XML 37 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

SERITAGE GROWTH PROPERTIES

SCHEDULE III—REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2022

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition (1)

 

 

at Close of Period (2)

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

City

 

State

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

North Little Rock

 

AR

 

 

(3

)

 

$

1,288

 

 

$

2,881

 

 

$

 

 

$

2,819

 

 

$

1,288

 

 

$

5,700

 

 

$

6,988

 

 

$

(871

)

 

July, 2015

 

(4)

Glendale

 

AZ

 

 

(3

)

 

 

19,040

 

 

 

-

 

 

 

(12,041

)

 

 

300

 

 

 

6,999

 

 

 

300

 

 

 

7,299

 

 

 

(200

)

 

December, 2020

 

(4)

Mesa/East

 

AZ

 

 

(3

)

 

 

2,661

 

 

 

2,559

 

 

 

 

 

 

(642

)

 

 

2,661

 

 

 

1,917

 

 

 

4,578

 

 

 

(436

)

 

July, 2015

 

(4)

Phoenix

 

AZ

 

 

(3

)

 

 

568

 

 

 

1,088

 

 

 

 

 

 

(624

)

 

 

568

 

 

 

464

 

 

 

1,032

 

 

 

(99

)

 

July, 2015

 

(4)

Phoenix-Desert Sky

 

AZ

 

 

(3

)

 

 

2,605

 

 

 

2,448

 

 

 

(682

)

 

 

(1,026

)

 

 

1,923

 

 

 

1,422

 

 

 

3,345

 

 

 

(427

)

 

July, 2015

 

(4)

Yuma

 

AZ

 

 

(3

)

 

 

1,485

 

 

 

1,596

 

 

 

 

 

 

(401

)

 

 

1,485

 

 

 

1,195

 

 

 

2,680

 

 

 

(299

)

 

July, 2015

 

(4)

El Cajon

 

CA

 

 

(3

)

 

 

10,573

 

 

 

2,883

 

 

 

(3,046

)

 

 

18,816

 

 

 

7,527

 

 

 

21,699

 

 

 

29,226

 

 

 

(2,359

)

 

July, 2015

 

(4)

El Centro

 

CA

 

 

(3

)

 

 

3,877

 

 

 

3,977

 

 

 

(3,664

)

 

 

(3,842

)

 

 

213

 

 

 

135

 

 

 

348

 

 

 

(45

)

 

July, 2015

 

(4)

Fresno

 

CA

 

 

(3

)

 

 

1,370

 

 

 

2,000

 

 

 

(278

)

 

 

6,375

 

 

 

1,092

 

 

 

8,375

 

 

 

9,467

 

 

 

(482

)

 

July, 2015

 

(4)

Merced

 

CA

 

 

(3

)

 

 

2,534

 

 

 

1,604

 

 

 

(2,534

)

 

 

4,241

 

 

 

-

 

 

 

5,845

 

 

 

5,845

 

 

 

(590

)

 

July, 2015

 

(4)

Riverside

 

CA

 

 

(3

)

 

 

1,054

 

 

 

494

 

 

 

 

 

 

 

 

 

1,054

 

 

 

494

 

 

 

1,548

 

 

 

(128

)

 

July, 2015

 

(4)

Riverside

 

CA

 

 

(3

)

 

 

3,343

 

 

 

2,778

 

 

 

 

 

 

 

 

 

3,343

 

 

 

2,778

 

 

 

6,121

 

 

 

(721

)

 

July, 2015

 

(4)

San Bernardino

 

CA

 

 

(3

)

 

 

4,131

 

 

 

2,066

 

 

 

 

 

 

(780

)

 

 

4,131

 

 

 

1,286

 

 

 

5,417

 

 

 

(322

)

 

July, 2015

 

(4)

Temecula

 

CA

 

 

(3

)

 

 

6,098

 

 

 

2,214

 

 

 

 

 

 

12,115

 

 

 

6,098

 

 

 

14,329

 

 

 

20,427

 

 

 

(1,626

)

 

July, 2015

 

(4)

Thousand Oaks

 

CA

 

 

(3

)

 

 

9,853

 

 

 

14,785

 

 

 

(535

)

 

 

6,760

 

 

 

9,318

 

 

