XML 42 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases (Tables)
6 Months Ended
Jun. 30, 2018
Leases [Abstract]  
Summary of Revenue from Master Lease

Revenues from the Master Lease for the three and six months ended June 30, 2018 and June 30, 2017 are as follows (in thousands and excluding straight-line rental income of ($1.0) million and $0.8 million for the three months ended June 30, 2018 and June 30, 2017, respectively, and ($0.4) million and $1.8 million for the six months ended June 30, 2018 and June 30, 2017, respectively):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Rental income

 

$

22,605

 

 

$

29,208

 

 

$

45,136

 

 

$

60,859

 

Termination fee income

 

 

 

 

 

628

 

 

 

174

 

 

 

6,765

 

Tenant reimbursements

 

 

10,950

 

 

 

13,025

 

 

 

24,218

 

 

 

27,731

 

Total revenue

 

$

33,555

 

 

$

42,861

 

 

$

69,528

 

 

$

95,355

 

 

Summary of Recapture Rights Exercised by the Company

As of June 30, 2018, the Company had exercised recapture rights at 63 properties:

 

Property

 

Recapture Type

 

 

Notice Date(s)

Fresno, CA

 

Partial

 

 

May 2018

Asheville, NC

 

100% (1)

 

 

March 2018

Chicago, IL (Six Corners)

 

100% (1)

 

 

March 2018

Clearwater, FL

 

100% (1)

 

 

March 2018

El Cajon, CA

 

100% (1)

 

 

March 2018

Fairfield, CA

 

100% (1)

 

 

March 2018 / December 2017

Oklahoma City, OK

 

Out parcel

 

 

March 2018

Plantation, FL

 

100% (1)

 

 

March 2018 / December 2017

Redmond, WA

 

100% (1)

 

 

March 2018 / September 2017

Reno, NV

 

100% (1)

 

 

March 2018

Tucson, AZ

 

100% (1)

 

 

March 2018

Anchorage, AK

 

100%

 

 

December 2017

Boca Raton, FL

 

100%

 

 

December 2017

Westminster, CA

 

100%

 

 

December 2017

Hicksville, NY

 

100%

 

 

December 2017

Orland Park, IL

 

100% (1)

 

 

December 2017

Florissant, MO

 

Out parcel

 

 

December 2017

Salem, NH

 

Out parcel

 

 

December 2017

Las Vegas, NV

 

Partial

 

 

December 2017

Yorktown Heights, NY

 

Partial

 

 

December 2017

Austin, TX (Tech Ridge)

 

100% (1)

 

 

December 2017 / September 2017

Ft. Wayne, IN

 

Out parcel

 

 

September 2017 / July 2016

North Little Rock, AR

 

Auto Center

 

 

September 2017

St. Clair Shores, MI

 

100%

 

 

September 2017

Canton, OH

 

Partial

 

 

June 2017

Dayton, OH

 

Auto center

 

 

June 2017

North Riverside, IL

 

Partial

 

 

June 2017

Roseville, CA

 

Auto center

 

 

June 2017

Temecula, CA

 

Partial

 

 

June 2017

Watchung, NJ

 

100%

 

 

June 2017

Anderson, SC

 

100% (1)

 

 

April 2017 / July 2016

Aventura, FL

 

100%

 

 

April 2017

Carson, CA

 

100% (1)

 

 

April 2017 / December 2016

Charleston, SC

 

100% (1)

 

 

April 2017 / October 2016

Hialeah, FL (freestanding)

 

100% (1)

 

 

April 2017

San Diego, CA (2)

 

100% (1)

 

 

April 2017

Valley View, TX

 

100%

 

 

April 2017

Cockeysville, MD

 

Partial

 

 

March 2017

North Miami, FL

 

100%

 

 

March 2017

Olean, NY

 

Partial

 

 

March 2017

Guaynabo, PR

 

Partial

 

 

December 2016

Santa Cruz, CA

 

Partial

 

 

December 2016

Santa Monica, CA (3)

 

100%

 

 

December 2016

Saugus, MA

 

Partial

 

 

December 2016

Roseville, MI

 

Partial

 

 

November 2016

Troy, MI

 

Partial

 

 

November 2016

Rehoboth Beach, DE

 

Partial

 

 

October 2016

St. Petersburg, FL

 

100%

 

 

October 2016

Warwick, RI

 

Auto center

 

 

October 2016

West Hartford, CT (4)

 

100%

 

 

October 2016

Madison, WI

 

Partial

 

 

July 2016

North Hollywood, CA

 

Partial

 

