 Contribution Value and Final Mark 302 Contribution Value, which consist of property operating income and total project costs. The gain on sale of real estate based on the Final Mark 302 Contribution Value (the “Final Mark 302 Gain”) will not be more than $53.8 million or less than $8.8 million.

Each reporting period the Company re-analyzes the primary inputs that determine the Final Mark 302 Contribution Value and Final Mark 302 Gain.   For the year ended December 31, 2018, there were no adjustments to the Initial Mark 302 Contribution Value or the Initial Mark 302 Gain resulting from such analysis.

UTC JV

On May 18, 2018, the Company contributed its property located in San Diego, CA to the UTC JV and sold a 50.0% interest to a separate account advised by Invesco Real Estate based on a contribution value of $68.0 million and pre-transaction development and other costs of approximately $19.2 million. As a result of the transaction, the Company received cash of approximately $43.6 million and recorded a gain of $28.3 million which is included in gain on sale of real estate within the consolidated statements of operations for the year ended December 31, 2018. The gain is comprised of $14.1 million attributable to the increase in fair value of the retained 50.0% interest due to application of the ASU 2017-05, while the remaining $14.1 million is the gain on sale of the remaining 50.0% interest.

F-20


West Hartford JV

On May 18, 2018, the Company contributed its property located in West Hartford, CT to the West Hartford JV and sold a 50.0% interest to First Washington Realty based on a contribution value of $25.0 million (the “Initial West Hartford JV Contribution Value”) and pre-transaction development and other costs of approximately $20.2 million.  As a result of the transaction, the Company received cash of approximately $22.6 million and recorded a gain of $1.2 million (the “Initial West Hartford JV Gain”) which is included in gain on sale of real estate within the consolidated statements of operations for the year ended December 31, 2018. The Initial West Hartford JV Gain is comprised of $0.6 million attributable to the increase in fair value of the retained 50.0% interest due to application of the ASU 2017-05, while the remaining $0.6 million is the gain on sale of the remaining 50.0% interest. During the fourth quarter of 2018, the Company determined that certain pre-transaction development costs would not be reimbursed by the West Hartford JV and, therefore decreased the gain on sale of real estate within the consolidated statement of operations by $4.4 million.

The West Hartford JV is subject to (i) a revaluation upon the earlier of the first anniversary of project stabilization (as defined in the operating agreement of the West Hartford JV) or December 31, 2019, and (ii) an adjustment based on the timing, method and magnitude of the reassessment of the property for real estate tax purposes between 2018 and 2022.  Upon revaluation, the primary inputs in determining the Initial West Hartford JV Contribution Value, which consist of property operating income and total project costs, will be updated for actual results and a value (the “Final West Hartford JV Contribution Value”) will be calculated to yield a pre-determined rate of return to First Washington Realty.  The Final West Hartford JV Contribution Value cannot be more than $29.6 million or less than $20.4 million.  Upon adjustment for real estate tax purposes, an amount based on the difference between actual real estate taxes and tenant recoveries for such real estate taxes will be determined and the capitalized value of such amount will be applied as an adjustment to the transaction price (the “Real Estate Tax Adjustment Amount”).  The Real Estate Tax Adjustment Amount, and the aggregate transaction price adjustment resulting from (i) the difference between the Initial West Hartford JV Contribution Value and the Final West Hartford JV Contribution Value, and (ii) the Real Estate Tax Adjustment Amount, cannot exceed $4.6 million and will result in a cash settlement between the two parties.

The Company recorded the Initial West Hartford JV Gain based on the Initial West Hartford JV Contribution Value because it determined that to be the expected amount in the range of possible amounts. The Company made this determination based on its analysis of the primary inputs that determine both the Initial West Hartford JV Contribution Value and Final West Hartford JV Contribution Value, which consist of property operating income, including the difference between actual real estate taxes and tenant recoveries for such real estate taxes, and total project costs. The gain on sale of real estate based on the Final West Hartford JV Contribution Value (the “Final West Hartford JV Gain”) will not be more than $5.8 million or less than ($3.4) million.

Each reporting period the Company re-analyzes the primary inputs that determine the Initial West Hartford JV Contribution Value and Initial West Hartford JV Gain.   For the year ended December 31, 2018, there were no adjustments to the Initial West Hartford JV Contribution Value or the Initial West Hartford JV Gain resulting from such analysis.

GGP JVs

On July 12, 2017, the Company completed two transactions with GGP for gross consideration of $247.6 million whereby the Company (i) sold to GGP the Company’s 50% JV Interests in eight of the 12 assets in the GGP I JV for $190.1 million and recorded a gain of $43.7 million which is included in gain on sale of interest in unconsolidated joint venture within the consolidated statements of operations; and (ii) contributed five Wholly Owned Properties to the GGP II JV and sold a 50% interest in the new JV Properties to GGP for $57.5 million and recorded a gain of $11.5 million which is included in gain on sale of real estate within the consolidated statements of operations.

As a result of the transactions, the Company reduced amounts outstanding under its Mortgage Loans and Future Funding Facility by $50.6 million and received approximately $171.6 million of additional cash proceeds before closing costs, which it has used to fund the Company’s redevelopment pipeline and for general corporate purposes.

Simon JV

On November 3, 2017, the Company sold to its partner, Simon Property Group, Inc., its 50% joint venture interests in five of the ten assets in the Simon JV for $68.0 million and recorded a gain of $16.6 million which is included in gain on sale of interest in unconsolidated joint venture within the consolidated statements of operations. Net proceeds from the sale have been used to fund the Company’s redevelopment pipeline and for general corporate purposes

Each unconsolidated joint venture is obligated to maintain financial statements in accordance with GAAP.  The Company shares in the profits and losses of these unconsolidated joint ventures generally in accordance with the Company’s respective equity interests.  In some instances, the Company may recognize profits and losses related to its investment in an unconsolidated joint venture that differ from the Company’s equity interest in the unconsolidated joint venture.  This may arise from impairments that the Company

F-21


recognizes related to its investment that differ from the impairments the unconsolidated joint venture recognizes with respect to its assets, differences between the Company’s basis in assets it has transferred to the unconsolidated joint venture and the unconsolidated joint venture’s basis in those assets or other items.  There were no joint venture impairment charges for the years ended December 31, 2018, 2017 or 2016.

The following tables present combined condensed financial data for the Company’s unconsolidated joint ventures (in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

 

 

Land

 

$

321,853

 

 

$

191,853

 

Buildings and improvements

 

 

508,302

 

 

 

388,363

 

Accumulated depreciation

 

 

(72,239

)

 

 

(48,306

)

 

 

 

757,916

 

 

 

531,910

 

Construction in progress

 

 

78,227

 

 

 

21,000

 

Net investment in real estate

 

 

836,143

 

 

 

552,910

 

Cash and cash equivalents

 

 

14,741

 

 

 

4,549

 

Tenant and other receivables, net

 

 

5,220

 

 

 

3,843

 

Other assets, net

 

 

38,285

 

 

 

45,605

 

Total assets

 

$

894,389

 

 

$

606,907

 

LIABILITIES AND MEMBERS INTERESTS

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Mortgage loans payable, net

 

$

10,406

 

 

$

122,875

 

Accounts payable, accrued expenses and other

   liabilities

 

 

71,791

 

 

 

28,201

 

Total liabilities

 

 

82,197

 

 

 

151,076

 

Members Interest

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

833,168

 

 

 

473,098

 

Retained earnings

 

 

(20,976

)

 

 

(17,267

)

Total members interest

 

 

812,192

 

 

 

455,831

 

Total liabilities and members interest

 

$

894,389

 

 

$

606,907

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

EQUITY IN INCOME OF UNCONSOLIDATED

   JOINT VENTURES

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

48,455

 

 

$

58,264

 

 

$

66,417

 

Property operating expenses

 

 

(9,357

)

 

 

(11,358

)

 

 

(12,787

)

Depreciation and amortization

 

 

(31,676

)

 

 

(47,948

)

 

 

(42,233

)

Operating income (loss)

 

 

7,422

 

 

 

(1,042

)

 

 

11,397

 

Other expenses

 

 

(28,317

)

 

 

(14,533

)

 

 

(2,105

)

Net (loss) income

 

$

(20,895

)

 

$

(15,575

)

 

$

9,292

 

Equity in (loss) income of unconsolidated

   joint ventures

 

$

(10,448

)

 

$

(7,788

)

 

$

4,646

 

 

Note 5 – Leases

On February 28, 2019, the Company and certain affiliates of Holdco executed the Holdco Master Lease with respect to 51 Wholly Owned Properties. A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  See Note 17.

F-22


Master Lease

On July 7, 2015, subsidiaries of Seritage and subsidiaries of Sears Holdings entered into the Master Lease.  The Master Lease generally is a triple net lease with respect to all space which is leased thereunder to Sears Holdings, subject to proportional sharing by Sears Holdings for repair and maintenance charges, real property taxes, insurance and other costs and expenses which are common to both the space leased by Sears Holdings and other space occupied by diversified, non-Sears tenants in the same or other buildings pursuant to such tenants respective leases, space which is recaptured pursuant to the Company recapture rights described below and all other space which is constructed on the properties.  Under the Master Lease, Sears Holdings and/or one or more of its subsidiaries will be required to make all expenditures reasonably necessary to maintain the premises in good appearance, repair and condition for as long as they are in occupancy.

The Master Lease has an initial term of 10 years and contains three options for five-year renewals of the term and a final option for a four-year renewal.  As of December 31, 2018 and December 31, 2017, the annualized base rent paid directly by Sears Holdings and its subsidiaries under the Master Lease was approximately $52.7 million and $93.3 million, respectively.  As of December 31, 2018, there were (i) four Wholly Owned Properties subject to previously exercised 100% recapture notices and (ii) five Wholly Owned Properties under contract for sale.  Taking into account this recapture and transaction activity, the annualized base rent paid directly by Sears Holdings and its subsidiaries under the Master Lease was approximately $48.2 million, as of December 31, 2018.  In each of the initial and first two renewal terms, annual base rent will be increased by 2.0% per annum for each lease year over the rent for the immediately preceding lease year.  For subsequent renewal terms, rent will be set at the commencement of the renewal term at a fair market rent based on a customary third-party appraisal process, taking into account all the terms of the Master Lease and other relevant factors, but in no event will the renewal rent be less than the rent payable in the immediately preceding lease year.

Revenues from the Master Lease for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands and excluding straight-line rent of ($4.9) million, $0.8 million and $9.9 million, respectively):

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Rental income

 

$

86,224

 

 

$

112,881

 

 

$

133,237

 

Termination fee income

 

 

18,711

 

 

 

19,315

 

 

 

Tenant reimbursements

 

 

46,739

 

 

 

51,672

 

 

 

55,823

 

Total revenue

 

$

151,674

 

 

$

183,868

 

 

$

189,060

 

 

The Master Lease provides the Company with the right to recapture up to approximately 50% of the space occupied by Sears Holdings at the 224 Wholly Owned Properties initially included in the Master Lease (subject to certain exceptions).  While the Company will be permitted to exercise its recapture rights all at once or in stages as to any particular property, it will not be permitted to recapture all or substantially all of the space subject to the recapture right at more than 50 Wholly Owned Properties during any lease year.  In addition, Seritage has the right to recapture any automotive care centers which are free-standing or attached as “appendages” to the properties, all outparcels or outlots and certain portions of the parking areas and common areas.  Upon exercise of these recapture rights, the Company will generally incur certain costs and expenses for the separation of the recaptured space from the remaining Sears Holdings space and can reconfigure and rent the recaptured space to diversified, non-Sears tenants.

The Company also has the right to recapture 100% of the space occupied by Sears Holdings at each of 21 identified Wholly Owned Properties by making a specified lease termination payment to Sears Holdings, after which the Company can reposition and re-lease those stores.  The lease termination payment is calculated as the greater of an amount specified at the time the Company entered into the Master Lease with Sears Holdings and an amount equal to 10 times the adjusted EBITDA attributable to such space within the Sears Holdings main store which is not attributable to the space subject to the separate 50% recapture right discussed above for the 12-month period ending at the end of the fiscal quarter ending immediately prior to recapturing such space. As of December 31, 2018, the Company had incurred terminations fees of $57.1 million with respect to exercising its 100% recapture rights at 16 of the initial 21 properties with such rights.  In addition, as of December 31, 2018, the Company had incurred terminations fees of $61.1 million with respect to converting its partial recapture rights to 100% recapture rights at 24 properties and exercising such rights.

F-23


As of December 31, 2018, the Company had exercised certain recapture rights with respect to 70 properties as follows:

 

Property

 

Recapture Type

 

 

Notice Date(s)

Saugus, MA

 

Partial + auto center

 

 

December 2018 / December 2016

Hialeah, FL (Westland)

 

Auto Center

 

 

September 2018

Cape Girardeau, MO

 

100% (1)

 

 

September 2018

Doral, FL

 

100% (1)

 

 

September 2018

Fairfax, VA

 

100% (1)

 

 

September 2018 / May 2016

Gillette, WY

 

100% (1)

 

 

September 2018

Happy Valley, OR

 

100% (1)

 

 

September 2018

Houston, TX (Memorial City)

 

100% (1)

 

 

September 2018

Santa Cruz, CA

 

100% (1)

 

 

September 2018 / December 2016

Vancouver, WA

 

100% (1)

 

 

September 2018

Fresno, CA

 

Partial

 

 

May 2018

Asheville, NC

 

100% (1)

 

 

March 2018

Chicago, IL (Six Corners)

 

100% (1)

 

 

March 2018

Clearwater, FL

 

100% (1)

 

 

March 2018

El Cajon, CA

 

100% (1)

 

 

March 2018

Fairfield, CA

 

100% (1)

 

 

March 2018 / December 2017

Oklahoma City, OK

 

Out parcel

 

 

March 2018

Plantation, FL

 

100% (1)

 

 

March 2018 / December 2017

Redmond, WA

 

100% (1)

 

 

March 2018 / September 2017

Reno, NV

 

100% (1)

 

 

March 2018

Tucson, AZ

 

100% (1)

 

 

March 2018

Anchorage, AK

 

100%

 

 

December 2017

Boca Raton, FL

 

100%

 

 

December 2017

Westminster, CA

 

100%

 

 

December 2017

Hicksville, NY

 

100%

 

 

December 2017

Orland Park, IL

 

100% (1)

 

 

December 2017

Florissant, MO

 

Out parcel

 

 

December 2017

Salem, NH

 

Out parcel

 

 

December 2017

Las Vegas, NV

 

Partial

 

 

December 2017

Yorktown Heights, NY

 

Partial

 

 

December 2017

Austin, TX (Tech Ridge)

 

100% (1)

 

 

December 2017 / September 2017

Ft. Wayne, IN

 

Out parcel

 

 

September 2017 / July 2016

North Little Rock, AR

 

Auto Center

 

 

September 2017

St. Clair Shores, MI

 

100%

 

 

September 2017

Canton, OH

 

Partial

 

 

June 2017

Dayton, OH

 

Auto center

 

 

June 2017

North Riverside, IL

 

Partial

 

 

June 2017

Roseville, CA

 

Auto center

 

 

June 2017

Temecula, CA

 

Partial

 

 

June 2017

Watchung, NJ

 

100%

 

 

June 2017

Anderson, SC

 

100% (1)

 

 

April 2017 / July 2016

Aventura, FL

 

100%

 

 

April 2017

Carson, CA

 

100% (1)

 

 

April 2017 / December 2016

Charleston, SC

 

100% (1)

 

 

April 2017 / October 2016

Hialeah, FL (freestanding)

 

100% (1)

 

 

April 2017

San Diego, CA (2)

 

100% (1)

 

 

April 2017

Valley View, TX

 

100%

 

 

April 2017

Cockeysville, MD

 

Partial

 

 

March 2017

North Miami, FL

 

100%

 

 

March 2017

Olean, NY

 

Partial

 

 

March 2017

Guaynabo, PR

 

Partial

 

 

December 2016

Santa Monica, CA (3)

 

100%

 

 

December 2016

Roseville, MI

 

Partial

 

 

November 2016

Troy, MI

 

Partial

 

 

November 2016

Rehoboth Beach, DE

 

Partial

 

 

October 2016

St. Petersburg, FL (Tyrone Square)

 

100%

 

 

October 2016

Warwick, RI

 

Auto center

 

 

October 2016

West Hartford, CT (4)

 

100%

 

 

October 2016

Madison, WI

 

Partial

 

 

July 2016

North Hollywood, CA

 

Partial

 

 

July 2016

Orlando, FL

 

100%

 

 

July 2016

West Jordan, UT

 

Partial + auto center

 

 

July 2016

Albany, NY

 

Auto center

 

 

May 2016

F-24


Property

 

Recapture Type

 

 

Notice Date(s)

Bowie, MD

 

Auto center

 

 

May 2016

Hagerstown, MD

 

Auto center

 

 

May 2016

Wayne, NJ (5)

 

Partial + auto center

 

 

May 2016

San Antonio, TX

 

Auto center

 

 

March 2016

Braintree, MA

 

100%

 

 

November 2015

Honolulu, HI

 

100%

 

 

December 2015

Memphis, TN

 

100%

 

 

December 2015

 

(1)

The Company converted partial recapture rights at this property to 100% recapture rights and exercised such rights.