 

21,545

 

 

 

30,863

 

 

 

(5,924

)

 

July, 2015

 

(4)

West Covina

 

CA

 

 

(3

)

 

 

2,754

 

 

 

244

 

 

 

 

 

 

 

 

 

2,754

 

 

 

244

 

 

 

2,998

 

 

 

(63

)

 

July, 2015

 

(4)

West Covina

 

CA

 

 

(3

)

 

 

3,218

 

 

 

1,161

 

 

 

 

 

 

 

 

 

3,218

 

 

 

1,161

 

 

 

4,379

 

 

 

(300

)

 

July, 2015

 

(4)

Thornton

 

CO

 

 

(3

)

 

 

1,881

 

 

 

1,300

 

 

 

 

 

 

3,050

 

 

 

1,881

 

 

 

4,350

 

 

 

6,231

 

 

 

(1,072

)

 

July, 2015

 

(4)

Waterford

 

CT

 

 

(3

)

 

 

1,371

 

 

 

2,534

 

 

 

(404

)

 

 

(1,104

)

 

 

967

 

 

 

1,430

 

 

 

2,397

 

 

 

(440

)

 

July, 2015

 

(4)

Boca Raton

 

FL

 

 

(3

)

 

 

16,089

 

 

 

7,480

 

 

 

 

 

 

(515

)

 

 

16,089

 

 

 

6,965

 

 

 

23,054

 

 

 

(1,685

)

 

July, 2015

 

(4)

Clearwater/Cntrysd

 

FL

 

 

(3

)

 

 

5,852

 

 

 

17,777

 

 

 

 

 

 

182

 

 

 

5,852

 

 

 

17,959

 

 

 

23,811

 

 

 

(4,964

)

 

July, 2015

 

(4)

Doral(Miami)

 

FL

 

 

(3

)

 

 

9,214

 

 

 

2,654

 

 

 

 

 

 

(600

)

 

 

9,214

 

 

 

2,054

 

 

 

11,268

 

 

 

(497

)

 

July, 2015

 

(4)

Ft Myers

 

FL

 

 

(3

)

 

 

3,168

 

 

 

2,853

 

 

 

 

 

 

(418

)

 

 

3,168

 

 

 

2,435

 

 

 

5,603

 

 

 

(630

)

 

July, 2015

 

(4)

Hialeah/Westland

 

FL

 

 

(3

)

 

 

9,683

 

 

 

3,472

 

 

 

 

 

 

89

 

 

 

9,683

 

 

 

3,561

 

 

 

13,244

 

 

 

(795

)

 

July, 2015

 

(4)

Lakeland

 

FL

 

 

(3

)

 

 

1,503

 

 

 

1,045

 

 

 

 

 

 

(378

)

 

 

1,503

 

 

 

667

 

 

 

2,170

 

 

 

(152

)

 

July, 2015

 

(4)

Miami

 

FL

 

 

(3

)

 

 

13,264

 

 

 

61,577

 

 

 

 

 

 

130,515

 

 

 

13,264

 

 

 

192,092

 

 

 

205,356

 

 

 

(705

)

 

July, 2015

 

(4)

Orlando Colonial

 

FL

 

 

(3

)

 

 

4,403

 

 

 

3,626

 

 

 

(1,345

)

 

 

17,697

 

 

 

3,058

 

 

 

21,323

 

 

 

24,381

 

 

 

(2,113

)

 

July, 2015

 

(4)

Panama City

 

FL

 

 

(3

)

 

 

3,227

 

 

 

1,614

 

 

 

 

 

 

(461

)

 

 

3,227

 

 

 

1,153

 

 

 

4,380

 

 

 

(279

)

 

July, 2015

 

(4)

Pensacola

 

FL

 

 

(3

)

 

 

2,620

 

 

 

2,990

 

 

 

(1,606

)

 

 

(2,422

)

 

 

1,014

 

 

 

568

 

 

 

1,582

 

 

 

(50

)

 

July, 2015

 

(4)

Plantation

 

FL

 

 

(3

)

 

 

6,933

 

 

 

2,509

 

 

 

(3,361

)

 

 

(1,641

)

 

 

3,572

 

 

 

868

 

 

 

4,440

 

 

 

(344

)