 

July 2016

Orlando, FL

 

100%

 

 

July 2016

West Jordan, UT

 

Partial + auto center

 

 

July 2016

Albany, NY

 

Auto center

 

 

May 2016

Bowie, MD

 

Auto center

 

 

May 2016

Fairfax, VA

 

Partial + auto center

 

 

May 2016

Hagerstown, MD

 

Auto center

 

 

May 2016

Wayne, NJ (5)

 

Partial + auto center

 

 

May 2016

San Antonio, TX

 

Auto center

 

 

March 2016

Braintree, MA

 

100%

 

 

November 2015

Honolulu, HI

 

100%

 

 

December 2015

Memphis, TN

 

100%

 

 

December 2015

 

(1)

The Company converted partial recapture rights at this property to 100% recapture rights and exercised such rights.

(2)

In May 2018, the Company contributed this property to the UTC JV and retained a 50.0% interest in the joint venture.

(3)

In March 2018, the Company contributed this asset to the Mark 302 JV and retained a 50.1% interest in the joint venture.

(4)

In May 2018, the Company contributed this property to the West Hartford JV and retained a 50.0% interest in the joint venture.

(5)

In July 2017, the Company contributed this asset to the GGP II JV and retained a 50.0% interest in the joint venture.

Summary of Termination and Redevelopment Properties

The table below includes the 74 properties at which Sears Holdings has terminated the Master Lease, or provided notice of its intent to terminate the Master Lease, as of June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Alpena, MI

 

 

118,200

 

 

September 2016

 

January 2017

 

 

Chicago, IL (S Kedzie)

 

 

118,800

 

 

September 2016

 

January 2017

 

 

Cullman, AL

 

 

98,500

 

 

September 2016

 

January 2017

 

Q2 2017

Deming, NM

 

 

96,600

 

 

September 2016

 

January 2017

 

 

Elkhart, IN

 

 

86,500

 

 

September 2016

 

January 2017

 

Q4 2016

Harlingen, TX

 

 

91,700

 

 

September 2016

 

January 2017

 

Sold

Houma, LA

 

 

96,700

 

 

September 2016

 

January 2017

 

Sold

Kearney, NE

 

 

86,500

 

 

September 2016

 

January 2017

 

Q3 2016

Manistee, MI

 

 

87,800

 

 

September 2016

 

January 2017

 

 

Merrillville, IN

 

 

108,300

 

 

September 2016

 

January 2017

 

Q4 2016

New Iberia, LA

 

 

91,700

 

 

September 2016

 

January 2017

 

Q2 2017

Riverton, WY

 

 

94,800

 

 

September 2016

 

January 2017

 

 

Sault Sainte Marie, MI

 

 

92,700

 

 

September 2016

 

January 2017

 

 

Sierra Vista, AZ

 

 

86,100

 

 

September 2016

 

January 2017

 

Sold

Springfield, IL

 

 

84,200

 

 

September 2016

 

January 2017

 

Q3 2016

Thornton, CO

 

 

190,200

 

 

September 2016

 

January 2017

 

Q1 2017

Yakima, WA

 

 

97,300

 

 

September 2016

 

January 2017

 

Sold

Chapel Hill, OH

 

 

187,179

 

 

January 2017

 

April 2017

 

 

Concord, NC

 

 

137,499

 

 

January 2017

 

April 2017

 

 

Detroit Lakes, MN

 

 

79,102

 

 

January 2017

 

April 2017

 

 

El Paso, TX

 

 

103,657

 

 

January 2017

 

April 2017

 

Q2 2018

Elkins, WV

 

 

94,885

 

 

January 2017

 

April 2017

 

 

Henderson, NV

 

 

122,823

 

 

January 2017

 

April 2017

 

Q1 2017

Hopkinsville, KY

 

 

70,326

 

 

January 2017

 

April 2017

 

Q1 2018

Jefferson City, MO

 

 

92,016

 

 

January 2017

 

April 2017

 

Q2 2017

Kenton, OH

 

 

96,066

 

 

January 2017

 

April 2017

 

 

Kissimmee, FL

 

 

112,505

 

 

January 2017

 

April 2017

 

 

Layton, UT

 

 

90,010

 

 

January 2017

 

April 2017

 

 

Leavenworth, KS

 

 

76,853

 

 

January 2017

 

April 2017

 

 

Mount Pleasant, PA

 

 

83,536

 

 

January 2017

 

April 2017

 

Q2 2018

Muskogee, OK

 

 

87,500

 

 

January 2017

 

April 2017

 

 

Owensboro, KY

 

 

68,334

 

 

January 2017

 

April 2017

 

 

Paducah, KY

 

 

108,244

 

 

January 2017

 

April 2017

 

Q3 2017

Platteville, WI

 

 

94,841

 

 

January 2017

 

April 2017

 

 

Riverside, CA (Iowa Ave.)

