XML 50 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Entities - Summary of Combined Condensed Financial Data of Unconsolidated Entities (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Investment in real estate                
Land $ 38,412   $ 38,412     $ 65,009    
Accumulated depreciation (35,215)   (35,215)     (39,940)    
Net investment in real estate 291,661   291,661     358,634    
Cash and cash equivalents 71,802 $ 86,706 71,802 $ 86,706   85,206   $ 134,001
Total assets 575,707   575,707     677,774    
Liabilities                
Total liabilities 222,970   222,970     271,971    
Members' Interest                
Retained earnings (accumulated deficit) (1,011,936)   (1,011,936)     (958,778)    
Total equity 352,737 441,679 352,737 441,679 $ 382,450 405,803 $ 543,598 $ 563,164
Total liabilities and equity 575,707   575,707     677,774    
Total revenue 4,653 4,216 9,252 9,989        
Net loss (28,506) (101,227) (50,708) (120,212)        
Unconsolidated Entities Including UTC JV [Member]                
Investment in real estate                
Land 27,992   27,992     27,992    
Buildings and improvements 149,396   149,396     149,628    
Accumulated depreciation (14,669)   (14,669)     (11,943)    
Investment in real estate, gross 162,719   162,719     165,677    
Construction in progress 3,302   3,302     3,013    
Net investment in real estate 166,021   166,021     168,690    
Cash and cash equivalents 2,152   2,152     2,839    
Tenant and other receivables, net 11,501   11,501     11,408    
Other assets, net 10,590   10,590     11,131    
Total assets 190,264   190,264     194,068    
Liabilities                
Accounts payable, accrued expenses and other liabilities 4,038   4,038     6,335    
Total liabilities 4,038   4,038     6,335    
Members' Interest                
Total equity 186,226   186,226     187,733    
Total liabilities and equity 190,264   190,264     194,068    
Carrying value of Company's investments in equity investments 97,760   97,760     98,587    
Total revenue 5,052 4,478 9,834 9,049        
Property operating expenses (641) (1,561) (1,289) (2,346)        
Depreciation and amortization (1,692) (1,565) (3,257) (3,040)        
Operating income (loss) 2,719 1,352 5,288 3,663        
Other expenses (134) (202) (293) (345)        
Net loss 2,585 1,150 4,995 3,318        
Equity in income (loss) of unconsolidated entities [1] 1,328 612 2,606 1,734        
Unconsolidated Entities [Member] | Unconsolidated Entities Excluding UTC JV [Member]                
Investment in real estate                
Land 82,214   82,214     88,153    
Buildings and improvements 40,902   40,902     74,644    
Accumulated depreciation (9,561)   (9,561)     (30,854)    
Investment in real estate, gross 113,555   113,555     131,943    
Construction in progress 68,122   68,122     64,212    
Net investment in real estate 181,677   181,677     196,155    
Cash and cash equivalents 10,027   10,027     18,164    
Tenant and other receivables, net 287   287     35    
Other assets, net 17,088   17,088     17,921    
Total assets 209,079   209,079     232,275    
Liabilities                
Accounts payable, accrued expenses and other liabilities 15,481   15,481     12,194    
Total liabilities 15,481   15,481     12,194    
Members' Interest                
Total equity 193,598   193,598     220,081    
Total liabilities and equity 209,079   209,079     232,275    
Carrying value of Company's investments in equity investments 68,177   68,177     $ 91,112    
Total revenue 695 695 984 894        
Property operating expenses (1,053) (1,573) (1,889) (2,496)        
Depreciation and amortization (754) (1,337) (1,696) (2,095)        
Operating income (loss) (1,112) (2,215) (2,601) (3,697)        
Other expenses 22 (125) 157 (107)        
Gains (losses) and (impairments)   3   3        
Net loss (1,090) (2,337) (2,444) (3,801)        
Equity in income (loss) of unconsolidated entities [2] $ (572) $ (1,178) $ (9,778) $ (1,921)        
[1] Equity in income (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.
[2] Equity in income (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.