 

July, 2015

 

(4)

St Petersburg

 

FL

 

 

(3

)

 

 

2,381

 

 

 

2,420

 

 

 

(305

)

 

 

23,173

 

 

 

2,076

 

 

 

25,593

 

 

 

27,669

 

 

 

(5,434

)

 

July, 2015

 

(4)

Cedar Rapids

 

IA

 

 

(3

)

 

 

2,833

 

 

 

2,197

 

 

 

(1,841

)

 

 

(790

)

 

 

992

 

 

 

1,407

 

 

 

2,399

 

 

 

(487

)

 

July, 2015

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition (1)

 

 

at Close of Period (2)

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

City

 

State

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Chicago

 

IL

 

 

(3

)

 

 

2,385

 

 

 

7,924

 

 

 

(2,197

)

 

 

(5,991

)

 

 

188

 

 

 

1,933

 

 

 

2,121

 

 

 

(1,533

)

 

July, 2015

 

(4)

Lombard

 

IL

 

 

(3

)

 

 

2,685

 

 

 

8,281

 

 

 

(9

)

 

 

(20

)

 

 

2,676

 

 

 

8,261

 

 

 

10,937

 

 

 

(2,298

)

 

July, 2015

 

(4)

N Riverside

 

IL

 

 

(3

)

 

 

1,846

 

 

 

3,178

 

 

 

(697

)

 

 

9,861

 

 

 

1,149

 

 

 

13,039

 

 

 

14,188

 

 

 

(2,327

)

 

July, 2015

 

(4)

Orland Park

 

IL

 

 

(3

)

 

 

1,783

 

 

 

974

 

 

 

(1,416

)

 

 

(738

)

 

 

367

 

 

 

236

 

 

 

603

 

 

 

(144

)

 

July, 2015

 

(4)

Springfield

 

IL

 

 

(3

)

 

 

2,182

 

 

 

5,051

 

 

 

(213

)

 

 

15,233

 

 

 

1,969

 

 

 

20,284

 

 

 

22,253

 

 

 

(4,153

)

 

July, 2015

 

(4)

Steger

 

IL

 

 

(3

)

 

 

589

 

 

 

2,846

 

 

 

(538

)

 

 

(1,918

)

 

 

51

 

 

 

928

 

 

 

979

 

 

 

(749

)

 

July, 2015

 

(4)

Ft Wayne

 

IN

 

 

(3

)

 

 

3,247

 

 

 

5,476

 

 

 

(2,131

)

 

 

6,311

 

 

 

1,116

 

 

 

11,787

 

 

 

12,903

 

 

 

(258

)

 

July, 2015

 

(4)

Merrillville

 

IN

 

 

(3

)

 

 

3,413

 

 

 

3,224

 

 

 

 

 

 

(88

)

 

 

3,413

 

 

 

3,136

 

 

 

6,549

 

 

 

(729

)

 

July, 2015

 

(4)

Braintree

 

MA

 

 

(3

)

 

 

6,585

 

 

 

5,614

 

 

 

 

 

 

14,578

 

 

 

6,585

 

 

 

20,192

 

 

 

26,777

 

 

 

(3,535

)

 

July, 2015

 

(4)

Bowie

 

MD

 

 

(3

)

 

 

4,583

 

 

 

2,335

 

 

 

(1,168

)

 

 

(790

)

 

 

3,415

 

 

 

1,545

 

 

 

4,960

 

 

 

(310

)

 

July, 2015

 

(4)

Edgewater

 

MD

 

 

(3

)

 

 

5,534

 

 

 

2,116

 

 

 

(841

)

 

 

(856

)

 

 

4,693

 

 

 

1,260

 

 

 

5,953

 

 

 

(323

)

 

July, 2015

 

(4)

Burnsville

 

MN

 

 

(3

)

 

 

3,513

 

 

 

1,281

 

 

 

 

 

 

(505

)

 

 

3,513

 

 

 

776

 

 

 

4,289

 

 

 

(188

)

 

July, 2015

 

(4)

Maplewood

 

MN

 

 

(3

)

 

 

3,605

 

 

 

1,162

 

 

 

 

 

 

(521

)

 

 

3,605

 

 

 

641

 

 

 

4,246

 