 

 

94,500

 

 

January 2017

 

April 2017

 

 

Sioux Falls, SD

 

 

72,511

 

 

January 2017

 

April 2017

 

 

Albany, NY

 

 

216,200

 

 

June 2017

 

October 2017

 

Q1 2016

Burnsville, MN

 

 

161,700

 

 

June 2017

 

October 2017

 

 

Chicago, IL (N Harlem)

 

 

293,700

 

 

June 2017

 

October 2017

 

 

Cockeysville, MD

 

 

83,900

 

 

June 2017

 

October 2017

 

Q1 2017

East Northport, NY

 

 

187,000

 

 

June 2017

 

October 2017

 

Q2 2017

Greendale, WI

 

 

238,400

 

 

June 2017

 

October 2017

 

Q4 2017

Hagerstown, MD

 

 

107,300

 

 

June 2017

 

October 2017

 

Q1 2016 / Sold

Johnson City, NY

 

 

155,100

 

 

June 2017

 

October 2017

 

 

Lafayette, LA

 

 

194,900

 

 

June 2017

 

October 2017

 

 

Mentor, OH

 

 

208,700

 

 

June 2017

 

October 2017

 

 

Middleburg Heights, OH

 

 

351,600

 

 

June 2017

 

October 2017

 

 

Olean, NY

 

 

75,100

 

 

June 2017

 

October 2017

 

Q1 2017

Overland Park, KS

 

 

215,000

 

 

June 2017

 

October 2017

 

 

Roseville, MI

 

 

277,000

 

 

June 2017

 

October 2017

 

Q3 2016

Sarasota, FL

 

 

204,500

 

 

June 2017

 

October 2017

 

 

Toledo, OH

 

 

209,900

 

 

June 2017

 

October 2017

 

 

Warwick, RI

 

 

169,200

 

 

June 2017

 

October 2017

 

Q3 2016 / Q3 2017

York, PA

 

 

82,000

 

 

June 2017

 

October 2017

 

 

Friendswood, TX

 

 

166,000

 

 

June 2017

 

November 2017 (1)

 

 

Westwood, TX

 

 

215,000

 

 

June 2017

 

January 2018 (1)

 

 

Cedar Rapids, IA

 

 

141,100

 

 

April 2018

 

August 2018

 

 

Citrus Heights, CA

 

 

280,700

 

 

April 2018

 

August 2018

 

 

Gainesville, FL

 

 

140,500

 

 

April 2018

 

August 2018

 

Q2 2018

Maplewood, MN

 

 

168,500

 

 

April 2018

 

August 2018

 

 

Pensacola, FL

 

 

212,300

 

 

April 2018

 

August 2018

 

Q2 2018

Rochester, NY

 

 

128,500

 

 

April 2018

 

August 2018

 

 

Roseville, CA

 

 

121,000

 

 

April 2018

 

August 2018

 

Q2 2017 / Q1 2018

San Antonio, TX

 

 

187,800

 

 

April 2018

 

August 2018

 

Q4 2015

Warrenton, NJ

 

 

113,900

 

 

April 2018

 

August 2018

 

Q1 2018

Madison, WI

 

 

88,100

 

 

June 2018

 

October 2018

 

Q2 2016

Thousand Oaks, CA

 

 

50,300

 

 

June 2018

 

October 2018

 

Q3 2015

Chesapeake, VA

 

 

169,400

 

 

June 2018

 

November 2018

 

 

Clay, NY

 

 

138,000

 

 

June 2018

 

November 2018

 

 

Havre, MT

 

 

94,700

 

 

June 2018

 

November 2018

 

 

Newark, CA

 

 

145,800

 

 

June 2018

 

November 2018

 

 

Oklahoma City, OK

 

 

173,700

 

 

June 2018

 

November 2018

 

Q3 2017

Troy, MI

 

 

271,300

 

 

June 2018

 

November 2018

 

Q3 2016

Virginia Beach, VA

 

 

86,900

 

 

June 2018

 

November 2018

 

Q3 2015

Total square feet

 

 

10,123,687

 

 

 

 

 

 

 

 

(1)

The Company and Sears Holdings agreed to extend occupancy beyond October 2017 under the existing Master Lease terms.