XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Class A Common Shares [Member]
Class B Common Shares [Member]
Class C Common Shares [Member]
Beginning balance at Jul. 07, 2015 $ 1,635,957 $ 923,636   $ 711,991 $ 246 $ 16 $ 68
Beginning balance, shares at Jul. 07, 2015         25,584,000 1,589,000 6,790,000
Net loss (31,853)   $ (18,301) (13,552)      
Issuance of restricted shares   (2)     $ 2    
Issuance of restricted shares, shares         217,000    
Stock-based compensation 716 716          
Stock issued in conversion of securities         $ 1    
Stock sold in conversion of securities             $ (1)
Stock issued in conversion securities, shares         132,450    
Stock sold in conversion of securities, shares             (132,000)
Ending balance at Sep. 30, 2015 1,604,820 924,350 (18,301) 698,439 $ 249 $ 16 $ 67
Ending balance, shares at Sep. 30, 2015         25,933,000 1,589,000 6,658,000
Beginning balance at Dec. 31, 2015 1,570,077 924,508 (38,145) 683,382 $ 248 $ 16 $ 68
Beginning balance, shares at Dec. 31, 2015         24,817,842 1,589,020 6,773,185
Net loss (64,526)   (36,554) (27,972)      
Dividends and distributions declared (41,859)   (23,726) (18,133)      
Vesting of restricted share units (13) (13)     $ 0    
Vesting of restricted share units, shares         7,000    
Stock-based compensation 801 801          
Stock issued in conversion of securities         $ 10    
Stock sold in conversion of securities             $ (10)
Stock issued in conversion securities, shares         997,450    
Stock sold in conversion of securities, shares             (997,000)
Ending balance at Sep. 30, 2016 $ 1,464,480 $ 925,296 $ (98,425) $ 637,277 $ 258 $ 16 $ 58
Ending balance, shares at Sep. 30, 2016         25,822,201 1,589,020 5,775,735