 

 

(160

)

 

July, 2015

 

(4)

St Paul

 

MN

 

 

(3

)

 

 

1,866

 

 

 

1,028

 

 

 

 

 

 

(309

)

 

 

1,866

 

 

 

719

 

 

 

2,585

 

 

 

(188

)

 

July, 2015

 

(4)

Kearney

 

NE

 

 

(3

)

 

 

272

 

 

 

483

 

 

 

 

 

 

7,841

 

 

 

272

 

 

 

8,324

 

 

 

8,596

 

 

 

(2,031

)

 

July, 2015

 

(4)

Manchester

 

NH

 

 

(3

)

 

 

1,458

 

 

 

4,160

 

 

 

(643

)

 

 

7,544

 

 

 

815

 

 

 

11,704

 

 

 

12,519

 

 

 

(1,928

)

 

July, 2015

 

(4)

Las Vegas(Meadows)

 

NV

 

 

(3

)

 

 

3,354

 

 

 

1,879

 

 

 

(532

)

 

 

5,566

 

 

 

2,822

 

 

 

7,445

 

 

 

10,267

 

 

 

(1,054

)

 

July, 2015

 

(4)

Reno

 

NV

 

 

(3

)

 

 

2,135

 

 

 

5,748

 

 

 

(545

)

 

 

3,739

 

 

 

1,590

 

 

 

9,487

 

 

 

11,077

 

 

 

(1,771

)

 

July, 2015

 

(4)

Albany

 

NY

 

 

(3

)

 

 

8,289

 

 

 

6,523

 

 

 

(1,012

)

 

 

6,553

 

 

 

7,277

 

 

 

13,076

 

 

 

20,353

 

 

 

(2,897

)

 

July, 2015

 

(4)

East Northport

 

NY

 

 

(3

)

 

 

7,617

 

 

 

2,065

 

 

 

(2,627

)

 

 

30,351

 

 

 

4,990

 

 

 

32,416

 

 

 

37,406

 

 

 

(3,756

)

 

July, 2015

 

(4)

Rochester-Greece

 

NY

 

 

(3

)

 

 

3,082

 

 

 

1,560

 

 

 

(636

)

 

 

(601

)

 

 

2,446

 

 

 

959

 

 

 

3,405

 

 

 

(276

)

 

July, 2015

 

(4)

Yorktown Hts

 

NY

 

 

(3

)

 

 

3,584

 

 

 

1,569

 

 

 

(2,763

)

 

 

3,580

 

 

 

821

 

 

 

5,149

 

 

 

5,970

 

 

 

(780

)

 

July, 2015

 

(4)

Hicksville

 

NYC

 

 

(3

)

 

 

38,629

 

 

 

19,061

 

 

 

(14,603

)

 

 

(6,953

)

 

 

24,025

 

 

 

12,111

 

 

 

36,136

 

 

 

(3,593

)

 

July, 2015

 

(4)

Watchung

 

NYC

 

 

(3

)

 

 

6,704

 

 

 

4,110

 

 

 

 

 

 

33,356

 

 

 

6,704

 

 

 

37,466

 

 

 

44,170

 

 

 

(4,351

)

 

July, 2015

 

(4)

Canton

 

OH

 

 

(3

)

 

 

1,650

 

 

 

5,854

 

 

 

(696

)

 

 

15,792

 

 

 

954

 

 

 

21,646

 

 

 

22,600

 

 

 

(4,218

)

 

July, 2015

 

(4)

Dayton Mall

 

OH

 

 

(3

)

 

 

2,650

 

 

 

1,223

 

 

 

(2,054

)

 

 

1,649

 

 

 

596

 

 

 

2,872

 

 

 

3,468

 

 

 

(457

)

 

July, 2015

 

(4)

Mentor

 

OH

 

 

(3

)

 

 

1,092

 

 

 

1,776

 

 

 

 

 

 

(726

)

 

 

1,092

 

 

 

1,050

 

 

 

2,142

 

 

 

(260

)

 

July, 2015

 

(4)

Middleburg Hts

 

OH

 

 

(3

)

 

 

698

 

 

 

1,547

 

 

 

 

 

 

(322

)

 

 

698

 

 

 

1,225

 

 

 

