XML 45 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Summary of Revenue from Master Lease

Revenues from the Master Lease for the years ended December 31, 2017 and December 31, 2016, and for the period from July 7, 2015 (Date Operations Commenced) through December 31, 2015 are as follows (in thousands and excluding straight-line rent of $0.8 million, $9.9 million and $5.6 million, respectively):

 

 

 

 

 

 

 

 

 

 

 

July 7, 2015

 

 

 

Year Ended December 31,

 

 

(date operations

commenced) to

 

 

 

2017

 

 

2016

 

 

December 31, 2015

 

Rental income

 

$

112,881

 

 

$

133,237

 

 

$

64,838

 

Termination fee income

 

 

19,315

 

 

 

 

 

 

 

Tenant reimbursements

 

 

51,672

 

 

 

55,823

 

 

 

25,204

 

Total revenue

 

$

183,868

 

 

$

189,060

 

 

$

90,042

 

 

Summary of Recapture Rights Exercised by the Company

As of December 31, 2017, the Company had exercised certain recapture rights with respect to 56 properties as follows:

Property

 

Recapture Type

 

 

Notice Date(s)

Anchorage, AK

 

100%

 

 

December 2017

Boca Raton, FL

 

100%

 

 

December 2017

Westminster, CA

 

100%

 

 

December 2017

Hicksville, NY

 

100%

 

 

December 2017

Orland Park, IL

 

100% (1)

 

 

December 2017

Florissant, MO

 

Out parcel

 

 

December 2017

Salem, NH

 

Out parcel

 

 

December 2017

Fairfield, CA

 

Partial

 

 

December 2017

Las Vegas, NV

 

Partial

 

 

December 2017

Plantation, FL

 

Partial

 

 

December 2017

Yorktown Heights

 

Partial

 

 

December 2017

Austin, TX

 

100% (1)

 

 

December 2017 / September2017

North Little Rock, AR

 

Auto Center

 

 

September 2017

Ft. Wayne, IN

 

Out parcel

 

 

September 2017

St. Clair Shores, MI

 

100%

 

 

September 2017

Redmond, WA

 

Auto Center

 

 

September 2017

Temecula, CA

 

Partial

 

 

June 2017

Roseville, CA

 

Auto center

 

 

June 2017

North Riverside, IL

 

Partial

 

 

June 2017

Watchung, NJ

 

100%

 

 

June 2017

Canton, OH

 

Partial

 

 

June 2017

Dayton, OH

 

Auto center

 

 

June 2017

Carson, CA

 

100% (1)

 

 

April 2017 / December 2016

San Diego, CA

 

100% (1)

 

 

April 2017

Aventura, FL

 

100%

 

 

April 2017

Hialeah, FL

 

100% (1)

 

 

April 2017

Anderson, SC

 

100% (1)

 

 

April 2017 / July 2016

Charleston, SC

 

100% (1)

 

 

April 2017 / October 2016

Valley View, TX

 

100%

 

 

April 2017

North Miami, FL

 

100%

 

 

March 2017

Cockeysville, MD

 

Partial

 

 

March 2017

Olean, NY

 

Partial

 

 

March 2017

Santa Cruz, CA

 

Partial

 

 

December 2016

Santa Monica, CA

 

100%

 

 

December 2016

Saugus, MA

 

Partial

 

 

December 2016

Guaynabo, PR

 

Partial

 

 

December 2016

Roseville, MI

 

Partial

 

 

November 2016

Troy, MI

 

Partial

 

 

November 2016

West Hartford, CT

 

100%

 

 

October 2016

Rehoboth Beach, DE

 

Partial

 

 

October 2016

St. Petersburg, FL

 

100%

 

 

October 2016

Warwick, RI

 

Auto center

 

 

October 2016

North Hollywood, CA

 

Partial

 

 

July 2016

Orlando, FL

 

100%

 

 

July 2016

Ft. Wayne, IN

 

Out parcel

 

 

July 2016

West Jordan, UT

 

Partial + auto center

 

 

July 2016

Madison, WI

 

Partial

 

 

July 2016

Bowie, MD

 

Auto center

 

 

May 2016

Hagerstown, MD

 

Auto center

 

 

May 2016

Wayne, NJ (2)

 

Partial + auto center

 

 

May 2016

Albany, NY

 

Auto center

 

 

May 2016

Fairfax, VA

 

Partial + auto center

 

 

May 2016

San Antonio, TX

 

Auto center

 

 

March 2016

Honolulu, HI

 

100%

 

 

December 2015

Memphis, TN

 

100%

 

 

December 2015

Braintree, MA

 

100%

 

 

November 2015

 

(1)

In 2017, the Company converted partial recapture rights to 100% recapture rights and exercised such recapture rights.

(2)

In 2017, the Company contributed this asset to the GGP II JV and retained a 50% ownership interest.

Summary of Redevelopement Properties

As of December 31, 2017, the Company had announced redevelopment projects at 18 of the terminated properties and will continue to announce redevelopment activity as new leases are signed to occupy the space formerly occupied by Sears Holdings.