(2)

In May 2018, the Company contributed this property to the UTC JV and retained a 50.0% interest in the joint venture.

(3)

In March 2018, the Company contributed this asset to the Mark 302 JV and retained a 50.1% interest in the joint venture.

(4)

In May 2018, the Company contributed this property to the West Hartford JV and retained a 50.0% interest in the joint venture.

(5)

In July 2017, the Company contributed this asset to the GGP II JV and retained a 50.0% interest in the joint venture.

 

The Master Lease also provides for certain rights to Sears Holdings to terminate the Master Lease with respect to Wholly Owned Properties that cease to be profitable for operation by Sears Holdings.  In order to terminate the Master Lease with respect to a certain property, Sears Holdings must make a payment to the Company of an amount equal to one year of rent (together with taxes and other expenses) with respect to such property.  Sears Holdings must provide notice of not less than 90 days of their intent to exercise such termination right and such termination right will be limited so that it will not have the effect of reducing the fixed rent under the Master Lease by more than 20% per annum.

As of December 31, 2018, Sears Holdings had terminated the Master Lease with respect to 87 stores totaling 11.7 million square feet of gross leasable area.  The aggregate annual base rent at these stores was approximately $40.7 million. Sears Holdings continued to pay the Company rent until it vacated the stores and also incurred aggregate termination fees of approximately $77.3 million, an amount equal to one year of aggregate annual base rent plus one year of estimated real estate taxes and operating expenses.

As of December 31, 2018, the Company had commenced or completed redevelopment projects at 39 of the terminated properties and will continue to announce redevelopment activity as new leases are signed to occupy the space formerly occupied by Sears Holdings.  During the year ended December 31, 2018, the Company sold ten of the terminated properties for $40.1 million and recorded a gain of $11.0 million which is included in gain on sale of real estate within the consolidated statements of operations.

The table below includes the 87 properties at which Sears Holdings has terminated the Master Lease as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Antioch, CA

 

 

95,200

 

 

August 2018

 

December 2018

 

 

Columbus, MS

 

 

117,100

 

 

August 2018

 

December 2018

 

 

Dayton, OH

 

 

148,800

 

 

August 2018

 

December 2018

 

Q2 2017

Flagstaff, AZ

 

 

66,200

 

 

August 2018

 

December 2018

 

 

Ft. Wayne, IN

 

 

213,600

 

 

August 2018

 

December 2018

 

Q3 2016 / Q3 2017

Jackson, MI

 

 

144,200

 

 

August 2018

 

December 2018

 

 

Manchester, NH

 

 

135,100

 

 

August 2018

 

December 2018

 

Q4 2018

Salem, NH

 

 

119,000

 

 

August 2018

 

December 2018

 

Q4 2017

Savannah, GA

 

 

155,700

 

 

August 2018

 

December 2018

 

 

Scott Depot, WV

 

 

89,800

 

 

August 2018

 

December 2018

 

 

Steger, IL

 

 

87,400

 

 

August 2018

 

December 2018

 

 

Victor, NY

 

 

115,300

 

 

August 2018

 

December 2018

 

 

West Jordan, UT

 

 

117,300

 

 

August 2018

 

December 2018

 

Q3 2016 / Q3 2018

Chesapeake, VA

 

 

169,400

 

 

June 2018

 

November 2018

 

 

Clay, NY

 

 

138,000

 

 

June 2018

 

November 2018

 

 

Havre, MT

 

 

94,700

 

 

June 2018

 

November 2018

 

 

Newark, CA

 

 

145,800

 

 

June 2018

 

November 2018

 

 

Oklahoma City, OK

 

 

173,700

 

 

June 2018

 

November 2018

 

Q3 2017

Troy, MI

 

 

271,300

 

 

June 2018

 

November 2018

 

Q3 2016

Virginia Beach, VA

 

 

86,900

 

 

June 2018

 

November 2018

 

Q3 2015

Madison, WI

 

 

88,100

 

 

June 2018

 

October 2018

 

Q2 2016

Thousand Oaks, CA

 

 

50,300

 

 

June 2018

 

October 2018

 

Q3 2015

Cedar Rapids, IA

 

 

141,100

 

 

April 2018

 

August 2018

 

 

Citrus Heights, CA

 

 

280,700

 

 

April 2018

 

August 2018

 

 

Gainesville, FL

 

 

140,500

 

 

April 2018

 

August 2018

 

Q2 2018

Maplewood, MN

 

 

168,500

 

 

April 2018

 

August 2018

 

 

Pensacola, FL

 

 

212,300

 

 

April 2018

 

August 2018

 

Q2 2018

Rochester, NY

 

 

128,500

 

 

April 2018

 

August 2018

 

 

Roseville, CA

 

 

121,000

 

 

April 2018

 

August 2018

 

Q2 2017 / Q1 2018

San Antonio, TX

 

 

187,800

 

 

April 2018

 

August 2018

 

Q4 2015

F-25


 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Warrenton, VA

 

 

113,900

 

 

April 2018

 

August 2018

 

Q1 2018

Westwood, TX

 

 

215,000

 

 

June 2017

 

January 2018 (1)

 

Q3 2018

Friendswood, TX

 

 

166,000

 

 

June 2017

 

November 2017 (1)

 

 

Albany, NY

 

 

216,200

 

 

June 2017

 

October 2017

 

Q1 2016

Burnsville, MN

 

 

161,700

 

 

June 2017

 

October 2017

 

 

Chicago, IL (N Harlem)

 

 

293,700

 

 

June 2017

 

October 2017

 

 

Cockeysville, MD

 

 

83,900

 

 

June 2017

 

October 2017

 

Q1 2017

East Northport, NY

 

 

187,000

 

 

June 2017

 

October 2017

 

Q2 2017

Greendale, WI

 

 

238,400

 

 

June 2017

 

October 2017

 

Q4 2017

Hagerstown, MD

 

 

107,300

 

 

June 2017

 

October 2017

 

Q1 2016 / Sold

Johnson City, NY

 

 

155,100

 

 

June 2017

 

October 2017

 

 

Lafayette, LA

 

 

194,900

 

 

June 2017

 

October 2017

 

 

Mentor, OH

 

 

208,700

 

 

June 2017

 

October 2017

 

 

Middleburg Heights, OH

 

 

351,600

 

 

June 2017

 

October 2017

 

 

Olean, NY

 

 

75,100

 

 

June 2017

 

October 2017

 

Q1 2017

Overland Park, KS

 

 

215,000

 

 

June 2017

 

October 2017

 

 

Roseville, MI

 

 

277,000

 

 

June 2017

 

October 2017

 

Q3 2016

Sarasota, FL

 

 

204,500

 

 

June 2017

 

October 2017

 

 

Toledo, OH

 

 

209,900

 

 

June 2017

 

October 2017

 

 

Warwick, RI

 

 

169,200

 

 

June 2017

 

October 2017

 

Q3 2016 / Q3 2017

York, PA

 

 

82,000

 

 

June 2017

 

October 2017

 

 

Chapel Hill, OH

 

 

187,179

 

 

January 2017

 

April 2017

 

 

Concord, NC

 

 

137,499

 

 

January 2017

 

April 2017

 

 

Detroit Lakes, MN

 

 

79,102

 

 

January 2017

 

April 2017

 

 

El Paso, TX

 

 

103,657

 

 

January 2017

 

April 2017

 

Q2 2018

Elkins, WV

 

 

94,885

 

 

January 2017

 

April 2017

 

Sold

Henderson, NV

 

 

122,823

 

 

January 2017

 

April 2017

 

Q1 2017

Hopkinsville, KY

 

 

70,326

 

 

January 2017

 

April 2017

 

Q1 2018

Jefferson City, MO

 

 

92,016

 

 

January 2017

 

April 2017

 

Q2 2017

Kenton, OH

 

 

96,066

 

 

January 2017

 

April 2017

 

 

Kissimmee, FL

 

 

112,505

 

 

January 2017

 

April 2017

 

 

Layton, UT

 

 

90,010

 

 

January 2017

 

April 2017

 

Q3 2018

Leavenworth, KS

 

 

76,853

 

 

January 2017

 

April 2017

 

 

Mt. Pleasant, PA

 

 

83,536

 

 

January 2017

 

April 2017

 

Q2 2018

Muskogee, OK

 

 

87,500

 

 

January 2017

 

April 2017

 

Sold

Owensboro, KY

 

 

68,334

 

 

January 2017

 

April 2017

 

Sold

Paducah, KY

 

 

108,244

 

 

January 2017

 

April 2017

 

Q3 2017

Platteville, WI

 

 

94,841

 

 

January 2017

 

April 2017

 

Sold

Riverside, CA (Iowa Ave.)

 

 

94,500

 

 

January 2017

 

April 2017

 

 

Sioux Falls, SD

 

 

72,511

 

 

January 2017

 

April 2017

 

Sold

Alpena, MI

 

 

118,200

 

 

September 2016

 

January 2017

 

 

Chicago, IL (S Kedzie)

 

 

118,800

 

 

September 2016

 

January 2017

 

Q3 2018

Cullman, AL

 

 

98,500

 

 

September 2016

 

January 2017

 

Q2 2017

Deming, NM

 

 

96,600

 

 

September 2016

 

January 2017

 

 

Elkhart, IN

 

 

86,500

 

 

September 2016

 

January 2017

 

Q4 2016

Harlingen, TX

 

 

91,700

 

 

September 2016

 

January 2017

 

Sold

Houma, LA

 

 

96,700

 

 

September 2016

 

January 2017

 

Sold

Kearney, NE

 

 

86,500

 

 

September 2016

 

January 2017

 

Q3 2016

Manistee, MI

 

 

87,800

 

 

September 2016

 

January 2017

 

 

Merrillville, IN

 

 

108,300

 

 

September 2016

 

January 2017

 

Q4 2016

New Iberia, LA

 

 

91,700

 

 

September 2016

 

January 2017

 

Q2 2017

Riverton, WY

 

 

94,800

 

 

September 2016

 

January 2017

 

 

Sault Sainte Marie, MI

 

 

92,700

 

 

September 2016

 

January 2017

 

 

Sierra Vista, AZ

 

 

86,100

 

 

September 2016

 

January 2017

 

Sold

Springfield, IL

 

 

84,200

 

 

September 2016

 

January 2017

 

Q3 2016

Thornton, CO

 

 

190,200

 

 

September 2016

 

January 2017

 

Q1 2017

Yakima, WA

 

 

97,300

 

 

September 2016

 

January 2017

 

Sold

Total square feet

 

 

11,728,387

 

 

 

 

 

 

 

 

(1)

The Company and Sears Holdings agreed to extend occupancy beyond October 2017 under the existing Master Lease terms.

F-26


Lessor

The Company generally leases space to tenants under non-cancelable operating leases.  The leases typically provide for the payment of fixed base rents, as well as reimbursements of real estate taxes, insurance, maintenance and other costs.  Certain leases also provide for the payment by the lessee of additional rents based on a percentage of their sales.

As of December 31, 2018, future base rental revenue under non-cancelable operating leases, excluding extension options and signed leases for which rental payments have not yet commenced, is as follows (in thousands):

 

Year ending December 31,

 

 

 

 

2019

 

$

120,132

 

2020

 

 

122,263

 

2021

 

 

125,963

 

2022

 

 

124,949

 

2023

 

 

120,672

 

Thereafter

 

 

412,789

 

 

 

$

1,026,768

 

 

These future minimum amounts do not include tenant reimbursement income or additional rents based on a percentage of tenants’ sales.  For the year ended December 31, 2018, the Company recognized $57.5 million of tenant reimbursement income, as well as approximately $0.2 million of additional rent based on a percentage of tenants’ sales which was included in rental income.  For the year ended December 31, 2017, the Company recognized $62.5 million of tenant reimbursement income, as well as approximately $0.5 million of additional rent based on a percentage of tenants’ sales which was included in rental income.

Lessee

The Company recorded rent expense related to leased corporate office space of $0.7 million, $0.7 million and $0.6 million for the years ended December 31, 2018, 2017 and 2016, respectively.  Such rent expense is classified within general and administrative expenses on the consolidated statements of operations.

In addition, in connection with the Transaction, the Company acquired a ground lease for one property.  The Company recorded ground rent expense of approximately $50 thousand for the each of the years ended December 31, 2018, 2017 and 2016. Such ground rent expense is classified within property operating expenses on the consolidated statements of operations. The ground lease requires the Company to make fixed annual rental payments and expires in 2073 assuming all extension options are exercised.

Note 6 – Debt

Term Loan Facility

On July 31, 2018, the Operating Partnership, as borrower, and the Company, as guarantor, entered into a Senior Secured Term Loan Agreement (the “Term Loan Agreement”) providing for a $2.0 billion term loan facility (the “Term Loan Facility”) with Berkshire Hathaway Life Insurance Company of Nebraska (“Berkshire Hathaway”) as lender and Berkshire Hathaway as administrative agent.  The Term Loan Facility provided for an initial funding of $1.6 billion at closing (the “Initial Funding”) and includes a $400 million incremental funding facility (the “Incremental Funding Facility”). The Term Loan Facility matures on July 31, 2023.

The Company used a portion of the proceeds from the Initial Funding to (i) repay the Mortgage Loans and Future Funding Facility due July 2019; (ii) repay the Unsecured Term Loan due December 2018; and (iii) pay transaction and related costs.  The Company expects the remaining proceeds from the Initial Funding, as well as borrowings under the Incremental Funding Facility, will be used to fund the Company’s redevelopment pipeline and to pay operating expenses of the Company and its subsidiaries.  

