XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures - Summary of Combined Condensed Financial Data of Unconsolidated Joint Ventures (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
ASSETS        
Land $ 214,109   $ 214,109 $ 214,726
Buildings and improvements 600,642   600,642 603,265
Accumulated depreciation (48,256)   (48,256) (24,111)
Investment in real estate, gross 766,495   766,495 793,880
Construction in progress 6,740   6,740 1,481
Net investment in real estate 773,235   773,235 795,361
Cash and cash equivalents 22,743   22,743 19,903
Tenant and other receivables, net 5,088   5,088 4,990
Other assets, net 16,019   16,019 30,506
Total assets 817,085   817,085 850,760
LIABILITIES AND EQUITY        
Accounts payable, accrued expenses and other liabilities 11,761   11,761 13,973
Total liabilities 11,761   11,761 13,973
Equity        
Additional paid in capital 796,334   796,334 823,923
Retained earnings 8,990   8,990 12,864
Total equity 805,324   805,324 836,787
Total liabilities and equity 817,085   817,085 $ 850,760
Total revenue 16,266 $ 16,932 50,113  
Property operating expenses (3,103) (4,208) (9,703)  
Depreciation and amortization (10,382) (7,133) (31,304)  
Operating income 2,781 5,591 9,106  
Other expenses 212 (151) (117)  
Net income 2,993 5,440 8,989  
Equity in income of unconsolidated joint ventures $ 1,497 $ 2,720 $ 4,495