XML 18 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Lease Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2026
Real Estate [Abstract]  
Lease Intangible Assets and Liabilities

Note 3 – Lease Intangible Assets and Liabilities

The following tables summarize the Company’s lease intangible assets (acquired in-place leases and above-market leases) and liabilities (acquired below-market leases, which is included in accounts payable, accrued expenses and other liabilities on the condensed consolidated balance sheets), net of accumulated amortization, as of March 31, 2026 and December 31, 2025 (in thousands):

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

294

 

 

$

(126

)

 

$

168

 

Total

 

$

294

 

 

$

(126

)

 

$

168

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

(1,168

)

 

$

500

 

 

$

(668

)

Total

 

$

(1,168

)

 

$

500

 

 

$

(668

)

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

294

 

 

$

(123

)

 

$

171

 

Total

 

$

294

 

 

$

(123

)

 

$

171

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

(1,168

)

 

$

489

 

 

$

(679

)

Total

 

$

(1,168

)

 

$

489

 

 

$

(679

)

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in additional rental income of $11.6 thousand and $7.3 thousand for the three months ended March 31, 2026 and 2025, respectively. Amortization of an acquired below-market ground lease resulted in additional property expense of $50.7 thousand for the three months ended March 31, 2026 and 2025, respectively. Amortization of acquired in-place leases resulted in additional depreciation and amortization expense of $2.9 thousand and $48.4 thousand for the three months ended March 31, 2026 and 2025, respectively. Future amortization of these lease intangibles is set forth below (in thousands):

 

 

 

(Above) / below market leases, net

 

 

Below market
ground lease

 

 

In-place leases

 

Remainder of 2026

 

$

35

 

 

$

152

 

 

$

9

 

2027

 

 

47

 

 

 

203

 

 

 

12

 

2028

 

 

46

 

 

 

203

 

 

 

12

 

2029

 

 

46

 

 

 

203

 

 

 

12

 

2030

 

 

47

 

 

 

203

 

 

 

12

 

2031

 

 

47

 

 

 

203

 

 

 

11

 

Thereafter

 

 

400

 

 

 

8,419

 

 

 

100