Funded amounts under the Term Loan Facility bear interest at an annual rate of 7.0% and unfunded amounts under the Incremental Funding Facility are subject to an annual fee of 1.0% until drawn.  The Company prepaid an annual fee of $4.0 million at closing and is amortizing the expense to interest expense on the consolidated statement of operations.

As of December 31, 2018, the aggregate principal amount outstanding under the Term Loan Facility was $1.6 billion.

F-27


The borrower’s ability to access the Incremental Funding Facility is subject to (i) the Company achieving rental income from non-Sears Holdings tenants, on an annualized basis (after giving effect to certain signed but not open leases) for the fiscal quarter ending prior to the date of incurrence of the Incremental Funding Facility, of not less than $200 million and (ii) the Company’s good faith projection that rental income from non-Sears Holdings tenants (after giving effect to certain signed but not open leases) for the succeeding four consecutive fiscal quarters (beginning with the fiscal quarter during which the incremental facility is accessed) will be not less than $200 million.

The Term Loan Facility is guaranteed by the Company and, subject to certain exceptions, will be required to be guaranteed by all existing and future subsidiaries of the Borrower.  The Term Loan Facility is secured on a first lien basis by a pledge of the capital stock of the direct subsidiaries of the Borrower and the guarantors, including its joint venture interests, except as prohibited by the organizational documents of such entities or any joint venture agreements applicable to such entities, and contains a provision that permits our lender to request mortgages and other customary collateral upon the breach of certain financial metrics described below, the occurrence and continuation of an event of default and certain other conditions set forth in the Term Loan Agreement.

The Term Loan Facility includes certain financial metrics to govern certain collateral and covenant exceptions set forth in the Term Loan Agreement, including: (i) a total fixed charge coverage ratio of not less than 1.00 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.20 to 1.00 for each fiscal quarter thereafter; (ii) an unencumbered fixed charge coverage ratio of not less than 1.05 to 1.00 for each fiscal quarter beginning with the fiscal quarter ending September 30, 2018 through the fiscal quarter ending June 30, 2021, and not less than 1.30 to 1.00 for each fiscal quarter thereafter; (iii) a total leverage ratio of not more than 65%; (iv) an unencumbered ratio of not more than 60%; and (v) a minimum net worth of at least $1.2 billion.  Any failure to satisfy any of these financial metrics will limit the Company’s ability to dispose of assets via sale or joint venture and may trigger a requirement for us to provide mortgage collateral to our lender, but will not result in an event of default.  The Term Loan Facility also includes certain limitations relating to, among other activities, the Company’s ability to: sell assets or merge, consolidate or transfer all or substantially all of its assets; incur additional debt; incur certain liens; enter into, terminate or modify certain material leases and/or the material agreements for the Company’s properties; make certain investments (including limitations on joint ventures) and other restricted payments; pay distributions on or repurchase the Company’s capital stock; and enter into certain transactions with affiliates.

The Term Loan Facility contains customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, material inaccuracy of representations or warranties, and bankruptcy or insolvency proceedings.  If there is an event of default, the lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the Term Loan Facility documents, and require the Company to pay a default interest rate on overdue amounts equal to 2.0% in excess of the then applicable interest rate.

As of December 31, 2018, the Company was in compliance with all terms and conditions of the Term Loan Agreement.  On February 28, 2019, the Company and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.

The Company incurred $2.1 million of debt issuance costs related to the Term Loan Facility which are recorded as a direct deduction from the carrying amount of the Term Loan Facility and amortized over the term of the Term Loan Agreement.  As of December 31, 2018, the unamortized balance of the Company’s debt issuance costs was $1.9 million.

Mortgage Loans Payable

On July 7, 2015, pursuant to the Transaction, the Company entered into a mortgage loan agreement (the “Mortgage Loan Agreement”) and mezzanine loan agreement (collectively, the “Mortgage Loan Agreements”), providing for term loans in an initial principal amount of approximately $1,161 million (collectively, the “Mortgage Loans”) and a $100 million future funding facility (the “Future Funding Facility”).  The Mortgage Loans and Future Funding Facility were secured by all of the Company’s Wholly Owned Properties and a pledge of its equity in the JVs.  Pursuant to the terms of the Mortgage Loan Agreements, amounts available under the Future Funding Facility were fully drawn by the Company on June 30, 2017.  Such amounts were deposited into a redevelopment reserve and used to fund redevelopment activity at the Company’s properties.  

Interest under the Mortgage Loans was due and payable on the payment dates, and all outstanding principal amounts were due when the loan was scheduled to mature on the payment date in July 2019, pursuant to the Loan Agreements.  The Company had two one-year extension options subject to the payment of an extension fee and satisfaction of certain other conditions.  Borrowings under the Mortgage Loans bore interest at the London Interbank Offered Rates (“LIBOR”) plus, as of July 31, 2018, a weighted-average spread of 485 basis points; payments were made monthly on an interest-only basis.  The weighted-average interest rates for the Mortgage Loans and Future Funding Facility for the year ended December 31, 2017 was 6.03%.

F-28


The Company incurred $22.3 million of debt issuance costs related to the Mortgage Loans and Future Funding Facility which were recorded as a direct deduction from the carrying amount of the Mortgage Loans and Future Funding Facility and amortized over the term of the Mortgage Loan Agreements.  During the year ended December 31, 2018, the Company fully amortized the remaining unamortized debt issuance costs as a result of the full repayment of the Mortgage Loans and Future Funding Facility on July 31, 2018.  As of December 31, 2018, the Company had no unamortized debt issuance costs related to the Mortgage Loans and Future Funding Facility as compared to $8.5 million as December 31, 2017.

On July 31, 2018, the aggregate principal amounts outstanding under the Mortgage Loans and the Future Funding Facility were repaid in full and no amounts were outstanding as of December 31, 2018.

Unsecured Delayed Draw Term Loan

On February 23, 2017, the Operating Partnership, as borrower, and the Company, as guarantor, entered into a $200 million senior unsecured delayed draw term loan facility (the “Unsecured Delayed Draw Term Loan”) with JPP, LLC and JPP II, LLC as lenders (collectively, the “Original Lenders”) and JPP, LLC as administrative agent.

The total commitment of the Lenders under the Unsecured Delayed Draw Term Loan was $200 million and the maturity date was December 31, 2017. On February 23, 2017, the Operating Partnership paid to the Original Lenders an upfront commitment fee equal to $1.0 million.  On May 24, 2017, the Operating Partnership paid to the Original Lenders an additional, and final, commitment fee of $1.0 million.  

The principal amount of loans outstanding under the Unsecured Delayed Draw Term Loan, prior to its repayment, bore a base annual interest rate of 6.50%.

Edward S. Lampert, the Company’s Chairman, is the Chairman and Chief Executive Officer of ESL Investments, Inc., which controls JPP, LLC and JPP II, LLC.  The terms of the Unsecured Delayed Draw Term Loan were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Lampert recusing himself).

Unsecured Term Loan

On December 27, 2017, the Operating Partnership, as borrower, and the Company, as guarantor, refinanced the Unsecured Delayed Draw Term Loan with a $200 million unsecured term loan facility (the “Unsecured Term Loan”).  The principal amount outstanding under the Unsecured Delayed Draw Term Loan at termination was $85 million. No prepayment penalties were triggered and the Unsecured Delayed Draw Term Loan terminated in accordance with its terms.

The lenders under the Unsecured Delayed Draw Term Loan, JPP, LLC and JPP II, LLC, maintained their funding of $85 million in the Unsecured Term Loan, with JPP, LLC appointed as administrative agent under the Unsecured Term Loan.  An affiliate of Empyrean Capital Partners, L.P., a Delaware limited partnership (and together with JPP, LLC and JPP II LLC, each an “Initial Lender” and collectively, the “Initial Lenders”), funded $60 million under the Unsecured Term Loan, resulting in a total of $145 million committed and funded under the Unsecured Term Loan at closing.  The Borrower paid to each Initial Lender an upfront fee in an aggregate amount equal to 1.00% of the principal amount of the loan made by such Initial Lender.

Under an accordion feature, the Company had the right to increase the total commitments up to $200 million and place an additional $55 million of incremental loans with the Initial Lenders or new lenders. The Initial Lenders under the Unsecured Term Loan were not obligated to make all or any portion of the incremental loans.

The Company used the proceeds of the Unsecured Term Loan, among other things, to refinance the Unsecured Delayed Draw Term Loan, to fund redevelopment projects and for other general corporate purposes.  Loans under the Unsecured Term Loan were guaranteed by the Company.

The Unsecured Term Loan matured on the earlier of (i) December 31, 2018 and (ii) the date on which the outstanding indebtedness under the Company’s existing mortgage and mezzanine facilities are repaid in full.  The Unsecured Term Loan was prepayable at any time in whole or in part, without any penalty or premium.  Amounts drawn under the Unsecured Term Loan and repaid may not have been redrawn.

The principal amount of loans outstanding under the Unsecured Term Loan bore a base annual interest rate of 6.75%.

F-29


The Company incurred $1.8 million of debt issuance costs related to the Unsecured Term Loan which was recorded as a direct deduction from the carrying amount of the Unsecured Term Loan and amortized over the term of the loan.  During the year ended December 31, 2018, the Company fully amortized the remaining unamortized debt issuance costs as a result of the full repayment of the Unsecured Term Loan on July 31, 2018.  As of December 31, 2018, the Company had no unamortized debt issuance costs related to the Unsecured Term Loan as compared to $1.5 million as December 31, 2017.

Edward S. Lampert, the Company’s Chairman, is the Chairman and Chief Executive Officer of ESL Investments, Inc., which controls JPP, LLC and JPP II, LLC.  The terms of the Unsecured Term Loan were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Lampert recusing himself).

On July 31, 2018, the principal amounts outstanding under the Unsecured Term Loan were repaid in full and no amounts were outstanding as of December 31, 2018.

Note 7 – Income Taxes

The Company has elected to be taxed as a REIT as defined under Section 856(c) of the Code for U.S. federal income tax purposes and expects to continue to operate to qualify as a REIT.  To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to currently distribute at least 90% of its adjusted REIT taxable income to its shareholders.

As a REIT, the Company generally will not be subject to U.S. federal income tax on taxable income that is distributed to its shareholders.  If the Company fails to qualify as a REIT or does not distribute 100% of its taxable income in any taxable year, it will be subject to federal taxes at regular corporate rates (including for any taxable year ended on or before December 31, 2018, any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.

Even if the Company qualifies for taxation as a REIT, the Company is subject to certain state, local and Puerto Rico taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income.

The Company evaluated whether any uncertain tax positions existed as of December 31, 2018 and 2017 and concluded that there are no uncertain tax positions.

On December 22, 2017, H.R. 1, known as the Tax Cuts and Jobs Act (the “TCJA”) was signed into law and included wide-scale changes to individual, pass-through and corporation tax laws, including those that impact the real estate industry, the ownership of real estate and real estate investments, and REITs.  The Company has reviewed the provisions of the law that pertain to the Company and has determined that there is no material income tax effect for financial statement purposes.

Note 8 – Fair Value Measurements

ASC 820, Fair Value Measurement, defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).  ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels:

Level 1 - quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities

Level 2 - observable prices based on inputs not quoted in active markets, but corroborated by market data

Level 3 - unobservable inputs used when little or no market data is available

The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.  In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in its assessment of fair value.

Financial Assets and Liabilities Measured at Fair Value on a Recurring or Non-Recurring Basis

All derivative instruments are carried at fair value and are valued using Level 2 inputs.  The Company had no derivative instruments as of December 31, 2018 (an interest rate cap associated with the Mortgage Loans and Future Funding Facility was terminated subsequent to the repayment of the Mortgage Loans and Future Funding Facility on July 31, 2018) and its derivative instruments as of December 31, 2017 consisted of only the same interest rate cap.  The Company utilized an independent third party and interest rate market pricing models to assist management in determining the fair value of this instrument.

F-30


The fair value of the Company’s interest rate cap at December 31, 2017 was less than $0.1 million and is included as a component of prepaid expenses, deferred expenses and other assets on the consolidated balance sheets.

The Company had elected not to utilize hedge accounting, and therefore, the change in fair value was included within change in fair value of interest rate cap on the consolidated statements of operations.  For the years ended December 31, 2018, 2017 and 2016, the Company recorded losses of $23 thousand, $0.7 million and $1.4 million, respectively.

Financial Assets and Liabilities not Measured at Fair Value

Financial assets and liabilities that are not measured at fair value on the consolidated balance sheets include cash equivalents, term loan facility and mortgage loans payable.  The fair value of cash equivalents is classified as Level 1 and the fair value of term loan facility and mortgage loans payable are classified as Level 2.

Cash equivalents are carried at cost, which approximates fair value.  The fair value of term loan facility and mortgages payable is calculated by discounting the future contractual cash flows of these instruments using current risk-adjusted rates available to borrowers with similar credit ratings.  As of December 31, 2018 and December 31, 2017, the estimated fair value of the Company’s debt was $1.60 billion and $1.36 billion, respectively, which approximated the carrying value at such dates as the current risk-adjusted rate approximates the stated rates on the Company’s term loan facility and mortgage debt, respectively.

Note 9 – Commitments and Contingencies

Insurance

The Company maintains general liability insurance and all-risk property and rental value, with sub-limits for certain perils such as floods and earthquakes on each of the Company’s properties.  The Company also maintains coverage for terrorism acts as defined by Terrorism Risk Insurance Program Reauthorization Act, which expires in December 2020.

Insurance premiums are charged directly to each of the retail properties.  The Company will be responsible for deductibles and losses in excess of insurance coverage, which could be material.  The Company continues to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, the Company cannot anticipate what coverage will be available on commercially reasonable terms in the future.

Environmental Matters

Under various federal, state and local laws, ordinances and regulations, the Company may be considered an owner or operator of real property or may have arranged for the disposal or treatment of hazardous or toxic substances. As a result, the Company may be liable for certain costs including removal, remediation, government fines and injuries to persons and property.  The Company does not believe that any resulting liability from such matters will have a material effect on the consolidated financial position, results of operations or liquidity of the Company.

Under the Master Lease, Sears Holdings is required to indemnify the Company from certain environmental liabilities at the Wholly Owned Properties before or during the period in which each Wholly Owned Property was leased to Sears Holdings, including removal and remediation of all affected facilities and equipment constituting the automotive care center facilities (and each JV Master Lease to which Sears Holdings is a party includes a similar requirement of Sears Holdings).  In addition, an environmental reserve was funded at the closing of the Transaction in the amount of approximately $12.0 million.  As of December 31, 2018, the balance of the environmental reserve was approximately $9.5 million.

Litigation and Other Matters

In accordance with accounting standards regarding loss contingencies, the Company accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and the Company discloses the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued or disclose the fact that such a range of loss cannot be estimated. The Company does not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote. In such cases, the Company discloses the nature of the contingency, and an estimate of the possible loss, range of loss, or disclose the fact that an estimate cannot be made.

F-31


During the Sears Holdings bankruptcy proceedings, the Official Committee of Unsecured Creditors of Sears Holdings (the “UCC”) and others, including the Restructuring Subcommittee of the Board of Directors of Sears Holdings, have alleged that the 2015 Transactions between us and Sears Holdings constituted a fraudulent conveyance, and have indicated an intent to pursue litigation challenging the 2015 Transactions on that and other grounds.  The approval of the Holdco Acquisition by the Bankruptcy Court expressly preserved claims relating to the 2015 Transactions between us and Sears Holdings.