1,923

 

 

 

(321

)

 

July, 2015

 

(4)

Okla City/Sequoyah

 

OK

 

 

(3

)

 

 

1,542

 

 

 

2,210

 

 

 

(739

)

 

 

(1,362

)

 

 

803

 

 

 

848

 

 

 

1,651

 

 

 

(224

)

 

July, 2015

 

(4)

Happy Valley

 

OR

 

 

(3

)

 

 

6,659

 

 

 

1,271

 

 

 

(3,617

)

 

 

6,374

 

 

 

3,042

 

 

 

7,645

 

 

 

10,687

 

 

 

(1,283

)

 

July, 2015

 

(4)

King of Prussia

 

PA

 

 

(3

)

 

 

 

 

 

42,300

 

 

 

 

 

 

4,039

 

 

 

 

 

 

46,339

 

 

 

46,339

 

 

 

(12,442

)

 

July, 2015

 

(4)

Chrlstn/Northwoods

 

SC

 

 

(3

)

 

 

3,576

 

 

 

1,497

 

 

 

(2,631

)

 

 

3,749

 

 

 

945

 

 

 

5,246

 

 

 

6,191

 

 

 

(1,180

)

 

July, 2015

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Capitalized

 

 

Gross Amount at Which Carried

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition Costs

 

 

Subsequent to Acquisition (1)

 

 

at Close of Period (2)

 

 

 

 

 

 

 

Life Upon Which

 

 

 

 

 

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Buildings and

 

 

 

 

 

Accumulated

 

 

Date

 

Depreciation

City

 

State

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total

 

 

Depreciation

 

 

Acquired

 

is Computed

Cordova

 

TN

 

 

(3

)

 

$

2,581

 

 

$

4,279

 

 

$

(1,745

)

 

$

(1,721

)

 

$

836

 

 

$

2,558

 

 

$

3,394

 

 

$

(1,678

)

 

July, 2015

 

(4)

Memphis/Poplar

 

TN

 

 

(3

)

 

 

2,827

 

 

 

2,475

 

 

 

 

 

 

25,421

 

 

 

2,827

 

 

 

27,896

 

 

 

30,723

 

 

 

(5,713

)

 

July, 2015

 

(4)

Austin

 

TX

 

 

(3

)

 

 

3,164

 

 

 

2,858

 

 

 

(2,288

)

 

 

7,369

 

 

 

876

 

 

 

10,227

 

 

 

11,103

 

 

 

(2,556

)

 

July, 2015

 

(4)

Central Park

 

TX

 

 

(3

)

 

 

5,468

 

 

 

1,457

 

 

 

(4,805

)

 

 

15,593

 

 

 

663

 

 

 

17,050

 

 

 

17,713

 

 

 

(3,680

)

 

July, 2015

 

(4)

El Paso

 

TX

 

 

(3

)

 

 

2,008

 

 

 

1,778

 

 

 

 

 

 

8,528

 

 

 

2,008

 

 

 

10,306

 

 

 

12,314

 

 

 

(1,028

)

 

July, 2015

 

(4)

Houston

 

TX

 

 

(3

)

 

 

6,110

 

 

 

1,525

 

 

 

 

 

 

(525

)

 

 

6,110

 

 

 

1,000

 

 

 

7,110

 

 

 

(214

)

 

July, 2015

 

(4)

Ingram

 

TX

 

 

(3

)

 

 

4,651

 

 

 

2,560

 

 

 

(597

)

 

 

(924

)

 

 

4,054

 

 

 

1,636

 

 

 

5,690

 

 

 

(440

)

 

July, 2015

 

(4)

Irving

 

TX

 

 

(3

)

 

 

4,493

 

 

 

5,743

 

 

 

(2,395

)

 

 

(262

)

 

 

2,098

 

 

 

5,481

 

 

 

7,579

 

 

 

(1,236

)

 

July, 2015

 

(4)

Shepherd

 

TX

 

 

(3

)

 

 

5,457

 

 

 

2,081

 

 

 

 

 

 

(510

)

 

 

5,457

 

 

 

1,571

 

 

 

7,028

 

 

 

(393

)

 

July, 2015

 

(4)

Valley View

 

TX

 

 

(3

)

 

 

4,706

 

