XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Lease Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2024
Real Estate [Abstract]  
Lease Intangible Assets and Liabilities

Note 3 – Lease Intangible Assets and Liabilities

The following tables summarize the Company’s lease intangible assets (acquired in-place leases and above-market leases) and liabilities (acquired below-market leases, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets), net of accumulated amortization, as of June 30, 2024 and December 31, 2023 (in thousands):

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

294

 

 

$

(106

)

 

$

188

 

Total

 

$

294

 

 

$

(106

)

 

$

188

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

1,168

 

 

$

(419

)

 

$

749

 

Total

 

$

1,168

 

 

$

(419

)

 

$

749

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

1,541

 

 

$

(655

)

 

$

886

 

Total

 

$

1,541

 

 

$

(655

)

 

$

886

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

1,304

 

 

$

(456

)

 

$

848

 

Total

 

$

1,304

 

 

$

(456

)

 

$

848

 

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in additional rental income of $12.2 thousand and $0.1 million for the three months ended June 30, 2024 and 2023, respectively and $25.7 thousand and $0.1 million for the six months ended June 30, 2024 and 2023, respectively. Amortization of an acquired below-market ground lease resulted in additional property expense of $50.7 thousand for each of the three months ended June 30, 2024 and 2023, respectively and $101.4 thousand for each of the six months ended June 30, 2024 and 2023, respectively. Amortization of acquired in-place leases resulted in additional depreciation and amortization expense of $8.4 thousand and $0.1 million for the three months ended June 30, 2024 and 2023, respectively and $27.6 thousand and $.02 million for the six months ended June 30, 2024 and 2023, respectively. Future amortization of these leases intangibles is set forth below (in thousands):

 

 

 

(Above) / below market leases, net

 

 

Below market ground lease

 

 

In-place leases

 

Remainder of 2024

 

$

24

 

 

$

101

 

 

$

5

 

2025

 

 

47

 

 

 

203

 

 

 

12

 

2026

 

 

47

 

 

 

203

 

 

 

12

 

2027

 

 

47

 

 

 

203

 

 

 

12

 

2028

 

 

47

 

 

 

203

 

 

 

12

 

2029

 

 

47

 

 

 

203

 

 

 

12

 

Thereafter

 

 

490

 

 

 

8,824

 

 

 

123