The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of such matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such ordinary course legal proceedings and claims will not have a material effect on the consolidated financial position, results of operations, cash flows or liquidity of the Company.

Note 10 – Related Party Disclosure

Edward S. Lampert

Edward S. Lampert was Chairman and Chief Executive Officer of Sears Holdings until October 15, 2018 and Chairman of Sears Holdings until February 14, 2019.  Mr. Lampert is the Chairman and Chief Executive Officer of ESL.  ESL beneficially owned approximately 73.6% and 54.0% of Sears Holdings’ outstanding common stock at December 31, 2018 and December 31, 2017, respectively, and is the majority owner of Holdco.  Mr. Lampert is also the Chairman of Seritage and the Chairman of the Board of each of the tenant entities that is a party to the Holdco Master Lease.

As of December 31, 2018, ESL held an approximately 36.1% interest in Operating Partnership and approximately 2.7% and 100% of the outstanding Class A common shares and Class B non-economic common shares, respectively.  As of December 31, 2017, ESL held an approximately 36.2% interest in Operating Partnership and approximately 2.9% and 100% of the outstanding Class A common shares and Class B non-economic common shares, respectively.

Unsecured Term Loan

On December 27, 2017, the Operating Partnership, as borrower, and the Company, as guarantor, entered into the Unsecured Term Loan with JPP, LLC, JPP II, LLC and an affiliate of Empyrean Capital Partners, L.P. as lenders, and JPP, LLC as administrative agent.

Edward S. Lampert, the Company’s Chairman, is the Chairman and Chief Executive Officer of ESL, which controls JPP, LLC and JPP II, LLC.  The terms of the unsecured loan facility were approved by the Company’s Audit Committee and the Company’s Board of Trustees (with Mr. Edward S. Lampert recusing himself).

On July 31, 2018, the Unsecured Term Loan was repaid in full.

Unconsolidated Joint Ventures

Certain unconsolidated joint ventures have engaged the Company to provide management, leasing and development services at the properties owned by the unconsolidated joint ventures.  Fees for the services performed are reported at 100% of the revenue earned from such joint ventures in management and other fee income on the consolidated statements of operations.  Our share of the expenses incurred by the unconsolidated joint ventures is reported in equity in income (loss) of unconsolidated joint ventures on the consolidated statements of operations and in other expenses in the combined condensed financial data in Note 4.

In addition, as of December 31, 2018, the Company had incurred $2.1 million of development expenditures at properties owned by certain unconsolidated joint ventures for which the Company will be repaid by the respective unconsolidated joint ventures.  These amounts are included in tenant and other receivables, net on the Company’s consolidated balance sheets.  There were no such amounts owed to the Company as of December 31, 2017.

Note 11 – Non-Controlling Interests

Partnership Agreement

On July 7, 2015, Seritage and ESL entered into the agreement of limited partnership of the Operating Partnership (the “Partnership Agreement”).  Pursuant to the Partnership Agreement, as the sole general partner of Operating Partnership, Seritage exercises exclusive and complete responsibility and discretion in its day-to-day management, authority to make decisions and control of Operating Partnership, and may not be removed as general partner by the limited partners.  As of December 31, 2018, the Company held a 63.9% interest in the Operating Partnership and ESL held a 36.1% interest.  The portions of consolidated entities not owned by the Company are presented as non-controlling interest as of and during the period presented.

F-32


Note 12 – Shareholders’ Equity

Class A Common Shares

On July 7, 2015, the Company issued 22,332,037 Class A common shares at a price of $29.58 per share, for aggregate proceeds of $660.6 million, pursuant to the Rights Offering.  The Company incurred costs of approximately $8.2 million related to the Rights Offering.  In addition, the Company issued and sold to subsidiaries of each of GGP and Simon 1,125,760 Class A common shares at a price of $29.58 per share, or an aggregate purchase price of $33.3 million, in transactions exempt from registration under the Securities Act. The subsidiary of GGP liquidated its position during the year ended December 31, 2016 and the subsidiary of Simon liquidated its position during the year ended December 31, 2017.

During the year ended December 31, 2018, 3,151,131 Class C non-voting common shares were converted to Class A common shares.

As of December 31, 2018, 35,667,521 Class A common shares were issued and outstanding.

Class A shares have a par value of $0.01 per share.

Class B Non-Economic Common Shares

On July 7, 2015, the Company issued and sold to ESL 1,589,020 Class B non-economic common shares of beneficial interest in connection with an exchange of cash and subscription rights for Class B non-economic common shares in a transaction exempt from registration under the Securities Act pursuant to Section 4(a)(2) thereof.  The aggregate purchase price for the Class B non-economic common shares purchased by ESL was $0.9 million.  The Class B non-economic common shares have voting rights, but do not have economic rights and, as such, do not receive dividends and are not included in earnings per share computations.

During the year ended December 31, 2018, 6,501 Class B non-economic common shares were surrendered to the Company.

As of December 31, 2018, 1,322,365 Class B non-economic common shares were issued and outstanding.

Class B non-economic common shares have a par value of $0.01 per share.

Class C Non-Voting Common Shares

On July 7, 2015, the Company issued 6,790,635 Class C non-voting common shares at a price of $29.58 per share, for aggregate proceeds of $200.9 million, pursuant to the Rights Offering.  The Class C non-voting common shares have economic rights, but do not have voting rights.  Upon any transfer of a Class C non-voting common share to any person other than an affiliate of the holder of such share, such share shall automatically convert into one Class A common share.

During the year ended December 31, 2018, 3,151,131 shares of Class C non-voting common shares were converted to Class A common shares.

As of December 31, 2018, there were no Class C non-voting common shares issued or outstanding.

Class C non-voting shares have a par value of $0.01 per share.

Series A Preferred Shares

In December 2017, the Company issued 2,800,000 7.00% Series A Cumulative Redeemable Preferred Shares (the “Series A Preferred Shares”) in a public offering at $25.00 per share.  The Company received net proceeds from the offering of approximately $66.4 million after deducting payment of the underwriting discount and offering expenses.  The Company used the proceeds to fund its redevelopment pipeline and for general corporate purposes.

F-33


We may not redeem the Series A Preferred Shares before December 14, 2022 except to preserve our status as a REIT or upon the occurrence of a Change of Control, as defined in the Trust Agreement addendum designating the Series A Preferred Shares.  On and after December 14, 2022, the Company may redeem any or all of the Series A Preferred Shares at $25.00 per share plus any accrued and unpaid dividends. In addition, upon the occurrence of a Change of Control, the Company may redeem any or all of the Series A Preferred Shares for cash within 120 days after the first date on which such Change of Control occurred at $25.00 per share plus any accrued and unpaid dividends. The Series A Preferred Shares have no stated maturity, are not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless the Company redeems or otherwise repurchases them or they are converted.

Dividends and Distributions

The Company’s Board of Trustees declared the following common stock dividends during 2018 and 2017, with holders of Operating Partnership units entitled to an equal distribution per Operating Partnership unit held on the record date:

 

 

 

 

 

 

 

Dividends per

 

 

 

 

 

 

 

Class A and Class C

 

Declaration Date

 

Record Date

 

Payment Date

 

Common Share

 

2018

 

 

 

 

 

 

 

 

October 23

 

December 31

 

January 10, 2019

 

$

0.25

 

July 24

 

September 28

 

October 11

 

 

0.25

 

April 24

 

June 29

 

July 12

 

 

0.25

 

February 20

 

March 30

 

April 12

 

 

0.25

 

2017

 

 

 

 

 

 

 

 

October 24

 

December 29

 

January 11, 2018

 

$

0.25

 

July 25

 

September 29

 

October 12

 

 

0.25

 

April 25

 

June 30

 

July 13

 

 

0.25

 

February 28

 

March 31

 

April 13

 

 

0.25

 

 

The Company declared total dividends of $1.00 per common share during each of the years ended December 31, 2018, 2017 and 2016. The dividends have been reflected as follows for U.S. federal income tax purposes:

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Ordinary income

 

$

0.01

 

 

$

0.53

 

 

$

1.00

 

Capital gain distributions

 

 

0.35

 

 

 

0.47

 

 

 

 

Return of capital

 

 

0.39

 

 

 

 

 

 

 

Included in 2019 tax year

 

 

0.25

 

 

 

 

 

 

 

Total

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

On February 20, 2019, the Company’s Board of Trustees declared a cash dividend of $0.25 per Class A and Class C common share for the common shareholders of record as of March 29, 2019.  The holders of Operating Partnership units are entitled to an equal distribution per Operating Partnership unit held on March 29, 2019.  These amounts will be paid on April 11, 2019.

The Company’s Board of Trustees also declared the following preferred stock dividends during 2018:

 

 

 

 

 

 

 

Series A

 

Declaration Date

 

Record Date

 

Payment Date

 

Preferred Share

 

2018

 

 

 

 

 

 

 

 

October 23

 

December 31

 

January 14, 2019

 

$

0.43750

 

July 24

 

September 28

 

October 15

 

 

0.43750

 

April 24

 

June 29

 

July 16

 

 

0.43750

 

February 20

 

March 30

 

April 16

 

 

0.43750

 

February 20 (1)

 

March 30

 

April 16

 

 

0.15556

 

 

(1)

This dividend covers the period from, and including, December 14, 2017 to December 31, 2017.

On February 20, 2018, the Company’s Board of Trustees declared a preferred stock dividend of $0.43750 per each Series A Preferred Share for the quarter ended March 31, 2019. The dividend will be paid on April 15, 2019 to holders of record on March 29, 2019.

F-34


Note 13 – Earnings per Share

The table below provides a reconciliation of net loss and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares.  Potentially dilutive securities consist of shares of non-vested restricted stock and the redeemable non-controlling interests in Operating Partnership.

All outstanding non-vested shares that contain non-forfeitable rights to dividends are considered participating securities and are included in computing EPS pursuant to the two-class method which specifies that all outstanding non-vested share-based payment awards that contain non-forfeitable rights to distributions are considered participating securities and should be included in the computation of EPS.

Earnings per share has not been presented for Class B shareholders as they do not have economic rights.

 

(in thousands except per share amounts)

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Numerator - Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(114,878

)

 

$

(120,813

)

 

$

(91,009

)

Net loss attributable to non-controlling interests

 

 

41,406

 

 

 

47,059

 

 

 

39,451

 

Preferred dividends

 

 

(4,903

)

 

 

(245

)

 

 

 

Net loss attributable to common shareholders

 

$

(78,375

)

 

$

(73,999

)

 

$

(51,558

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator - Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Class A common shares outstanding

 

 

35,103

 

 

 

28,249

 

 

 

25,497

 

Weighted average Class C common shares outstanding

 

 

457

 

 

 

5,555

 

 

 

5,919

 

Weighted average Class A and Class C common shares outstanding

 

 

35,560

 

 

 

33,804

 

 

 

31,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to Class A and

   Class C common shareholders

 

$

(2.20

)

 

$

(2.19

)

 

$

(1.64

)

 

No adjustments were made to the numerator for the years ended December 31, 2018, 2017 or 2016 because the Company generated a net loss.  During periods of net loss, undistributed losses are not allocated to the participating securities as they are not required to absorb losses.

No adjustments were made to the denominator for the years ended December 31, 2018, 2017 or 2016 because (i) the inclusion of outstanding non-vested restricted shares would have had an anti-dilutive effect and (ii) including the non-controlling interest in the Operating Partnership would also require that the share of Operating Partnership loss attributable to such interests be added back to net loss, therefore, resulting in no effect on earnings per share.

As of December 31, 2018, 2017 and 2016, there were 403,129, 245,570 and 216,348 shares, respectively, of non-vested restricted shares outstanding.

Note 14 – Share Based Compensation

On July 7, 2015, the Company adopted the Seritage Growth Properties 2015 Share Plan (the “Plan”). The number of shares of common stock reserved for issuance under the Plan is 3,250,000 shares which have been registered with the SEC. The Plan provides for grants of restricted shares, share units, other share-based awards, options, and share appreciation rights, each as defined in the Plan (collectively, the “Awards”).  Directors, officers, other employees and consultants of the Company and its subsidiaries and affiliates are eligible for Awards.

Restricted Shares and Share Units

Pursuant to the Plan, the Company made grants of restricted shares and/or share units during the years ended December 31, 2018, 2017 and 2016.  The vesting terms of these grants are specific to the individual grant and vary in that a portion of the restricted shares and share units vest in equal annual amounts over the next three years (time-based vesting) and a portion of the restricted shares and share units vest on the third anniversary of the grants subject to the achievement of certain performance criteria (performance-based vesting).

F-35


In general, participating employees are required to remain employed for vesting to occur (subject to certain limited exceptions). Restricted shares and share units that do not vest are forfeited.  Dividends on restricted shares and share units with time-based vesting are paid to holders of such shares and share units and are not returnable, even if the underlying shares or share units do not ultimately vest.  Dividends on restricted shares and share units with performance-based vesting are accrued when declared and paid to holders of such shares on the third anniversary of the initial grant subject to the vesting of the underlying shares and share units.

The following table summarizes restricted share activity for the grant periods ended December 31, 2018 and December 31, 2017:

 

 

 

Year Ended December 31, 2018

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average Grant

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

 

Shares

 

 

Date Fair Value

 

Unvested restricted shares at beginning of period

 

 

245,570

 

 

$

41.33

 

 

 

216,348

 

 

$

38.98

 

Restricted shares granted

 

 

261,059

 

 

 

40.80

 

 

 

62,135

 

 

 

45.23

 

Restricted shares vested

 

 

(99,956

)

 

 

39.04

 

 

 

(32,345

)

 

 

33.02

 

Restricted shares forfeited

 

 

(3,544

)

 

 

38.83

 

 

 

(568

)

 

 

45.23

 

Unvested restricted shares at end of period

 

 

403,129

 

 

$

41.57

 

 

 

245,570

 

 

$

41.33

 

The Company recognized share-based compensation of $7.5 million, $7.0 million and $1.1 million for the years ended December 31, 2018, 2017 and 2016, respectively. Compensation expenses related to the restricted shares are included in general and administrative expenses on the Company's consolidated statements of operations.

As of December 31, 2018, there were $9.3 million of total unrecognized compensation costs related to the outstanding restricted shares which is expected to be recognized over a weighted-average period of approximately 1.9 years. As of December 31, 2017, there were $5.1 million of total unrecognized compensation costs related to the outstanding restricted shares which is expected to be recognized over a weighted-average period of approximately 1.6 years.