 

 

3,230

 

 

 

 

 

 

(3,230

)

 

 

4,706

 

 

 

-

 

 

 

4,706

 

 

 

-

 

 

July, 2015

 

(4)

Layton

 

UT

 

 

(3

)

 

 

2,234

 

 

 

974

 

 

 

(824

)

 

 

3,626

 

 

 

1,410

 

 

 

4,600

 

 

 

6,010

 

 

 

(1,560

)

 

July, 2015

 

(4)

Fairfax

 

VA

 

 

(3

)

 

 

10,873

 

 

 

1,491

 

 

 

 

 

 

28,570

 

 

 

10,873

 

 

 

30,061

 

 

 

40,934

 

 

 

(4,185

)

 

July, 2015

 

(4)

Warrenton

 

VA

 

 

(3

)

 

 

1,956

 

 

 

2,480

 

 

 

(667

)

 

 

5,987

 

 

 

1,289

 

 

 

8,467

 

 

 

9,756

 

 

 

(918

)

 

July, 2015

 

(4)

Redmond-Overlake Pk

 

WA

 

 

(3

)

 

 

5,133

 

 

 

4,133

 

 

 

10,513

 

 

 

(1,243

)

 

 

15,646

 

 

 

2,890

 

 

 

18,536

 

 

 

(954

)

 

July, 2015

 

(4)

Greendale

 

WI

 

 

(3

)

 

 

3,208

 

 

 

2,340

 

 

 

(1,384

)

 

 

9,653

 

 

 

1,824

 

 

 

11,993

 

 

 

13,817

 

 

 

(2,495

)

 

July, 2015

 

(4)

Madison-West

 

WI

 

 

(3

)

 

 

3,053

 

 

 

2,130

 

 

 

(340

)

 

 

16,893

 

 

 

2,713

 

 

 

19,023

 

 

 

21,736

 

 

 

(2,825

)

 

July, 2015

 

(4)

Various

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

218,902

 

 

 

 

 

 

218,911

 

 

 

218,911

 

 

 

 

 

n/a

 

(4)

 

 

 

 

 

 

 

$

365,603

 

 

$

357,686

 

 

$

(78,482

)

 

$

697,031

 

 

$

287,120

 

 

$

1,054,729

 

 

$

1,341,849

 

 

$

(124,131

)

 

 

 

 

 

(1)
Includes reductions related to partial site sales and impairment of long-lived assets.
(2)
The aggregate cost of land, building and improvements for U.S. federal income tax purposes is approximately $1.6 billion.
(3)
The Term Loan Facility is secured on a first lien basis by individual mortgages and a pledge of the capital stock of the direct subsidiaries of the Company, including those that own each of the Company’s properties. See Note 6.
(4)
Depreciation is computed based on the following estimated useful lives:

            Building:

 

25 – 40 years

            Site improvements:

 

5 – 15 years

            Tenant improvements:

 

shorter of the estimated useful life or non-cancelable term of lease

 

 

SERITAGE GROWTH PROPERTIES

NOTES TO SCHEDULE III

(Dollars in thousands)

Reconciliation of Real Estate

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at beginning of year

 

$

1,851,082

 

 

$

2,053,078

 

 

$

2,118,329

 

Additions

 

 

106,511

 

 

 

109,549

 

 

 

256,126

 

Impairments

 

 

(126,887

)

 

 

(95,826

)

 

 

(64,108

)

Dispositions

 

 

(486,976

)

 

 

(208,413

)

 

 

(226,889

)

Write-offs

 

 

(1,881

)

 

 

(7,306

)

 

 

(30,380

)

Balance at end of year

 

$

1,341,849

 

 

$

1,851,082

 

 

$

2,053,078

 

 

Reconciliation of Accumulated Depreciation

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at beginning of year

 

$

154,971

 

 

$

142,206

 

 

$

147,696

 

Depreciation expense

 

 

35,123

 

 

 

43,744

 

 

 

48,569

 

Dispositions

 

 

(65,963

)

 

 

(23,145

)

 

 

(23,679

)

Write-offs

 

 

 

 

 

(7,834

)

 

 

(30,380

)

Balance at end of year

 

$

124,131

 

 

$

154,971

 

 

$

142,206