 

 

 

 

 

 

 

 

 

 

 

Announced

Property

 

Square Feet

 

 

Notice

 

Termination

 

Redevelopment

Cullman, AL

 

 

98,500

 

 

September 2016

 

January 2017

 

Q2 2017

Sierra Vista, AZ

 

 

86,100

 

 

September 2016

 

January 2017

 

 

Thornton, CO

 

 

190,200

 

 

September 2016

 

January 2017

 

Q1 2017

Chicago, IL

 

 

118,800

 

 

September 2016

 

January 2017

 

 

Springfield, IL

 

 

84,200

 

 

September 2016

 

January 2017

 

Q3 2016

Elkhart, IN

 

 

86,500

 

 

September 2016

 

January 2017

 

Q4 2016

Merrillville, IN

 

 

108,300

 

 

September 2016

 

January 2017

 

Q4 2016

Houma, LA

 

 

96,700

 

 

September 2016

 

January 2017

 

 

New Iberia, LA

 

 

91,700

 

 

September 2016

 

January 2017

 

Q2 2017

Alpena, MI

 

 

118,200

 

 

September 2016

 

January 2017

 

 

Manistee, MI

 

 

87,800

 

 

September 2016

 

January 2017

 

 

Sault Sainte Marie, MI

 

 

92,700

 

 

September 2016

 

January 2017

 

 

Kearney, NE

 

 

86,500

 

 

September 2016

 

January 2017

 

Q3 2016

Deming, NM

 

 

96,600

 

 

September 2016

 

January 2017

 

 

Harlingen, TX

 

 

91,700

 

 

September 2016

 

January 2017

 

 

Yakima, WA

 

 

97,300

 

 

September 2016

 

January 2017

 

 

Riverton, WY

 

 

94,800

 

 

September 2016

 

January 2017

 

 

Riverside, CA

 

 

94,500

 

 

January 2017

 

April 2017

 

 

Kissimmee, FL

 

 

112,505

 

 

January 2017

 

April 2017

 

 

Leavenworth, KS

 

 

76,853

 

 

January 2017

 

April 2017

 

 

Hopkinsville, KY

 

 

70,326

 

 

January 2017

 

April 2017

 

 

Paducah, KY

 

 

108,244

 

 

January 2017

 

April 2017

 

Q3 2017

Owensboro, KY

 

 

68,334

 

 

January 2017

 

April 2017

 

 

Detroit Lakes, MN

 

 

79,102

 

 

January 2017

 

April 2017

 

 

Jefferson City, MO

 

 

92,016

 

 

January 2017

 

April 2017

 

Q2 2017

Henderson, NV

 

 

122,823

 

 

January 2017

 

April 2017

 

Q1 2017

Concord, NC

 

 

137,499

 

 

January 2017

 

April 2017

 

 

Chapel Hill, OH

 

 

187,179

 

 

January 2017

 

April 2017

 

 

Kenton, OH

 

 

96,066

 

 

January 2017

 

April 2017

 

 

Muskogee, OK

 

 

87,500

 

 

January 2017

 

April 2017

 

 

Mount Pleasant, PA

 

 

83,536

 

 

January 2017

 

April 2017

 

 

Sioux Falls, SD

 

 

72,511

 

 

January 2017

 

April 2017

 

 

El Paso, TX

 

 

103,657

 

 

January 2017

 

April 2017

 

 

Layton, UT

 

 

90,010

 

 

January 2017

 

April 2017

 

 

Elkins, WV

 

 

94,885

 

 

January 2017

 

April 2017

 

 

Platteville, WI

 

 

94,841

 

 

January 2017

 

April 2017

 

 

Sarasota, FL

 

 

204,500

 

 

June 2017

 

October 2017

 

 

Chicago, IL

 

 

293,700

 

 

June 2017

 

October 2017

 

 

Overland Park, KS

 

 

215,000

 

 

June 2017

 

October 2017

 

 

Lafayette, LA

 

 

194,900

 

 

June 2017

 

October 2017

 

 

Cockeysville, MD

 

 

83,900

 

 

June 2017

 

October 2017

 

Q1 2017

Hagerstown, MD

 

 

107,300

 

 

June 2017

 

October 2017

 

Q1 2016

Roseville, MI

 

 

277,000

 

 

June 2017

 

October 2017

 

Q3 2016

Burnsville, MN

 

 

161,700

 

 

June 2017

 

October 2017

 

 

Albany, NY

 

 

216,200

 

 

June 2017

 

October 2017

 

Q1 2016

East Northport, NY

 

 

187,000

 

 

June 2017

 

October 2017

 

Q2 2017

Johnson City, NY

 

 

155,100

 

 

June 2017

 

October 2017

 

 

Olean, NY

 

 

75,100

 

 

June 2017

 

October 2017

 

Q1 2017

Mentor, OH

 

 

208,700

 

 

June 2017

 

October 2017

 

 

Middleburg Heights, OH

 

 

351,600

 

 

June 2017

 

October 2017

 

 

Toledo, OH

 

 

209,900

 

 

June 2017

 

October 2017

 

 

York, PA

 

 

82,000

 

 

June 2017

 

October 2017

 

 

Warwick, RI

 

 

169,200

 

 

June 2017

 

October 2017

 

Q3 2016 / Q3 2017

Greendale, WI

 

 

238,400

 

 

June 2017

 

October 2017

 

Q4 2017

Friendswood, TX (1)

 

 

166,000

 

 

June 2017

 

November 2017

 

 

Westwood, TX (1)

 

 

215,000

 

 

June 2017

 

January 2018

 

 

Total square feet

 

 

7,411,187

 

 

 

 

 

 

 

 

(1)

The Company and Sears Holdings agreed to extend occupancy beyond October 2017 under the existing Master Lease terms.

Schedule of Future Rental Revenue Under Non-cancelable Operating Leases

As of December 31, 2017, future base rental revenue under non-cancelable operating leases, excluding extension options and signed leases for which rental payments have not yet commenced, is as follows (in thousands):

 

Year ending December 31,

 

 

 

 

2018

 

$

138,488

 

2019

 

 

141,216

 

2020

 

 

139,516

 

2021

 

 

140,120

 

2022

 

 

140,086

 

Thereafter

 

 

465,736

 

 

 

$

1,165,162