Note 15 – Accounts Payable, Accrued Expenses and Other Liabilities

The following table summarizes the significant components of accounts payable, accrued expenses and other liabilities (in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Accounts payable and accrued expenses

 

$

28,065

 

 

$

9,588

 

Accrued development expenditures

 

 

26,180

 

 

 

21,449

 

Dividends and distributions payable

 

 

15,758

 

 

 

14,559

 

Accrued real estate taxes

 

 

14,108

 

 

 

17,091

 

Below-market leases

 

 

12,281

 

 

 

14,476

 

Unearned tenant reimbursements

 

 

10,975

 

 

 

10,522

 

Environmental reserve

 

 

9,477

 

 

 

11,322

 

Accrued interest

 

 

4,978

 

 

 

3,689

 

Prepaid rental income

 

 

4,021

 

 

 

4,156

 

Deferred maintenance

 

 

1,722

 

 

 

2,581

 

Total accounts payable, accrued expenses and other liabilities

 

$

127,565

 

 

$

109,433

 

 

F-36


Note 16 – Quarterly Financial Information (unaudited)

The following table sets forth the selected quarterly financial data for the Company (in thousands, except per share amounts):

 

 

 

2018

 

 

2017

 

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Total revenue

 

$

53,777

 

 

$

49,270

 

 

$

56,593

 

 

$

55,114

 

 

$

65,398

 

 

$

57,893

 

 

$

64,048

 

 

$

53,678

 

Total expenses

 

 

61,147

 

 

 

74,083

 

 

 

76,802

 

 

 

120,839

 

 

 

82,140

 

 

 

72,558

 

 

 

82,045

 

 

 

118,841

 

Net income (loss)

 

 

16,201

 

 

 

(10,602

)

 

 

(34,744

)

 

 

(85,733

)

 

 

(32,844

)

 

 

(34,867

)

 

 

17,276

 

 

 

(70,378

)

Net income (loss) attributable to

   common shareholders

 

 

9,100

 

 

 

(7,996

)

 

 

(23,441

)

 

 

(56,038

)

 

 

(19,838

)

 

 

(21,219

)

 

 

10,514

 

 

 

(43,456

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable

   to Class A and Class C common

   shareholders - Basic

 

 

0.26

 

 

 

(0.23

)

 

 

(0.66

)

 

 

(1.57

)

 

 

(0.59

)

 

 

(0.63

)

 

 

0.31

 

 

 

(1.27

)

Net income (loss) per share attributable

   to Class A and Class C common

   shareholders - Diluted

 

 

0.26

 

 

 

(0.23

)

 

 

(0.66

)

 

 

(1.57

)

 

 

(0.59

)

 

 

(0.63

)

 

 

0.31

 

 

 

(1.27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Class A and Class C

   common shares outstanding - Basic

 

 

35,414

 

 

 

35,483

 

 

 

35,598

 

 

 

35,589

 

 

 

33,510

 

 

 

33,766

 

 

 

33,841

 

 

 

34,094

 

Weighted average Class A and Class C

   common shares outstanding - Diluted

 

 

35,501

 

 

 

35,483

 

 

 

35,598

 

 

 

35,589

 

 

 

33,510

 

 

 

33,766

 

 

 

33,841

 

 

 

34,094

 

Certain of the above selected quarterly financial data includes significant depreciation and amortization expense related to the demolition of certain buildings for redevelopment and the accelerated amortization of certain lease intangibles as a result of the recapture of space from, or the termination of space by, Sears Holdings.  These depreciation and amortization amounts were $11.1 million, $26.7 million, $31.5 million and $78.3 million for the quarters ended March 31, 2018, June 30, 2018, September 30, 2018 and December 31, 2018, respectively, and $26.0 million, $19.4 million, $39.5 million and $63.9 million for the quarters ended March 31, 2017, June 30, 2017, September 30, 2017 and December 31, 2017, respectively.

Certain of the above selected quarterly financial data also includes gains on the on the sale of interests in unconsolidated joint ventures and gains on the sale of real estate.  These gains totaled $41.8 million, $34.2 million, $17.4 million and $2.7 million for the quarters ended March 31, 2018, June 30, 2018, September 30, 2018 and December 31, 2018, respectively, and $56.7 million and $15.0 million for the quarters ended September 30, 2017 and December 31, 2017, respectively.

 

 

 

Note 17 – Subsequent Events

On February 11, 2019, Holdco completed the Holdco Acquisition. In connection with the Holdco Acquisition, Holdco acquired certain designation rights (which rights must be exercised by April 12, 2019) with respect to certain executory contracts and leases of Sears Holdings, including the Company’s Master Lease with Sears Holdings. On February 28, 2019, the Company and certain affiliates of Holdco executed the Holdco Master Lease.  A condition to the performance and obligations provided for in the Holdco Master Lease is the rejection of the Master Lease.  On February 28, 2019, Sears Holdings filed a notice with the Bankruptcy Court seeking an order of the Bankruptcy Court approving the rejection of the Master Lease.  The rejection will become effective by either (i) the Bankruptcy Court issues an order approving the rejection of the Master Lease or (ii) the Master Lease is deemed to be rejected pursuant to the operation of the Bankruptcy Code.  

Following the rejection by Sears Holdings of the Master Lease, and after giving effect to the Holdco Master Lease, the Company will not be in compliance with one or more of the financial metrics within the Term Loan Agreements.  As a result, we may be limited in our ability to dispose of assets via sale or joint venture and may be required to comply with a provision that permits our lender to request mortgages and other customary collateral.  The Company otherwise believes it is in compliance with all terms and conditions of the Term Loan Agreement.

 

 

F-37


SERITAGE GROWTH PROPERTIES

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2018

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

The Mall at Sears

 

Anchorage(Sur), AK

 

(2)

 

$

11,517

 

 

$

11,729

 

 

$

 

 

$

(461

)

 

$

11,517

 

 

$

11,268

 

 

$

22,785

 

 

$

(1,431

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Cullman, AL

 

(2)

 

 

947

 

 

 

846

 

 

 

 

 

 

3,742

 

 

 

947

 

 

 

4,588

 

 

 

5,536

 

 

 

(417

)

 

July, 2015

 

(3)

McCain Mall

 

North Little Rock, AR

 

(2)

 

 

1,288

 

 

 

2,881

 

 

 

 

 

 

(392

)

 

 

1,288

 

 

 

2,489

 

 

 

3,778

 

 

 

(290

)

 

July, 2015

 

(3)

Flagstaff Mall

 

Flagstaff, AZ

 

(2)

 

 

932

 

 

 

2,179

 

 

 

 

 

 

0

 

 

 

932

 

 

 

2,179

 

 

 

3,111

 

 

 

(496

)

 

July, 2015

 

(3)

Superstition Springs Center

 

Mesa/East, AZ

 

(2)

 

 

2,661

 

 

 

2,559

 

 

 

 

 

 

0

 

 

 

2,661

 

 

 

2,559

 

 

 

5,219

 

 

 

(765

)

 

July, 2015

 

(3)

Park Place

 

Park Mall, AZ

 

(2)

 

 

5,207

 

 

 

3,458

 

 

 

 

 

 

1

 

 

 

5,207

 

 

 

3,459

 

 

 

8,665

 

 

 

(925

)

 

July, 2015

 

(3)

Shopping Center

 

Peoria, AZ

 

(2)

 

 

1,204

 

 

 

509

 

 

 

 

 

 

(225

)

 

 

1,204

 

 

 

284

 

 

 

1,488

 

 

 

(28

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Phoenix , AZ

 

(2)

 

 

568

 

 

 

1,088

 

 

 

 

 

 

13

 

 

 

568

 

 

 

1,101

 

 

 

1,669

 

 

 

(492

)

 

July, 2015

 

(3)

Desert Sky Mall

 

Phoenix-Desert Sky, AZ

 

(2)

 

 

2,605

 

 

 

2,448

 

 

 

 

 

 

 

 

 

2,605

 

 

 

2,448

 

 

 

5,053

 

 

 

(669

)

 

July, 2015

 

(3)

Prescott Gateway

 

Prescott, AZ

 

(2)

 

 

1,071

 

 

 

835

 

 

 

 

 

 

(305

)

 

 

1,071

 

 

 

530

 

 

 

1,601

 

 

 

(53

)

 

July, 2015

 

(3)

Mall at Sierra Vista

 

Sierra Vista, AZ

 

(2)

 

 

1,252

 

 

 

1,791

 

 

 

 

 

 

0

 

 

 

1,252

 

 

 

1,791

 

 

 

3,043

 

 

 

(408

)

 

July, 2015

 

(3)

Southgate Mall

 

Yuma, AZ

 

(2)

 

 

1,485

 

 

 

1,596

 

 

 

 

 

 

(401

)

 

 

1,485

 

 

 

1,194

 

 

 

2,680

 

 

 

(139

)

 

July, 2015

 

(3)

Kmart Center

 

Antioch, CA

 

(2)

 

 

1,594

 

 

 

2,525

 

 

 

 

 

 

0

 

 

 

1,594

 

 

 

2,525

 

 

 

4,119

 

 

 

(576

)

 

July, 2015

 

(3)

Big Bear Lake Shopping Center

 

Big Bear Lake, CA

 

(2)

 

 

3,664

 

 

 

2,945

 

 

 

 

 

 

80

 

 

 

3,664

 

 

 

3,025

 

 

 

6,688

 

 

 

(614

)

 

July, 2015

 

(3)

Southbay Pavilion

 

Carson, CA

 

(2)

 

 

11,476

 

 

 

5,223

 

 

 

 

 

 

7,605

 

 

 

11,476

 

 

 

12,829

 

 

 

24,305

 

 

 

(696

)

 

July, 2015

 

(3)

Chula Vista Center

 

Chula Vista, CA

 

(2)

 

 

7,315

 

 

 

6,834

 

 

 

 

 

 

0

 

 

 

7,315

 

 

 

6,834

 

 

 

14,149

 

 

 

(1,505

)

 

July, 2015

 

(3)

Sunrise Mall

 

Citrus Hts-Sunrise, CA

 

(2)

 

 

3,778

 

 

 

2,088

 

 

 

 

 

 

(775

)

 

 

3,778

 

 

 

1,312

 

 

 

5,090

 

 

 

(153

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Delano, CA

 

(2)

 

 

1,905

 

 

 

2,208

 

 

 

 

 

 

0

 

 

 

1,905

 

 

 

2,208

 

 

 

4,113

 

 

 

(460

)

 

July, 2015

 

(3)

Westfield Parkway

 

El Cajon, CA

 

(2)

 

 

10,573

 

 

 

2,883

 

 

 

 

 

 

(1,030

)

 

 

10,573

 

 

 

1,853

 

 

 

12,426

 

 

 

(216

)

 

July, 2015

 

(3)

Imperial Valley Mall

 

El Centro, CA

 

(2)

 

 

3,877

 

 

 

3,977

 

 

 

 

 

 

0

 

 

 

3,877

 

 

 

3,977

 

 

 

7,853

 

 

 

(937

)

 

July, 2015

 

(3)

Westfield Solano

 

Fairfield, CA

 

(2)

 

 

3,679

 

 

 

1,366

 

 

 

 

 

 

251

 

 

 

3,679

 

 

 

1,617

 

 

 

5,296

 

 

 

(436

)

 

July, 2015

 

(3)

Florin Mall

 

Florin, CA

 

(2)

 

 

1,022

 

 

 

1,366

 

 

 

 

 

 

(293

)

 

 

1,022

 

 

 

1,073

 

 

 

2,094

 

 

 

(125

)

 

July, 2015

 

(3)

Manchester Center

 

Fresno, CA

 

(2)

 

 

1,370

 

 

 

2,000

 

 

 

 

 

 

0

 

 

 

1,370

 

 

 

2,000

 

 

 

3,370

 

 

 

(935

)

 

July, 2015

 

(3)

Mill Creek Marketplace

 

McKinleyville, CA

 

(2)

 

 

1,354

 

 

 

1,655

 

 

 

 

 

 

0

 

 

 

1,354

 

 

 

1,655

 

 

 

3,010

 

 

 

(503

)

 

July, 2015

 

(3)

Merced Mall

 

Merced, CA

 

(2)

 

 

2,534

 

 

 

1,604

 

 

 

 

 

 

0

 

 

 

2,534

 

 

 

1,604

 

 

 

4,138

 

 

 

(668

)

 

July, 2015

 

(3)

Montclair Plaza

 

Montclair, CA

 

(2)

 

 

2,498

 

 

 

2,119

 

 

 

 

 

 

0

 

 

 

2,498

 

 

 

2,119

 

 

 

4,617

 

 

 

(326

)

 

July, 2015

 

(3)

Moreno Valley Mall at Towngate

 

Moreno Vly, CA

 

(2)

 

 

3,898

 

 

 

3,407

 

 

 

 

 

 

0

 

 

 

3,898

 

 

 

3,407

 

 

 

7,305

 

 

 

(939

)

 

July, 2015

 

(3)

Newpark Mall

 

Newark, CA

 

(2)

 

 

4,312

 

 

 

3,268

 

 

 

 

 

 

(660

)

 

 

4,312

 

 

 

2,609

 

 

 

6,920

 

 

 

(295

)

 

July, 2015

 

(3)

Valley Plaza

 

No Hollywood, CA

 

(2)

 

 

8,049

 

 

 

3,172

 

 

 

 

 

 

0

 

 

 

8,049

 

 

 

3,172

 

 

 

11,221

 

 

 

(521

)

 

July, 2015

 

(3)

Westfield Palm Desert

 

Palm Desert, CA

 

(2)

 

 

5,473

 

 

 

1,705

 

 

 

(542

)

 

 

(167

)

 

 

4,931

 

 

 

1,537

 

 

 

6,469

 

 

 

(474

)

 

July, 2015

 

(3)

Ramona Station

 

Ramona, CA

 

(2)

 

 

7,239

 

 

 

1,452

 

 

 

 

 

 

(318

)

 

 

7,239

 

 

 

1,134

 

 

 

8,374

 

 

 

(121

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Riverside, CA

 

(2)

 

 

2,670

 

 

 

2,489

 

 

 

 

 

 

54

 

 

 

2,670

 

 

 

2,543

 

 

 

5,212

 

 

 

(778

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Riverside, CA

 

(2)

 

 

4,397

 

 

 

4,407

 

 

 

 

 

 

13

 

 

 

4,397

 

 

 

4,420

 

 

 

8,818

 

 

 

(1,400

)

 

July, 2015

 

(3)

Westfield Galleria at Roseville

 

Roseville, CA

 

(2)

 

 

4,848

 

 

 

3,215

 

 

 

 

 

 

2

 

 

 

4,848

 

 

 

3,217

 

 

 

8,064

 

 

 

(745

)

 

July, 2015

 

(3)

Northridge Center

 

Salinas, CA

 

(2)

 

 

2,644

 

 

 

4,394

 

 

 

 

 

 

0

 

 

 

2,644

 

 

 

4,394

 

 

 

7,038

 

 

 

(959

)

 

July, 2015

 

(3)

Inland Center

 

San Bernardino, CA

 

(2)

 

 

4,131

 

 

 

2,066

 

 

 

 

 

 

0

 

 

 

4,131

 

 

 

2,066

 

 

 

6,197

 

 

 

(832

)

 

July, 2015

 

(3)

Shops at Tanforan

 

San Bruno, CA

 

(2)

 

 

7,854

 

 

 

4,642

 

 

 

 

 

 

0

 

 

 

7,854

 

 

 

4,642

 

 

 

12,495

 

 

 

(1,282

)

 

July, 2015

 

(3)

Eastridge Mall

 

San Jose-Eastridge, CA

 

(2)

 

 

1,531

 

 

 

2,356

 

 

 

 

 

 

(805

)

 

 

1,531

 

 

 

1,551

 

 

 

3,082

 

 

 

(181

)

 

July, 2015

 

(3)

F-38


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Town Center Mall 81

 

Santa Maria, CA

 

(2)

 

$

3,967

 

 

$

2,635

 

 

$

 

 

$

0

 

 

$

3,967

 

 

$

2,635

 

 

$

6,602

 

 

$

(496

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Santa Paula, CA

 

(2)

 

 

2,002

 

 

 

1,147

 

