XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Class A Common Shares [Member]
Class B Common Shares [Member]
Class C Common Shares [Member]
Series A Preferred Shares [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Beginning balance at Jul. 07, 2015 $ 1,635,957 $ 246 $ 16 $ 68   $ 923,636   $ 711,991
Beginning balance, shares at Jul. 07, 2015   24,584,000 1,589,000 6,790,000        
Net loss (38,803)           $ (22,338) (16,465)
Offering related costs (126)         (70)   (56)
Dividends and distributions declared (27,895)           (15,807) (12,088)
Vesting of restricted share units, shares   217,000            
Vesting of restricted share units   $ 2       (2)    
Stock-based compensation 944         944    
Stock issued in conversion of securities   $ 0            
Stock issued in conversion securities, shares   17,450            
Stock sold in conversion of securities, shares       (17,000)        
Stock sold in conversion of securities       $ 0        
Ending balance at Dec. 31, 2015 1,570,077 $ 248 $ 16 $ 68   924,508 (38,145) 683,382
Ending balance, shares at Dec. 31, 2015   24,818,000 1,589,000 6,773,000        
Net loss (91,009)           (51,558) (39,451)
Dividends and distributions declared (55,812)           (31,635) (24,177)
Vesting of restricted share units, shares   7,000            
Vesting of restricted share units (13) $ 0       (13)    
Stock-based compensation 1,068         1,068    
Stock issued in conversion of securities   $ 10            
Stock issued in conversion securities, shares   1,018,500            
Stock sold in conversion of securities, shares       (1,018,000)        
Stock sold in conversion of securities       $ (10)        
Ending balance at Dec. 31, 2016 1,424,311 $ 258 $ 16 $ 58   925,563 (121,338) 619,754
Ending balance, shares at Dec. 31, 2016   25,843,251 1,589,020 5,754,685        
Net loss (120,813)           (73,754) (47,059)
Dividends and distributions declared (56,117)           (34,668) (21,449)
Vesting of restricted share units, shares   11,000            
Vesting of restricted share units (13)         (13)    
Stock-based compensation 7,018         7,018    
Issuance of restricted shares 66,474       $ 28 66,446    
Issuance of restricted shares, shares         2,800,000      
Stock issued in conversion of securities   $ 27            
Stock issued in conversion securities, shares   2,603,554            
Stock sold in conversion of securities, shares       (2,604,000)        
Stock sold in conversion of securities       $ (27)        
Share class surrenders     $ (3)     3    
Share class surrenders, shares     (260,000)          
OP Unit exchanges   $ 39       117,043   (117,082)
OP Unit exchanges, shares   3,958,182            
Ending balance at Dec. 31, 2017 $ 1,320,860 $ 324 $ 13 $ 31 $ 28 $ 1,116,060 $ (229,760) $ 434,164
Ending balance, shares at Dec. 31, 2017   32,415,734 1,328,866 3,151,131 2,800,000