 

 

 

 

 

 

 

 

2,002

 

 

 

1,147

 

 

 

3,149

 

 

 

(526

)

 

July, 2015

 

(3)

Promenade in Temecula

 

Temecula, CA

 

(2)

 

 

6,098

 

 

 

2,214

 

 

 

 

 

 

0

 

 

 

6,098

 

 

 

2,214

 

 

 

8,312

 

 

 

(827

)

 

July, 2015

 

(3)

Janss Marketplace

 

Thousand Oaks, CA

 

(2)

 

 

9,853

 

 

 

14,785

 

 

 

 

 

 

2,803

 

 

 

9,853

 

 

 

17,587

 

 

 

27,440

 

 

 

(2,722

)

 

July, 2015

 

(3)

Pacific View Mall

 

Ventura, CA

 

(2)

 

 

5,578

 

 

 

6,172

 

 

 

 

 

 

0

 

 

 

5,578

 

 

 

6,172

 

 

 

11,751

 

 

 

(654

)

 

July, 2015

 

(3)

Westfield West Covina

 

West Covina, CA

 

(2)

 

 

5,972

 

 

 

2,053

 

 

 

 

 

 

(648

)

 

 

5,972

 

 

 

1,405

 

 

 

7,377

 

 

 

(170

)

 

July, 2015

 

(3)

Westminster Mall

 

Westminster, CA

 

(2)

 

 

6,845

 

 

 

5,651

 

 

 

 

 

 

0

 

 

 

6,845

 

 

 

5,651

 

 

 

12,495

 

 

 

(1,256

)

 

July, 2015

 

(3)

Westland Shopping Center

 

Lakewood, CO

 

(2)

 

 

1,290

 

 

 

4,550

 

 

 

 

 

 

0

 

 

 

1,290

 

 

 

4,550

 

 

 

5,840

 

 

 

(791

)

 

July, 2015

 

(3)

Thornton Place

 

Thornton, CO

 

(2)

 

 

1,881

 

 

 

1,300

 

 

 

 

 

 

(461

)

 

 

1,881

 

 

 

839

 

 

 

2,720

 

 

 

(71

)

 

July, 2015

 

(3)

Crystal Mall

 

Waterford, CT

 

(2)

 

 

1,371

 

 

 

2,534

 

 

 

 

 

 

0

 

 

 

1,371

 

 

 

2,534

 

 

 

3,905

 

 

 

(686

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Rehoboth Beach, DE

 

(2)

 

 

714

 

 

 

4,523

 

 

 

 

 

 

7,674

 

 

 

714

 

 

 

12,197

 

 

 

12,911

 

 

 

(1,405

)

 

July, 2015

 

(3)

Town Center at Boca Raton

 

Boca Raton, FL

 

(2)

 

 

16,089

 

 

 

7,480

 

 

 

 

 

 

(515

)

 

 

16,089

 

 

 

6,965

 

 

 

23,054

 

 

 

(786

)

 

July, 2015

 

(3)

Beachway Plaza

 

Bradenton, FL

 

(2)

 

 

1,420

 

 

 

1,479

 

 

 

 

 

 

 

 

 

1,420

 

 

 

1,479

 

 

 

2,898

 

 

 

(482

)

 

July, 2015

 

(3)

Desoto Square

 

Bradenton, FL

 

(2)

 

 

958

 

 

 

900

 

 

 

 

 

 

(424

)

 

 

958

 

 

 

476

 

 

 

1,434

 

 

 

(56

)

 

July, 2015

 

(3)

Westfield Countryside

 

Clearwater/Cntrysd, FL

 

(2)

 

 

5,852

 

 

 

17,777

 

 

 

 

 

 

834

 

 

 

5,852

 

 

 

18,612

 

 

 

24,464

 

 

 

(2,765

)

 

July, 2015

 

(3)

Miami International Mall

 

Doral(Miami), FL

 

(2)

 

 

9,214

 

 

 

2,654

 

 

 

 

 

 

0

 

 

 

9,214

 

 

 

2,654

 

 

 

11,869

 

 

 

(757

)

 

July, 2015

 

(3)

Edison Mall

 

Ft Myers, FL

 

(2)

 

 

3,168

 

 

 

2,853

 

 

 

 

 

 

0

 

 

 

3,168

 

 

 

2,853

 

 

 

6,021

 

 

 

(659

)

 

July, 2015

 

(3)

The Oaks Mall

 

Gainesville, FL

 

(2)

 

 

2,439

 

 

 

1,205

 

 

 

 

 

 

 

 

 

2,439

 

 

 

1,205

 

 

 

3,644

 

 

 

(373

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Hialeah, FL

 

(2)

 

 

5,492

 

 

 

2,344

 

 

 

 

 

 

10,834

 

 

 

5,492

 

 

 

13,178

 

 

 

18,671

 

 

 

(560

)

 

July, 2015

 

(3)

Westfield Hialeah

 

Hialeah/Westland, FL

 

(2)

 

 

9,683

 

 

 

3,472

 

 

 

 

 

 

1,506

 

 

 

9,683

 

 

 

4,978

 

 

 

14,661

 

 

 

(1,043

)

 

July, 2015

 

(3)

Center of Osceola

 

Kissimmee, FL

 

(2)

 

 

2,107

 

 

 

2,556

 

 

 

 

 

 

47

 

 

 

2,107

 

 

 

2,603

 

 

 

4,710

 

 

 

(717

)

 

July, 2015

 

(3)

Lakeland Square

 

Lakeland, FL

 

(2)

 

 

1,503

 

 

 

1,045

 

 

 

 

 

 

0

 

 

 

1,503

 

 

 

1,045

 

 

 

2,549

 

 

 

(402

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Melbourne, FL

 

(2)

 

 

2,441

 

 

 

1,981

 

 

 

 

 

 

 

 

 

2,441

 

 

 

1,981

 

 

 

4,422

 

 

 

(724

)

 

July, 2015

 

(3)

Aventura Mall

 

Miami, FL

 

(2)

 

 

13,264

 

 

 

61,577

 

 

 

 

 

 

(61,520

)

 

 

13,264

 

 

 

57

 

 

 

13,321

 

 

 

(34

)

 

July, 2015

 

(3)

Southland Mall

 

Miami/Cutler Rdg, FL

 

(2)

 

 

5,219

 

 

 

1,236

 

 

 

 

 

 

(206

)

 

 

5,219

 

 

 

1,030

 

 

 

6,249

 

 

 

(120

)

 

July, 2015

 

(3)

Stand-Alone Location

 

North Miami, FL

 

(2)

 

 

4,748

 

 

 

2,434

 

 

 

 

 

 

(268

)

 

 

4,748

 

 

 

2,165

 

 

 

6,914

 

 

 

(252

)

 

July, 2015

 

(3)

Paddock Mall

 

Ocala, FL

 

(2)

 

 

2,468

 

 

 

1,150

 

 

 

 

 

 

 

 

 

2,468

 

 

 

1,150

 

 

 

3,617

 

 

 

(477

)

 

July, 2015

 

(3)

Kmart Shopping Center

 

Orange Park, FL

 

(2)

 

 

1,477

 

 

 

1,701

 

 

 

 

 

 

457

 

 

 

1,477

 

 

 

2,157

 

 

 

3,634

 

 

 

(617

)

 

July, 2015

 

(3)

Orlando Fashion Square

 

Orlando Colonial, FL

 

(2)

 

 

4,403

 

 

 

3,626

 

 

 

 

 

 

13,285

 

 

 

4,403

 

 

 

16,911

 

 

 

21,314

 

 

 

(98

)

 

July, 2015

 

(3)

Panama City Mall

 

Panama City, FL

 

(2)

 

 

3,227

 

 

 

1,614

 

 

 

 

 

 

(461

)

 

 

3,227

 

 

 

1,153

 

 

 

4,380

 

 

 

(130

)

 

July, 2015

 

(3)

University Mall

 

Pensacola, FL

 

(2)

 

 

2,620

 

 

 

2,990

 

 

 

 

 

 

(500

)

 

 

2,620

 

 

 

2,490

 

 

 

5,111

 

 

 

(281

)

 

July, 2015

 

(3)

Westfield Broward

 

Plantation, FL

 

(2)

 

 

6,933

 

 

 

2,509

 

 

 

 

 

 

0

 

 

 

6,933

 

 

 

2,509

 

 

 

9,443

 

 

 

(911

)

 

July, 2015

 

(3)

Westfield Sarasota

 

Sarasota, FL

 

(2)

 

 

3,920

 

 

 

2,200

 

 

 

 

 

 

0

 

 

 

3,920

 

 

 

2,200

 

 

 

6,120

 

 

 

(736

)

 

July, 2015

 

(3)

Tyrone Square Mall

 

St Petersburg, FL

 

(2)

 

 

2,381

 

 

 

2,420

 

 

 

 

 

 

20,175

 

 

 

2,381

 

 

 

22,595

 

 

 

24,976

 

 

 

(1,063

)

 

July, 2015

 

(3)

Stand-Alone Location

 

St. Petersburg, FL

 

(2)

 

 

1,653

 

 

 

777

 

 

 

 

 

 

(279

)

 

 

1,653

 

 

 

498

 

 

 

2,151

 

 

 

(58

)

 

July, 2015

 

(3)

Oglethorpe Mall

 

Savannah, GA

 

(2)

 

 

5,285

 

 

 

3,012

 

 

 

 

 

 

(344

)

 

 

5,285

 

 

 

2,667

 

 

 

7,952

 

 

 

(267

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Honolulu, HI

 

(2)

 

 

6,824

 

 

 

2,195

 

 

 

 

 

 

19,560

 

 

 

6,824

 

 

 

21,755

 

 

 

28,579

 

 

 

(903

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Algona, IA

 

(2)

 

 

644

 

 

 

2,796

 

 

 

 

 

 

 

 

 

644

 

 

 

2,796

 

 

 

3,440

 

 

 

(538

)

 

July, 2015

 

(3)

 

F-39


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Lindale Mall

 

Cedar Rapids, IA

 

(2)

 

$

2,833

 

 

$

2,197

 

 

$

 

 

$

0

 

 

$

2,833

 

 

$

2,197

 

 

$

5,030

 

 

$

(610

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Charles City, IA

 

(2)

 

 

793

 

 

 

1,914

 

 

 

 

 

 

0

 

 

 

793

 

 

 

1,914

 

 

 

2,707

 

 

 

(594

)

 

July, 2015

 

(3)

Webster City Plaza

 

Webster City, IA

 

(2)

 

 

392

 

 

 

896

 

 

 

 

 

 

0

 

 

 

392

 

 

 

896

 

 

 

1,288

 

 

 

(234

)

 

July, 2015

 

(3)

Boise Towne Center

 

Boise, ID

 

(2)

 

 

1,828

 

 

 

1,848

 

 

 

 

 

 

0

 

 

 

1,828

 

 

 

1,848

 

 

 

3,676

 

 

 

(498

)

 

July, 2015

 

(3)

Kedzie Square

 

Chicago, IL

 

(2)

 

 

2,385

 

 

 

7,924

 

 

 

 

 

 

17

 

 

 

2,385

 

 

 

7,940

 

 

 

10,326

 

 

 

(1,232

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Chicago, IL

 

(2)

 

 

905

 

 

 

804

 

 

 

 

 

 

(241

)

 

 

905

 

 

 

563

 

 

 

1,467

 

 

 

(68

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Chicago, IL

 

(2)

 

 

3,665

 

 

 

3,504

 

 

 

 

 

 

 

 

 

3,665

 

 

 

3,504

 

 

 

7,169

 

 

 

(451

)

 

July, 2015

 

(3)

Homewood Square

 

Homewood, IL

 

(2)

 

 

3,954

 

 

 

4,766

 

 

 

 

 

 

36

 

 

 

3,954

 

 

 

4,802

 

 

 

8,756

 

 

 

(1,138

)

 

July, 2015

 

(3)

Louis Joliet Mall

 

Joliet, IL

 

(2)

 

 

2,557

 

 

 

3,108

 

 

 

 

 

 

0

 

 

 

2,557

 

 

 

3,108

 

 

 

5,665

 

 

 

(1,158

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Lombard, IL

 

(2)

 

 

2,685

 

 

 

8,281

 

 

 

 

 

 

 

 

 

2,685

 

 

 

8,281

 

 

 

10,966

 

 

 

(1,073

)

 

July, 2015

 

(3)

North Riverside Park Mall

 

N Riverside, IL

 

(2)

 

 

1,846

 

 

 

3,178

 

 

 

 

 

 

1,802

 

 

 

1,846

 

 

 

4,979

 

 

 

6,825

 

 

 

(888

)

 

July, 2015

 

(3)

Orland Square

 

Orland Park, IL

 

(2)

 

 

1,783

 

 

 

974

 

 

 

 

 

 

(380

)

 

 

1,783

 

 

 

594

 

 

 

2,377

 

 

 

(67

)

 

July, 2015

 

(3)

Sherwood Plaza

 

Springfield, IL

 

(2)

 

 

2,182

 

 

 

5,051

 

 

 

 

 

 

12,401

 

 

 

2,182

 

 

 

17,453

 

 

 

19,635

 

 

 

(1,588

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Steger, IL

 

(2)

 

 

589

 

 

 

2,846

 

 

 

 

 

 

0

 

 

 

589

 

 

 

2,846

 

 

 

3,435

 

 

 

(372

)

 

July, 2015

 

(3)

North Pointe Plaza

 

Elkhart, IN

 

(2)

 

 

1,349

 

 

 

869

 

 

 

 

 

 

34

 

 

 

1,349

 

 

 

903

 

 

 

2,252

 

 

 

(299

)

 

July, 2015

 

(3)

Glenbrook Square

 

Ft Wayne, IN

 

(2)

 

 

3,247

 

 

 

5,476

 

 

 

 

 

 

1,737

 

 

 

3,247

 

 

 

7,214

 

 

 

10,461

 

 

 

(1,317

)

 

July, 2015

 

(3)

Broadway Center

 

Merrillville, IN

 

(2)

 

 

3,413

 

 

 

3,224

 

 

 

 

 

 

580

 

 

 

3,413

 

 

 

3,804

 

 

 

7,216

 

 

 

(1,215

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Leavenworth, KS

 

(2)

 

 

397

 

 

 

705

 

 

 

 

 

 

 

 

 

397

 

 

 

705

 

 

 

1,102

 

 

 

(365

)

 

July, 2015

 

(3)

Metcalf South Shopping Center

 

Overland Pk, KS

 

(2)

 

 

2,775

 

 

 

1,766

 

 

 

 

 

 

(646

)

 

 

2,775

 

 

 

1,120

 

 

 

3,895

 

 

 

(131

)

 

July, 2015

 

(3)

Pennyrile Marketplace

 

Hopkinsville, KY

 

(2)

 

 

553

 

 

 

2,815

 

 

 

 

 

 

250

 

 

 

553

 

 

 

3,065

 

 

 

3,618

 

 

 

(746

)

 

July, 2015

 

(3)

Kentucky Oaks Mall

 

Paducah, KY

 

(2)

 

 

1,022

 

 

 

2,868

 

 

 

 

 

 

4,610

 

 

 

1,022

 

 

 

7,478

 

 

 

8,501

 

 

 

(735

)

 

July, 2015

 

(3)

Mall of Acadiana

 

Lafayette, LA

 

(2)

 

 

1,406

 

 

 

5,094

 

 

 

 

 

 

 

 

 

1,406

 

 

 

5,094

 

 

 

6,500

 

 

 

(1,173

)

 

July, 2015

 

(3)

Stand-Alone Location

 

New Iberia, LA

 

(2)

 

 

450

 

 

 

1,819

 

 

 

 

 

 

4,970

 

 

 

450

 

 

 

6,789

 

 

 

7,238

 

 

 

(710

)

 

July, 2015

 

(3)

Braintree Marketplace

 

Braintree, MA

 

(2)

 

 

6,585

 

 

 

5,614

 

 

 

 

 

 

11,267

 

 

 

6,585

 

 

 

16,881

 

 

 

23,465

 

 

 

(1,659

)

 

July, 2015

 

(3)

Square One Mall

 

Saugus, MA

 

(2)

 

 

1,656

 

 

 

2,835

 

 

 

 

 

 

 

 

 

1,656

 

 

 

2,835

 

 

 

4,491

 

 

 

(972

)

 

July, 2015

 

(3)

Bowie Town Center

 

Bowie, MD

 

(2)

 

 

4,583

 

 

 

2,335

 

 

 

 

 

 

1,075

 

 

 

4,583

 

 

 

3,410

 

 

 

7,993

 

 

 

(748

)

 

July, 2015

 

(3)

Hunt Valley Mall

 

Cockeysville, MD

 

(2)

 

 

5,768

 

 

 

2,319

 

 

 

 

 

 

5,568

 

 

 

5,768

 

 

 

7,887

 

 

 

13,655

 

 

 

(759

)

 

July, 2015

 

(3)

South River Colony

 

Edgewater, MD

 

(2)

 

 

5,534

 

 

 

2,116

 

 

 

 

 

 

11

 

 

 

5,534

 

 

 

2,126

 

 

 

7,660

 

 

 

(717

)

 

July, 2015

 

(3)

Midtown Shopping Center

 

Madawaska, ME

 

(2)

 

 

140

 

 

 

942

 

 

 

 

 

 

0

 

 

 

140

 

 

 

942

 

 

 

1,082

 

 

 

(149

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Alpena, MI

 

(2)

 

 

782

 

 

 

1,427

 

 

 

 

 

 

0

 

 

 

782

 

 

 

1,427

 

 

 

2,208

 

 

 

(520

)

 

July, 2015

 

(3)

Jackson Crossing

 

Jackson, MI

 

(2)

 

 

2,720

 

 

 

1,184

 

 

 

 

 

 

(314

)

 

 

2,720

 

 

 

870

 

 

 

3,590

 

 

 

(101

)

 

July, 2015

 

(3)

Lincoln Park Shopping Center

 

Lincoln Park, MI

 

(2)

 

 

1,106

 

 

 

3,198

 

 

 

 

 

 

(493

)

 

 

1,106

 

 

 

2,706

 

 

 

3,812

 

 

 

(327

)

 

July, 2015

 

(3)

Hillside Plaza

 

Manistee, MI

 

(2)

 

 

508

 

 

 

3,045

 

 

 

 

 

 

 

 

 

508

 

 

 

3,045

 

 

 

3,553

 

 

 

(803

)

 

July, 2015

 

(3)

Macomb Mall

 

Roseville, MI

 

(2)

 

 

3,286

 

 

 

4,778

 

 

 

 

 

 

5,115

 

 

 

3,286

 

 

 

9,893

 

 

 

13,178

 

 

 

(1,678

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Sault Ste. Marie, MI

 

(2)

 

 

946

 

 

 

917

 

 

 

 

 

 

0

 

 

 

946

 

 

 

917

 

 

 

1,863

 

 

 

(468

)

 

July, 2015

 

(3)

Stand-Alone Location

 

St. Clair Shores, MI

 

(2)

 

 

2,399

 

 

 

1,797

 

 

 

 

 

 

(321

)

 

 

2,399

 

 

 

1,476

 

 

 

3,876

 

 

 

(177

)

 

July, 2015

 

(3)

Oakland Mall

 

Troy, MI

 

(2)

 

 

7,954

 

 

 

2,651

 

 

 

 

 

 

4,853

 

 

 

7,954

 

 

 

7,504

 

 

 

15,458

 

 

 

(734

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Ypsilanti, MI

 

(2)

 

 

2,462

 

 

 

1,277

 

 

 

 

 

 

(515

)

 

 

2,462

 

 

 

762

 

 

 

3,224

 

 

 

(92

)

 

July, 2015

 

(3)

 

F-40


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Burnsville Center

 

Burnsville, MN

 

(2)

 

$

3,513

 

 

$

1,281

 

 

$

 

 

$

(505

)

 

$

3,513

 

 

$

776

 

 

$

4,290

 

 

$

(88

)

 

July, 2015

 

(3)

Detroit Lakes K Mart Plaza

 

Detroit Lakes, MN

 

(2)

 

 

1,130

 

 

 

1,220

 

 

 

 

 

 

(490

)

 

 

1,130

 

 

 

730

 

 

 

1,859

 

 

 

(76

)

 

July, 2015

 

(3)

Maplewood Mall

 

Maplewood, MN

 

(2)

 

 

3,605

 

 

 

1,162

 

 

 

 

 

 

(521

)

 

 

3,605

 

 

 

641

 

 

 

4,246

 

 

 

(75

)

 

July, 2015

 

(3)

Stand-Alone Location

 

St Paul, MN

 

(2)

 

 

1,866

 

 

 

1,028

 

 

 

 

 

 

(345

)

 

 

1,866

 

 

 

683

 

 

 

2,549

 

 

 

(80

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Cape Girardeau, MO

 

(2)

 

 

609

 

 

 

908

 

 

 

 

 

 

0

 

 

 

609

 

 

 

908

 

 

 

1,517

 

 

 

(252

)

 

July, 2015

 

(3)

Flower Valley Shopping Center

 

Florissant, MO

 

(2)

 

 

2,430

 

 

 

1,607

 

 

 

 

 

 

0

 

 

 

2,430

 

 

 

1,607

 

 

 

4,037

 

 

 

(650

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Jefferson City, MO

 

(2)

 

 

957

 

 

 

2,224

 

 

 

 

 

 

 

 

 

957

 

 

 

2,224

 

 

 

3,181

 

 

 

(550

)

 

July, 2015

 

(3)

Kickapoo Corners

 

Springfield, MO

 

(2)

 

 

922

 

 

 

2,050

 

 

 

 

 

 

31

 

 

 

922

 

 

 

2,080

 

 

 

3,003

 

 

 

(474

)

 

July, 2015

 

(3)

Columbus Centre

 

Columbus, MS

 

(2)

 

 

2,940

 

 

 

2,547

 

 

 

 

 

 

1,177

 

 

 

2,940

 

 

 

3,724

 

 

 

6,664

 

 

 

(1,116

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Havre, MT

 

(2)

 

 

600

 

 

 

790

 

 

 

 

 

 

 

 

 

600

 

 

 

790

 

 

 

1,389

 

 

 

(339

)

 

July, 2015

 

(3)

Asheville Mall

 

Asheville, NC

 

(2)

 

 

4,141

 

 

 

2,036

 

 

 

 

 

 

0

 

 

 

4,141

 

 

 

2,036

 

 

 

6,177

 

 

 

(806

)

 

July, 2015

 

(3)

Concord Plaza

 

Concord, NC

 

(2)

 

 

2,325

 

 

 

1,275

 

 

 

 

 

 

(459

)

 

 

2,325

 

 

 

816

 

 

 

3,141

 

 

 

(87

)

 

July, 2015

 

(3)

Landmark Center

 

Greensboro, NC

 

(2)

 

 

3,869

 

 

 

4,387

 

 

 

 

 

 

380

 

 

 

3,869

 

 

 

4,768

 

 

 

8,637

 

 

 

(684

)

 

July, 2015

 

(3)

Kmart Shopping Center

 

Minot, ND

 

(2)

 

 

1,724

 

 

 

2,925

 

 

 

 

 

 

 

 

 

1,724

 

 

 

2,925

 

 

 

4,649

 

 

 

(744

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Kearney, NE

 

(2)

 

 

272

 

 

 

483

 

 

 

 

 

 

3,871

 

 

 

272

 

 

 

4,354

 

 

 

4,626

 

 

 

(319

)

 

July, 2015

 

(3)

The Mall of New Hampshire

 

Manchester, NH

 

(2)

 

 

1,458

 

 

 

4,160

 

 

 

 

 

 

0

 

 

 

1,458

 

 

 

4,160

 

 

 

5,618

 

 

 

(835

)

 

July, 2015

 

(3)

Pheasant Lane Mall

 

Nashua, NH

 

(2)

 

 

1,794

 

 

 

7,255

 

 

 

 

 

 

0

 

 

 

1,794

 

 

 

7,255

 

 

 

9,048

 

 

 

(841

)

 

July, 2015

 

(3)

Fox Run Mall

 

Portsmouth, NH

 

(2)

 

 

3,934

 

 

 

3,375

 

 

 

 

 

 

0

 

 

 

3,934

 

 

 

3,375

 

 

 

7,310

 

 

 

(944

)

 

July, 2015

 

(3)

The Mall at Rockingham Park

 

Salem, NH

 

(2)

 

 

3,321

 

 

 

12,198

 

 

 

 

 

 

10

 

 

 

3,321

 

 

 

12,208

 

 

 

15,529

 

 

 

(1,782

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Middletown, NJ

 

(2)

 

 

5,647

 

 

 

2,941

 

 

 

 

 

 

(1,041

)

 

 

5,647

 

 

 

1,900

 

 

 

7,547

 

 

 

(215

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Watchung, NJ

 

(2)

 

 

6,704

 

 

 

4,110

 

 

 

 

 

 

(4,110

)

 

 

6,704

 

 

 

0

 

 

 

6,704

 

 

 

 

 

July, 2015

 

(3)

Stand-Alone Location

 

Deming, NM

 

(2)

 

 

1,085

 

 

 

1,194

 

 

 

 

 

 

0

 

 

 

1,085

 

 

 

1,194

 

 

 

2,279

 

 

 

(456

)

 

July, 2015

 

(3)

Eastern Commons Shopping Center

 

Henderson, NV

 

(2)

 

 

3,124

 

 

 

1,362

 

 

 

 

 

 

2,251

 

 

 

3,124

 

 

 

3,612

 

 

 

6,736

 

 

 

(747

)

 

July, 2015

 

(3)

Meadows Mall

 

Las Vegas(Meadows), NV

 

(2)

 

 

3,354

 

 

 

1,879

 

 

 

 

 

 

0

 

 

 

3,354

 

 

 

1,879

 

 

 

5,233

 

 

 

(737

)

 

July, 2015

 

(3)

Meadowood Mall

 

Reno, NV

 

(2)

 

 

2,135

 

 

 

5,748

 

 

 

 

 

 

7

 

 

 

2,135

 

 

 

5,756

 

 

 

7,891

 

 

 

(684

)

 

July, 2015

 

(3)

Colonie Center

 

Albany, NY

 

(2)

 

 

8,289

 

 

 

6,523

 

 

 

 

 

 

4,331

 

 

 

8,289

 

 

 

10,854

 

 

 

19,143

 

 

 

(1,715

)

 

July, 2015

 

(3)

Great Northern Mall

 

Clay, NY

 

(2)

 

 

787

 

 

 

4,134

 

 

 

 

 

 

0

 

 

 

787

 

 

 

4,134

 

 

 

4,921

 

 

 

(841

)

 

July, 2015

 

(3)

Huntington Square Mall

 

East Northport, NY

 

(2)

 

 

7,617

 

 

 

2,065

 

 

 

 

 

 

(575

)

 

 

7,617

 

 

 

1,490

 

 

 

9,107

 

 

 

(168

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Hicksville, NY

 

(2)

 

 

38,625

 

 

 

19,066

 

 

 

 

 

 

(888

)

 

 

38,625

 

 

 

18,178

 

 

 

56,803

 

 

 

(2,194

)

 

July, 2015

 

(3)

Oakdale Mall

 

Johnson City, NY

 

(2)

 

 

2,169

 

 

 

934

 

 

 

 

 

 

(301

)

 

 

2,169

 

 

 

633

 

 

 

2,801

 

 

 

(71

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Olean, NY

 

(2)

 

 

249

 

 

 

2,124

 

 

 

 

 

 

3,321

 

 

 

249

 

 

 

5,445

 

 

 

5,695

 

 

 

(623

)

 

July, 2015

 

(3)

Greece Ridge Center

 

Rochester-Greece, NY

 

(2)

 

 

3,082

 

 

 

1,560

 

 

 

 

 

 

(380

)

 

 

3,082

 

 

 

1,180

 

 

 

4,262

 

 

 

(133

)

 

July, 2015

 

(3)

Sidney Plaza

 

Sidney, NY

 

(2)

 

 

1,942

 

 

 

1,769

 

 

 

 

 

 

(641

)

 

 

1,942

 

 

 

1,129

 

 

 

3,071

 

 

 

(120

)

 

July, 2015

 

(3)

Eastview Mal

 

Victor, NY

 

(2)

 

 

4,144

 

 

 

1,391

 

 

 

 

 

 

(397

)

 

 

4,144

 

 

 

994

 

 

 

5,138

 

 

 

(116

)

 

July, 2015

 

(3)

Jefferson Valley Mall

 

Yorktown Hts, NY

 

(2)

 

 

3,584

 

 

 

1,569

 

 

 

 

 

 

(547

)

 

 

3,584

 

 

 

1,022

 

 

 

4,606

 

 

 

(115

)

 

July, 2015

 

(3)

Westfield Belden Village

 

Canton, OH

 

(2)

 

 

1,650

 

 

 

5,854

 

 

 

 

 

 

8

 

 

 

1,650

 

 

 

5,862

 

 

 

7,511

 

 

 

(1,458

)

 

July, 2015

 

(3)

Chapel Hill Mall

 

Chapel Hill, OH

 

(2)

 

 

444

 

 

 

1,460

 

 

 

 

 

 

(819

)

 

 

444

 

 

 

641

 

 

 

1,085

 

 

 

(75

)

 

July, 2015

 

(3)

Dayton Mall

 

Dayton Mall, OH

 

(2)

 

 

2,650

 

 

 

1,223

 

 

 

 

 

 

1,280

 

 

 

2,650

 

 

 

2,503

 

 

 

5,153

 

 

 

(126

)

 

July, 2015

 

(3)

 

F-41


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Stand-Alone Location

 

Kenton, OH

 

(2)

 

$

340

 

 

$

417

 

 

$

 

 

$

(233

)

 

$

340

 

 

$

184

 

 

$

524

 

 

$

(20

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Marietta, OH

 

(2)

 

 

598

 

 

 

706

 

 

 

 

 

 

0

 

 

 

598

 

 

 

706

 

 

 

1,304

 

 

 

(298

)

 

July, 2015

 

(3)

Great Lakes Mall

 

Mentor, OH

 

(2)

 

 

1,092

 

 

 

1,776

 

 

 

 

 

 

28

 

 

 

1,092

 

 

 

1,804

 

 

 

2,895

 

 

 

(777

)

 

July, 2015

 

(3)

Southland Shopping Center

 

Middleburg Hts, OH

 

(2)

 

 

698

 

 

 

1,547

 

 

 

 

 

 

(322

)

 

 

698

 

 

 

1,225

 

 

 

1,922

 

 

 

(146

)

 

July, 2015

 

(3)

Kmart Plaza

 

North Canton, OH

 

(2)

 

 

1,044

 

 

 

1,126

 

 

 

 

 

 

1

 

 

 

1,044

 

 

 

1,126

 

 

 

2,171

 

 

 

(427

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Tallmadge, OH

 

(2)

 

 

870

 

 

 

682

 

 

 

 

 

 

 

 

 

870

 

 

 

682

 

 

 

1,552

 

 

 

(394

)

 

July, 2015

 

(3)

Westgate Village Shopping Center

 

Toledo, OH

 

(2)

 

 

1,664

 

 

 

1,289

 

 

 

 

 

 

 

 

 

1,664

 

 

 

1,289

 

 

 

2,953

 

 

 

(520

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Okla City/Sequoyah, OK

 

(2)

 

 

1,542

 

 

 

2,210

 

 

 

 

 

 

(976

)

 

 

1,542

 

 

 

1,233

 

 

 

2,775

 

 

 

(149

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Tulsa, OK

 

(2)

 

 

2,048

 

 

 

5,386

 

 

 

 

 

 

2,986

 

 

 

2,048

 

 

 

8,372

 

 

 

10,420

 

 

 

(1,685

)

 

July, 2015

 

(3)

Clackamas Town Center

 

Happy Valley, OR

 

(2)

 

 

6,659

 

 

 

1,271

 

 

 

 

 

 

(166

)

 

 

6,659

 

 

 

1,105

 

 

 

7,764

 

 

 

(125

)

 

July, 2015

 

(3)

Walnut Bottom Towne Centre

 

Carlisle, PA

 

(2)

 

 

1,103

 

 

 

1,725

 

 

 

 

 

 

0

 

 

 

1,103

 

 

 

1,725

 

 

 

2,827

 

 

 

(197

)

 

July, 2015

 

(3)

Shops at Prospect

 

Columbia, PA

 

(2)

 

 

897

 

 

 

2,202

 

 

 

 

 

 

6

 

 

 

897

 

 

 

2,208

 

 

 

3,105

 

 

 

(471

)

 

July, 2015

 

(3)

King of Prussia

 

King of Prussia, PA

 

(2)

 

 

 

 

 

42,300

 

 

 

 

 

 

2,730

 

 

 

-

 

 

 

45,030

 

 

 

45,030

 

 

 

(5,313

)

 

July, 2015

 

(3)

Kmart & Lowes Shopping Center

 

Lebanon, PA

 

(2)

 

 

1,333

 

 

 

2,085

 

 

 

 

 

 

0

 

 

 

1,333

 

 

 

2,085

 

 

 

3,418

 

 

 

(953

)

 

July, 2015

 

(3)

Countryside Shopping Center

 

Mount Pleasant, PA

 

(2)

 

 

970

 

 

 

1,520

 

 

 

 

 

 

1,357

 

 

 

970

 

 

 

2,878

 

 

 

3,848

 

 

 

(655

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Walnutport, PA

 

(2)

 

 

885

 

 

 

3,452

 

 

 

 

 

 

 

 

 

885

 

 

 

3,452

 

 

 

4,337

 

 

 

(987

)

 

July, 2015

 

(3)

Haines Acres Shopping Center

 

York, PA

 

(2)

 

 

1,096

 

 

 

1,414

 

 

 

 

 

 

3

 

 

 

1,096

 

 

 

1,417

 

 

 

2,513

 

 

 

(405

)

 

July, 2015

 

(3)

Rexville (Bayamon) Towne Center

 

Bayamon, PR

 

(2)

 

 

656

 

 

 

7,173

 

 

 

 

 

 

1

 

 

 

656

 

 

 

7,174

 

 

 

7,829

 

 

 

(1,025

)

 

July, 2015

 

(3)

Caguas Mall

 

Caguas, PR

 

(2)

 

 

431

 

 

 

9,362

 

 

 

 

 

 

0

 

 

 

431

 

 

 

9,362

 

 

 

9,792

 

 

 

(1,248

)

 

July, 2015

 

(3)

Plaza Carolina Mall

 

Carolina, PR

 

(2)

 

 

611

 

 

 

8,640

 

 

 

 

 

 

 

 

 

611

 

 

 

8,640

 

 

 

9,251

 

 

 

(1,343

)

 

July, 2015

 

(3)

Plaza Guaynabo

 

Guaynabo, PR

 

(2)

 

 

1,603

 

 

 

26,695

 

 

 

 

 

 

4,250

 

 

 

1,603

 

 

 

30,945

 

 

 

32,547

 

 

 

(3,380

)

 

July, 2015

 

(3)

Western Plaza

 

Mayaguez, PR

 

(2)

 

 

564

 

 

 

4,555

 

 

 

 

 

 

0

 

 

 

564

 

 

 

4,555

 

 

 

5,120

 

 

 

(893

)

 

July, 2015

 

(3)

Ponce Towne Center

 

Ponce, PR

 

(2)

 

 

473

 

 

 

3,965

 

 

 

 

 

 

0

 

 

 

473

 

 

 

3,965

 

 

 

4,438

 

 

 

(741

)

 

July, 2015

 

(3)

Rhode Island Mall

 

Warwick, RI

 

(2)

 

 

9,166

 

 

 

3,388

 

 

 

 

 

 

9,077

 

 

 

9,166

 

 

 

12,465

 

 

 

21,631

 

 

 

(527

)

 

July, 2015

 

(3)

Boulevard Market Fair

 

Anderson, SC

 

(2)

 

 

1,297

 

 

 

638

 

 

 

 

 

 

6,552

 

 

 

1,297

 

 

 

7,190

 

 

 

8,487

 

 

 

(817

)

 

July, 2015

 

(3)

Northwoods Mall

 

Chrlstn/Northwoods, SC

 

(2)

 

 

3,576

 

 

 

1,497

 

 

 

 

 

 

9,953

 

 

 

3,576

 

 

 

11,450

 

 

 

15,025

 

 

 

(909

)

 

July, 2015

 

(3)

Wolfchase Galleria

 

Cordova, TN

 

(2)

 

 

2,581

 

 

 

4,279

 

 

 

 

 

 

 

 

 

2,581

 

 

 

4,279

 

 

 

6,860

 

 

 

(797

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Memphis/Poplar, TN

 

(2)

 

 

2,827

 

 

 

2,475

 

 

 

 

 

 

24,357

 

 

 

2,827

 

 

 

26,831

 

 

 

29,658

 

 

 

(1,169

)

 

July, 2015

 

(3)

Tech Ridge

 

Austin, TX

 

(2)

 

 

3,164

 

 

 

2,858

 

 

 

 

 

 

 

 

 

3,164

 

 

 

2,858

 

 

 

6,022

 

 

 

(1,010

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Central Park, TX

 

(2)

 

 

5,468

 

 

 

1,457

 

 

 

 

 

 

2,873

 

 

 

5,468

 

 

 

4,330

 

 

 

9,798

 

 

 

(312

)

 

July, 2015

 

(3)

Stand-Alone Location

 

El Paso, TX

 

(2)

 

 

2,008

 

 

 

1,778

 

 

 

 

 

 

0

 

 

 

2,008

 

 

 

1,778

 

 

 

3,785

 

 

 

(556

)

 

July, 2015

 

(3)

Baybrook Mall

 

Friendswd/Baybrk, TX

 

(2)

 

 

6,124

 

 

 

2,038

 

 

 

 

 

 

2

 

 

 

6,124

 

 

 

2,040

 

 

 

8,164

 

 

 

(704

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Houston, TX

 

(2)

 

 

6,110

 

 

 

1,525

 

 

 

 

 

 

 

 

 

6,110

 

 

 

1,525

 

 

 

7,635

 

 

 

(559

)

 

July, 2015

 

(3)

Ingram Park Mall

 

Ingram, TX

 

(2)

 

 

4,651

 

 

 

2,560

 

 

 

 

 

 

0

 

 

 

4,651

 

 

 

2,560

 

 

 

7,211

 

 

 

(690

)

 

July, 2015

 

(3)

Irving Mall

 

Irving, TX

 

(2)

 

 

4,493

 

 

 

5,743

 

 

 

 

 

 

(722

)

 

 

4,493

 

 

 

5,022

 

 

 

9,515

 

 

 

(586

)

 

July, 2015

 

(3)

Memorial City SC

 

Memorial, TX

 

(2)

 

 

7,967

 

 

 

4,625

 

 

 

 

 

 

(812

)

 

 

7,967

 

 

 

3,813

 

 

 

11,780

 

 

 

(460

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Shepherd, TX

 

(2)

 

 

5,457

 

 

 

2,081

 

 

 

 

 

 

0

 

 

 

5,457

 

 

 

2,081

 

 

 

7,537

 

 

 

(636

)

 

July, 2015

 

(3)

Southwest Center Mall

 

Southwest Ctr, TX

 

(2)

 

 

1,154

 

 

 

1,314

 

 

 

 

 

 

0

 

 

 

1,154

 

 

 

1,314

 

 

 

2,468

 

 

 

(630

)

 

July, 2015

 

(3)

 

F-42


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition

 

 

at Close of Period (1)

 

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

Name of Center

 

Location

 

Encumbrances

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Valley View Center

 

Valley View, TX

 

(2)

 

$

4,706

 

 

$

3,230

 

 

$

 

 

$

(857

)

 

$

4,706

 

 

$

2,373

 

 

$

7,078

 

 

$

(286

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Westwood, TX

 

(2)

 

 

2,899

 

 

 

1,748

 

 

 

 

 

 

(555

)

 

 

2,899

 

 

 

1,192

 

 

 

4,091

 

 

 

(139

)

 

July, 2015

 

(3)

Antelope Square

 

Layton, UT

 

(2)

 

 

2,234

 

 

 

974

 

 

 

 

 

 

3,618

 

 

 

2,234

 

 

 

4,592

 

 

 

6,827

 

 

 

(982

)

 

July, 2015

 

(3)

Jordan Landing Shopping Center

 

West Jordan, UT

 

(2)

 

 

3,190

 

 

 

2,305

 

 

 

 

 

 

6,015

 

 

 

3,190

 

 

 

8,320

 

 

 

11,510

 

 

 

(1,077

)

 

July, 2015

 

(3)

Landmark Mall

 

Alexandria, VA

 

(2)

 

 

3,728

 

 

 

3,294

 

 

 

 

 

 

(738

)

 

 

3,728

 

 

 

2,556

 

 

 

6,284

 

 

 

(298

)

 

July, 2015

 

(3)

Greenbrier Mall

 

Chspk/Greenbrier, VA

 

(2)

 

 

4,236

 

 

 

1,700

 

 

 

 

 

 

(482

)

 

 

4,236

 

 

 

1,219

 

 

 

5,455

 

 

 

(138

)

 

July, 2015

 

(3)

Fair Oaks Mall

 

Fairfax, VA

 

(2)

 

 

10,873

 

 

 

1,491

 

 

 

 

 

 

7,595

 

 

 

10,873

 

 

 

9,086

 

 

 

19,959

 

 

 

(230

)

 

July, 2015

 

(3)

Pembroke Mall

 

Virginia Beach, VA

 

(2)

 

 

10,413

 

 

 

4,760

 

 

 

 

 

 

13,041

 

 

 

10,413

 

 

 

17,801

 

 

 

28,214

 

 

 

(2,591

)

 

July, 2015

 

(3)

Warrenton Village

 

Warrenton, VA

 

(2)

 

 

1,956

 

 

 

2,480

 

 

 

 

 

 

3

 

 

 

1,956

 

 

 

2,483

 

 

 

4,439

 

 

 

(545

)

 

July, 2015

 

(3)

Overlake Plaza

 

Redmond-Overlake Pk, WA

 

(2)

 

 

5,133

 

 

 

4,133

 

 

 

 

 

 

0

 

 

 

5,133

 

 

 

4,133

 

 

 

9,266

 

 

 

(1,148

)

 

July, 2015

 

(3)

Westfield Vancouver

 

Vancouver, WA

 

(2)

 

 

3,378

 

 

 

1,136

 

 

 

 

 

 

(417

)

 

 

3,378

 

 

 

718

 

 

 

4,097

 

 

 

(81

)

 

July, 2015

 

(3)

Southridge Mall

 

Greendale, WI

 

(2)

 

 

3,208

 

 

 

2,340

 

 

 

 

 

 

3,351

 

 

 

3,208

 

 

 

5,691

 

 

 

8,899

 

 

 

(1,332

)

 

July, 2015

 

(3)

West Towne Mall

 

Madison-West, WI

 

(2)

 

 

3,053

 

 

 

2,130

 

 

 

 

 

 

11,759

 

 

 

3,053

 

 

 

13,889

 

 

 

16,942

 

 

 

(383

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Scott Depot, WV

 

(2)

 

 

987

 

 

 

484

 

 

 

 

 

 

(158

)

 

 

987

 

 

 

326

 

 

 

1,313

 

 

 

(35

)

 

July, 2015

 

(3)

Stand-Alone Location

 

Riverton, WY

 

(2)

 

 

561

 

 

 

847

 

 

 

 

 

 

(295

)

 

 

561

 

 

 

552

 

 

 

1,113

 

 

 

(59

)

 

July, 2015

 

(3)

Construction in Progress

 

Various

 

(2)

 

 

 

 

 

 

 

 

 

 

 

292,049

 

 

 

 

 

 

292,049

 

 

 

292,049

 

 

 

 

 

July, 2015

 

(3)

 

 

 

 

 

 

$

697,334

 

 

$

723,812

 

 

$

(542

)

 

$

468,411

 

 

$

696,792

 

 

$

1,192,222

 

 

$

1,889,014

 

 

$

(137,947

)

 

 

 

 

 

(1)

The aggregate cost of land, building and improvements (which includes construction in process) for U.S. federal income tax purposes is approximately $2.2 billion.

(2)

The Term Loan Facility is secured on a first lien basis by a pledge of the capital stock of the direct subsidiaries of the Company, including those that own each of the Company’s properties.  See Note 6.

(3)

Depreciation is computed based on the following estimated useful lives:

 

Building:

 

25 – 40 years

Site improvements:

 

5 – 15 years

Tenant improvements:

 

shorter of the estimated useful life or non-cancelable term of lease

 

F-43


SERITAGE GROWTH PROPERTIES

NOTES TO SCHEDULE III

(Dollars in thousands)

Reconciliation of Real Estate

 

 

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of period

 

$

1,854,043

 

 

$

1,734,892

 

 

$

1,668,351

 

Additions

 

 

318,821

 

 

 

257,933

 

 

 

69,726

 

Impairments

 

 

 

 

 

 

 

 

 

Dispositions

 

 

(244,815

)

 

 

(71,117

)

 

 

 

Write-offs

 

 

(39,034

)

 

 

(67,665

)

 

 

(3,185

)

Balance at end of period

 

$

1,889,014

 

 

$

1,854,043

 

 

$

1,734,892

 

 

Reconciliation of Accumulated Depreciation

 

 

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of period

 

$

139,483

 

 

$

89,940

 

 

$

29,076

 

Depreciation expense

 

 

50,272

 

 

 

120,709

 

 

 

60,972

 

Dispositions

 

 

(12,772

)

 

 

(3,501

)

 

 

 

Write-offs

 

 

(39,036

)

 

 

(67,665

)

 

 

(108

)

Balance at end of period

 

$

137,947

 

 

$

139,483

 

 

$

89,940

 

 

F-44